ACTIVE

SAMPLI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

480,7 k €

+15.5% YoY

Gross margin

1,7 M €

+5.7% YoY

Equity

2,7 M €

+16.1% YoY

Workforce

16,3 ETP

0.0% YoY

What does SAMPLI do?

SAMPLI is a Public limited company incorporated in 1987. Its main activity is: Manufacture of made-up textile articles, except apparel. Its registered office is in Brakel. It employs on average 16,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.896.665

Incorporation

30/03/1987

Legal form

Public limited company

Registered office

Industrielaan 40
9660 Brakel · FlandreSee on map

Contributed capital

105 400,00 €

Latest accounts

31/03/2025

Average workforce

16,3 ETP

Activities (NACE)

13921Manufacture of made-up textile articles, except apparel· main 13921Manufacture of made-up textile articles, except apparel 17401Manufacture of paper and paper products 31003Manufacture of furniture 31030Manufacture of mattresses

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,7 M €	+5.7%	1,6 M €	+44.1%	1,1 M €	+0.8%	1,1 M €	+1.7%	1,1 M €	+1.3%	1,1 M €	+11.1%	980 k €	-2.5%	1 M €	-1.5%	1 M €	-4.2%	1,1 M €	+13.7%	936,3 k €	-11.2%	1,1 M €	+6.9%	985,7 k €	-0.9%	995 k €	+20.4%	826,4 k €	+4.6%	789,8 k €	+6.5%	741,8 k €	+10.2%	673,1 k €	-8.5%	735,8 k €
EBITDA	739,4 k €	+3.0%	718 k €	+179%	257,8 k €	-45.8%	475,9 k €	+14.9%	414 k €	+13.1%	366 k €	+27.9%	286,2 k €	-13.1%	329,3 k €	-10.9%	369,7 k €	-16.2%	440,9 k €	+25.3%	351,9 k €	-29.5%	499,5 k €	+16.0%	430,4 k €	-10.8%	482,5 k €	+39.9%	345 k €	+5.6%	326,8 k €	-6.9%	351 k €	+17.4%	298,8 k €	-19.1%	369,2 k €
Operating result	693,6 k €	+1.0%	686,9 k €	+196%	231,9 k €	-47.8%	444,5 k €	+19.2%	373,1 k €	+15.7%	322,6 k €	+38.5%	232,9 k €	-14.2%	271,5 k €	-17.9%	330,8 k €	-15.9%	393,2 k €	+32.1%	297,7 k €	-33.0%	444,3 k €	+19.0%	373,2 k €	-12.9%	428,4 k €	+56.2%	274,3 k €	+10.2%	249 k €	-7.9%	270,4 k €	+22.5%	220,7 k €	-26.9%	301,9 k €
Net result	480,7 k €	+15.5%	416,1 k €	+192%	142,6 k €	-48.4%	276,4 k €	-4.0%	287,9 k €	+34.4%	214,2 k €	+27.9%	167,5 k €	-1.0%	169,1 k €	-18.7%	208,1 k €	-21.1%	263,8 k €	+32.5%	199,1 k €	-34.4%	303,5 k €	+19.7%	253,5 k €	-11.1%	285 k €	+58.2%	180,1 k €	+13.9%	158,1 k €	-5.2%	166,8 k €	+17.3%	142,1 k €	-20.6%	178,9 k €
Balance sheet
Equity	2,7 M €	+16.1%	2,4 M €	+14.4%	2,1 M €	-3.5%	2,1 M €	+13.7%	1,9 M €	+10.8%	1,7 M €	-31.7%	2,5 M €	+7.2%	2,3 M €	+7.9%	2,1 M €	+10.8%	1,9 M €	+15.8%	1,7 M €	+13.5%	1,5 M €	-1.8%	1,5 M €	+14.2%	1,3 M €	+20.0%	1,1 M €	+11.6%	979,8 k €	+14.6%	855 k €	+24.2%	688,3 k €	+18.8%	579,4 k €
Total assets	3,7 M €	+5.4%	3,5 M €	+15.8%	3 M €	+5.3%	2,9 M €	+13.5%	2,5 M €	-16.3%	3 M €	+4.7%	2,9 M €	-0.1%	2,9 M €	+1.9%	2,9 M €	+10.1%	2,6 M €	+2.0%	2,5 M €	-4.9%	2,7 M €	+17.9%	2,3 M €	+5.2%	2,2 M €	+20.1%	1,8 M €	+0.4%	1,8 M €	+16.5%	1,5 M €	+3.8%	1,5 M €	-6.0%	1,6 M €
Cash	1,2 M €	-2.5%	1,2 M €	+54.5%	793,2 k €	-13.8%	919,9 k €	-19.4%	1,1 M €	-27.8%	1,6 M €	+5.6%	1,5 M €	+9.0%	1,4 M €	-10.7%	1,5 M €	+44.2%	1,1 M €	+30.5%	818,3 k €	+9.1%	749,8 k €	+5.7%	709,3 k €	-40.0%	1,2 M €	+78.5%	662,5 k €	-11.8%	751 k €	+166%	281,9 k €	+18.3%	238,2 k €	-31.8%	349,5 k €
Debts	976,4 k €	-16.3%	1,2 M €	+18.8%	982,2 k €	+30.6%	751,9 k €	+17.8%	638,3 k €	-51.5%	1,3 M €	+213%	420,8 k €	-25.6%	565,6 k €	-15.6%	670,4 k €	+3.5%	647,7 k €	-25.4%	868,2 k €	-27.6%	1,2 M €	+56.5%	766,3 k €	-8.8%	840,2 k €	+20.3%	698,2 k €	-13.2%	804,8 k €	+18.8%	677,4 k €	-14.1%	788,2 k €	-20.5%	991,7 k €
Other
Workforce	16,3 ETP	0.0%	16,3 ETP	0.0%	16,3 ETP	0.0%	16,3 ETP	-1.8%	16,6 ETP	-12.2%	18,9 ETP	+13.2%	16,7 ETP	+4.4%	16,0 ETP	+8.8%	14,7 ETP	+5.8%	13,9 ETP	+0.7%	13,8 ETP	+6.2%	13,0 ETP	+3.2%	12,6 ETP	+8.6%	11,6 ETP	+2.7%	11,3 ETP	+2.7%	11,0 ETP	+11.1%	9,9 ETP	+4.2%	9,5 ETP	-8.7%	10,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 6 active · 11 ended

Active mandates

Monique Vandenweghe

Director · since 15 septembre 2007 · until 13 septembre 2025

Active

Monique Vandenweghe

Director · since 15 septembre 2007 · until 07 septembre 2031

Active

Mildred Lioen

Director · since 01 avril 1995 · until 13 septembre 2025

Active

Mildred Lioen

Director · since 01 avril 1995 · until 07 juin 2031

Active

Wouter Lioen

Director · since 21 décembre 1992 · until 13 septembre 2025

Active

Wouter Lioen

Director · since 21 décembre 1992 · until 07 septembre 2031

Active

Ended mandates

Mildred Lioen

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Monique Vandeweghe

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Wouter Lioen

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Mildred Lioen

Director · since 15 septembre 2007 · until 08 juin 2013

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	21/10/2024	30/10/2023	28/10/2022	08/11/2021	06/11/2020
General meeting	06/09/2025	05/10/2024	07/10/2023	08/10/2022	09/10/2021	10/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/03/2025	06/09/2025	22/12/2025	Dutch	PDF
Abridged model	31/03/2025	06/09/2025	08/10/2025	Dutch	PDF
Abridged model	31/03/2024	05/10/2024	21/10/2024	Dutch	PDF
Abridged model	31/03/2023	07/10/2023	30/10/2023	Dutch	PDF
Abridged model	31/03/2022	08/10/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	09/10/2021	08/11/2021	Dutch	PDF
Abridged model	31/03/2020	10/10/2020	06/11/2020	Dutch	PDF
Abridged model	31/03/2019	28/09/2019	22/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	26/10/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	27/09/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	29/09/2015	Dutch	PDF
Abridged model	31/03/2014	04/10/2014	10/10/2014	Dutch	PDF
Abridged model	31/03/2013	14/09/2013	30/09/2013	Dutch	PDF
Abridged model	31/03/2012	08/09/2012	15/10/2012	Dutch	PDF
Abridged model	31/03/2011	10/09/2011	24/10/2011	Dutch	PDF
Abridged model	31/03/2010	11/09/2010	21/09/2010	Dutch	PDF
Abridged model	31/03/2009	11/09/2009	29/10/2009	Dutch	PDF
Abridged model	31/03/2008	06/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/03/2007	15/09/2007	12/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 6 active · 11 ended

Active mandates

Monique Vandenweghe

Director · since 15 septembre 2007 · until 13 septembre 2025

Active

Monique Vandenweghe

Director · since 15 septembre 2007 · until 07 septembre 2031

Active

Mildred Lioen

Director · since 01 avril 1995 · until 13 septembre 2025

Active

Mildred Lioen

Director · since 01 avril 1995 · until 07 juin 2031

Active

Wouter Lioen

Director · since 21 décembre 1992 · until 13 septembre 2025

Active

Wouter Lioen

Director · since 21 décembre 1992 · until 07 septembre 2031

Active

Ended mandates

Mildred Lioen

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Monique Vandeweghe

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Wouter Lioen

Managing director · since 14 septembre 2013 · until 08 juin 2019

Ended

Mildred Lioen

Director · since 15 septembre 2007 · until 08 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/04/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates09/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/04/2014
KAPITAAL - AANDELEN
PDF
Mandates27/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other19/06/2008
DIVERSEN
PDF
Mandates06/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025480,7 k €↑
2024
Annual accounts 2024416,1 k €↑
2023
Annual accounts 2023142,6 k €↓
2022
Annual accounts 2022276,4 k €↓
2021
Annual accounts 2021287,9 k €↑
2020
Annual accounts 2020214,2 k €↑
2019
Annual accounts 2019167,5 k €↓
2018
Annual accounts 2018169,1 k €↓
2017
Annual accounts 2017208,1 k €↓
2016
Annual accounts 2016263,8 k €↑
2015
Annual accounts 2015199,1 k €↓
2014
Annual accounts 2014303,5 k €↑
2013
Annual accounts 2013253,5 k €↓
2012
Annual accounts 2012285 k €↑
2011
Annual accounts 2011180,1 k €↑
2010
Annual accounts 2010158,1 k €↓
2009
Annual accounts 2009166,8 k €↑
2008
Annual accounts 2008142,1 k €↓
2007
Annual accounts 2007178,9 k €
30/03/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMPLI

Overview

What does SAMPLI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline