ACTIVE

G.D.P.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

41,8 k €

+667.4% YoY

Gross margin

518 k €

-0.9% YoY

Equity

1,4 M €

+24.7% YoY

What does G.D.P. do?

G.D.P. is a Private limited company incorporated in 1987. Its main activity is: Computer programming activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.877.661

Incorporation

30/03/1987

Legal form

Private limited company

Registered office

R. Château des 4 Seigneurs(FW) 5
5020 Namur · WallonieSee on map

Contributed capital

800 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	518 k €	-0.9%	522,6 k €	+1.7%	514,1 k €	-28.9%	723,2 k €	+30.0%	556,1 k €	-29.4%	787,4 k €	+126%	348 k €	+1.5%	342,7 k €	-27.3%	471,1 k €	-26.0%	636,8 k €	+20.5%	528,4 k €	+1.4%	521,1 k €	-0.5%	523,6 k €	-1.9%	533,8 k €	-1.6%	542,7 k €	+22.6%	442,5 k €	+10.9%	399,2 k €	+27.8%	312,3 k €	+17.6%	265,6 k €
EBITDA	474,8 k €	-0.4%	476,5 k €	+2.6%	464,4 k €	-32.0%	683,1 k €	+29.2%	528,9 k €	-29.3%	748,3 k €	+124%	334,6 k €	+1.4%	329,9 k €	+318%	78,9 k €	-86.8%	598,6 k €	+16.2%	515,1 k €	+1.3%	508,6 k €	-0.4%	510,8 k €	-2.1%	521,7 k €	-1.8%	531,2 k €	+22.9%	432,3 k €	+8.7%	397,5 k €	+27.5%	311,8 k €	+18.5%	263,2 k €
Operating result	93,2 k €	+8.1%	86,3 k €	+6.5%	81 k €	-64.9%	230,6 k €	+44.4%	159,7 k €	-65.2%	459,5 k €	+442%	84,8 k €	+7.2%	79,1 k €	+131%	-254 k €	-182%	309,5 k €	+79.3%	172,6 k €	-24.1%	227,5 k €	-4.2%	237,4 k €	+4.9%	226,3 k €	-6.4%	241,7 k €	+49.3%	161,9 k €	+16.9%	138,5 k €	+15.8%	119,6 k €	+61.2%	74,2 k €
Net result	41,8 k €	+667%	-7,4 k €	+62.9%	-19,9 k €	-132%	61,5 k €	+110%	29,3 k €	-91.9%	360,7 k €	+1478%	22,9 k €	-47.2%	43,3 k €	+111%	-392,1 k €	-486%	101,6 k €	+844%	-13,7 k €	-142%	32,4 k €	-33.2%	48,5 k €	+67.0%	29 k €	+271%	7,8 k €	+115%	-52,8 k €	-49.7%	-35,2 k €	-24.8%	-28,2 k €	+52.7%	-59,7 k €
Balance sheet
Equity	1,4 M €	+24.7%	1,1 M €	+6.2%	1,1 M €	-18.9%	1,3 M €	+12.9%	1,2 M €	+22.1%	965,2 k €	+96.4%	491,4 k €	-28.8%	690,6 k €	+62.4%	425,2 k €	-48.0%	817,4 k €	+12.3%	727,8 k €	-1.8%	741,4 k €	+4.6%	709 k €	-15.3%	837,5 k €	+61.2%	519,5 k €	+54.3%	336,7 k €	-13.5%	389,5 k €	+67.4%	232,7 k €	-10.8%	261 k €
Total assets	6 M €	-4.4%	6,3 M €	-7.9%	6,8 M €	-7.8%	7,4 M €	+0.5%	7,4 M €	+20.0%	6,1 M €	+5.1%	5,8 M €	-8.5%	6,4 M €	-3.3%	6,6 M €	+41.3%	4,7 M €	-4.6%	4,9 M €	+6.4%	4,6 M €	-1.7%	4,7 M €	-7.1%	5 M €	+2.4%	4,9 M €	+2.9%	4,8 M €	+1.2%	4,7 M €	+38.7%	3,4 M €	-4.6%	3,6 M €
Cash	2,8 M €	+11.3%	2,5 M €	+11.1%	2,3 M €	-17.4%	2,7 M €	+10.4%	2,5 M €	-1.9%	2,5 M €	+5.2%	2,4 M €	-12.1%	2,7 M €	-1.3%	2,8 M €	+196%	931,7 k €	+2071%	42,9 k €	+1.4%	42,3 k €	-92.8%	584,8 k €	+193%	199,7 k €	-19.8%	248,9 k €	-8.4%	271,9 k €	+163%	103,2 k €	-9.2%	113,6 k €	-28.7%	159,4 k €
Debts	4,3 M €	-6.6%	4,6 M €	-7.1%	5 M €	-1.4%	5,1 M €	+2.9%	4,9 M €	+24.0%	4 M €	+1.1%	3,9 M €	-3.2%	4,1 M €	-6.1%	4,3 M €	+12.0%	3,9 M €	-7.5%	4,2 M €	+7.8%	3,9 M €	-2.7%	4 M €	-5.5%	4,2 M €	-4.6%	4,4 M €	-0.7%	4,4 M €	+2.3%	4,3 M €	+36.6%	3,2 M €	-4.2%	3,3 M €
Other
Workforce	–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Geoffroy de Paul de Barchifontaine

Director

Active

Ended mandates

Geoffroy de Paul

Manager

Ended

Geoffroy de Paul de Barchifontaine

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
INSPIRE & RESTORE● Active	0682.969.377
KeyFox Management● Active	0661.809.422
KNIPPING● Active	0420.722.058
KNIPPING - IMMO● Active	0431.095.120
Legibus● Active	0421.693.741
Les IV Seigneurs● Active	0502.301.236
MIDI● Active	0893.777.202

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	28/08/2024	09/11/2023	30/08/2022	30/08/2021	19/11/2020
General meeting	30/06/2025	30/06/2024	30/09/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	30/09/2023	09/11/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	19/11/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/10/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	08/10/2009	French	PDF
Abridged model	31/12/2007	11/06/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Geoffroy de Paul de Barchifontaine

Director

Active

Ended mandates

Geoffroy de Paul

Manager

Ended

Geoffroy de Paul de Barchifontaine

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring12/02/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - CAPITAL, ACTIONS - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Restructuring26/09/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office14/07/2021
SIEGE SOCIAL
PDF
Capital / shares09/03/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares11/02/2010
CAPITAL, ACTIONS
PDF
Capital / shares25/07/2008
CAPITAL, ACTIONS
PDF
Capital / shares29/03/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202441,8 k €↑
2023
Annual accounts 2023-7,4 k €↑
2022
Annual accounts 2022-19,9 k €↓
2021
Annual accounts 202161,5 k €↑
2020
Annual accounts 202029,3 k €↓
2019
Annual accounts 2019360,7 k €↑
2018
Annual accounts 201822,9 k €↓
2017
Annual accounts 201743,3 k €↑
2016
Annual accounts 2016-392,1 k €↓
2015
Annual accounts 2015101,6 k €↑
2014
Annual accounts 2014-13,7 k €↓
2013
Annual accounts 201332,4 k €↓
2012
Annual accounts 201248,5 k €↑
2011
Annual accounts 201129 k €↑
2010
Annual accounts 20107,8 k €↑
2009
Annual accounts 2009-52,8 k €↓
2008
Annual accounts 2008-35,2 k €↓
2007
Annual accounts 2007-28,2 k €↑
2006
Annual accounts 2006-59,7 k €
30/03/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G.D.P.

Overview

What does G.D.P. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline