NORMAL SITUATION

FIGESIM

Financial year 2023 · closed on 30/06/2023
Net result
-6,1 k €
-117.2% YoY
Gross margin
15,3 k €
-17.2% YoY
Equity
-37,5 k €
-19.5% YoY

Company — Normal situation.

What does FIGESIM do?

FIGESIM is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.876.968
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2023
Signals
Positive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin15,3 k €18,5 k €19,3 k €18,9 k €18,2 k €19,2 k €16,9 k €18,7 k €6,8 k €15,2 k €21,1 k €31,5 k €20,9 k €26,3 k €23,2 k €46,1 k €53,5 k €
EBITDA12,4 k €15,6 k €16,4 k €16,1 k €15,4 k €16,5 k €13,8 k €14,8 k €5,4 k €6,1 k €17,9 k €25,7 k €17,4 k €22,2 k €18,5 k €42,3 k €49,7 k €
Operating result-4 k €-451,5 €330,2 €-2,7 k €-2,6 k €-638,4 €-767,2 €258,3 €-7 k €-15,1 k €7,6 k €10,7 k €6,2 k €5,2 k €500 €23,9 k €36,2 k €
Net result-6,1 k €-2,8 k €-2,5 k €-5,8 k €-9,2 k €-7 k €-6,4 k €-4,5 k €-13,5 k €-15,3 k €7,4 k €10 k €5,9 k €10,5 k €-1,4 k €18,4 k €27,9 k €
Balance sheet
Equity-37,5 k €-31,4 k €-28,5 k €-26,1 k €-20,2 k €-11,1 k €-4 k €2,4 k €6,9 k €20,5 k €105,3 k €104,8 k €103,3 k €104,3 k €100,7 k €102,1 k €92,1 k €
Total assets158,1 k €165,3 k €180,1 k €191,5 k €207,4 k €211,7 k €202,7 k €230 k €251,2 k €157,4 k €123,4 k €121,9 k €120,4 k €132,2 k €133,2 k €152,9 k €121,1 k €
Cash5,8 k €9,5 k €6,3 k €3,7 k €6,7 k €8,8 k €24,2 k €41,6 k €55,6 k €72 k €27,3 k €40,4 k €31,9 k €49,9 k €10,3 k €12,7 k €13,6 k €
Debts195,6 k €196,5 k €208,7 k €217,3 k €227,7 k €222,8 k €206,7 k €227,6 k €244,3 k €135,6 k €16,6 k €15,6 k €15,7 k €26,5 k €31,1 k €49,5 k €27,8 k €
Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 5 ended

Active mandates

Hugues Vangindertael

Director · since 31 janvier 2019

Active
Valérie Deboudt

Director · since 31 janvier 2019

Active

Ended mandates

Hugues Vangindertael

Manager · since 31 janvier 2019

Ended
Valérie Deboudt

Manager · since 31 janvier 2019

Ended
BENOIT CARTUYVELS

Manager · since 02 juin 2014 · until 04 décembre 2020

Ended
Brigitte FRAIPONT

Mandate

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202201/07/202101/07/202001/07/201901/07/201801/07/2017
Closing of the financial year30/06/202330/06/202230/06/202130/06/202030/06/201930/06/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/01/202401/11/202331/01/202231/01/202225/06/202031/01/2019
General meeting06/12/202331/01/202324/01/202230/01/202130/01/202030/01/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

36 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202306/12/202331/01/2024FrenchPDF
Micro model30/06/202231/01/202301/11/2023FrenchPDF
Abridged model30/06/202124/01/202231/01/2022FrenchPDF
Abridged model30/06/202030/01/202131/01/2022FrenchPDF
Abridged model30/06/201930/01/202025/06/2020FrenchPDF
Abridged model30/06/201830/01/201931/01/2019FrenchPDF
Abridged model30/06/201713/01/201809/11/2018FrenchPDF
Abridged model30/06/201613/01/201730/01/2017FrenchPDF
Abridged model30/06/201514/01/201625/01/2016FrenchPDF
Abridged model30/06/201430/01/201530/03/2015FrenchPDF
Abridged model30/06/201306/12/201317/12/2013FrenchPDF
Abridged model30/06/201207/12/201228/12/2012FrenchPDF
Abridged model30/06/201123/12/201130/12/2011FrenchPDF
Abridged model30/06/201024/12/201004/01/2011FrenchPDF
Abridged model30/06/200918/12/200914/01/2010FrenchPDF
Abridged model30/06/200805/12/200829/12/2008FrenchPDF
Abridged model30/06/200707/12/200717/12/2007FrenchPDF
Abridged model30/06/200622/12/200618/01/2007FrenchPDF
Abridged model30/06/200513/09/200513/10/2005FrenchPDF
Abridged model30/06/200403/12/200427/12/2004FrenchPDF
Abridged model30/06/200305/12/200329/12/2003FrenchPDF
Abridged model30/06/200206/12/200224/12/2002FrenchPDF
Abridged model30/06/200107/12/200121/12/2001FrenchPDF
Abridged model30/06/200001/12/200022/12/2000FrenchPDF

View all 36 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 2 active · 5 ended

Active mandates

Hugues Vangindertael

Director · since 31 janvier 2019

Active
Valérie Deboudt

Director · since 31 janvier 2019

Active

Ended mandates

Hugues Vangindertael

Manager · since 31 janvier 2019

Ended
Valérie Deboudt

Manager · since 31 janvier 2019

Ended
BENOIT CARTUYVELS

Manager · since 02 juin 2014 · until 04 décembre 2020

Ended
Brigitte FRAIPONT

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution09/07/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Restructuring07/05/2024
    Dépôt d'un projet de fusion par absorption daté du 22/04/2024 (Extraits)
    PDF
  • Mandates22/03/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/08/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/10/2005
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-6,1 k €
  2. 2022
    Annual accounts 2022-2,8 k €
  3. 2021
    Annual accounts 2021-2,5 k €
  4. 2020
    Annual accounts 2020-5,8 k €
  5. 2019
    Annual accounts 2019-9,2 k €
  6. 2018
    Annual accounts 2018-7 k €
  7. 2017
    Annual accounts 2017-6,4 k €
  8. 2016
    Annual accounts 2016-4,5 k €
  9. 2015
    Annual accounts 2015-13,5 k €
  10. 2014
    Annual accounts 2014-15,3 k €
  11. 2013
    Annual accounts 20137,4 k €
  12. 2012
    Annual accounts 201210 k €
  13. 2011
    Annual accounts 20115,9 k €
  14. 2010
    Annual accounts 201010,5 k €
  15. 2009
    Annual accounts 2009-1,4 k €
  16. 2008
    Annual accounts 200818,4 k €
  17. 2007
    Annual accounts 200727,9 k €