ACTIVE

BEPA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

315,2 k €

+125.1% YoY

Gross margin

76,8 k €

+7.4% YoY

Equity

1,8 M €

-52.1% YoY

Workforce

0,0 ETP

What does BEPA do?

BEPA is a Public limited company incorporated in 1987. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.896.962

Incorporation

02/04/1987

Legal form

Public limited company

Registered office

Bayauxlaan 67
8300 Knokke-Heist · FlandreSee on map

Contributed capital

169 950,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	76,8 k €	+7.4%	71,5 k €	+488%	-18,5 k €	-103%	614,4 k €	+354%	135,4 k €	+126%	-526,2 k €	-150%	1 M €	+303%	259,4 k €	+119%	118,3 k €		–		99,6 k €	-68.5%	315,9 k €	+73.1%	182,4 k €	-3.5%	189,1 k €	-25.1%	252,7 k €	+59.1%	158,8 k €	-71.1%	549,7 k €	+48.6%	369,9 k €	+127%	162,6 k €
EBITDA	33,2 k €	+435%	-9,9 k €	+88.6%	-86,7 k €	-117%	501,1 k €	+346%	112,3 k €	+121%	-535,7 k €	-151%	1 M €	+325%	245,3 k €	+116%	113,4 k €	+499%	18,9 k €	-80.8%	98,5 k €	-68.6%	314,2 k €	+73.9%	180,6 k €	-3.6%	187,4 k €	-25.0%	249,9 k €	+60.1%	156,1 k €	-71.4%	546,6 k €	+51.7%	360,4 k €	+127%	158,6 k €
Operating result	32,3 k €	+399%	-10,8 k €	+87.7%	-87,6 k €	-118%	500,2 k €	+349%	111,4 k €	+121%	-537,6 k €	-152%	1 M €	+328%	242,8 k €	+115%	112,9 k €	+513%	18,4 k €	-81.2%	97,9 k €	-68.8%	314,1 k €	+74.0%	180,6 k €	+12.8%	160 k €	-28.1%	222,5 k €	+72.8%	128,8 k €	-75.2%	519,3 k €	+56.0%	333 k €	+116%	154,3 k €
Net result	315,2 k €	+125%	140 k €	+483%	-36,5 k €	-107%	527,2 k €	+281%	138,3 k €	+125%	-563,6 k €	-176%	739,2 k €	+298%	185,7 k €	+83.9%	101 k €	+141%	41,9 k €	-56.8%	96,9 k €	-63.8%	267,6 k €	+35.6%	197,4 k €	+7.4%	183,9 k €	+12.9%	162,9 k €	+18.4%	137,6 k €	-64.0%	382,5 k €	+60.5%	238,3 k €	+101%	118,7 k €
Balance sheet
Equity	1,8 M €	-52.1%	3,8 M €	+3.8%	3,7 M €	-1.0%	3,7 M €	+16.6%	3,2 M €	+0.4%	3,2 M €	-15.1%	3,7 M €	+24.7%	3 M €	+6.6%	2,8 M €	+3.7%	2,7 M €	+1.6%	2,7 M €	+3.8%	2,6 M €	+11.7%	2,3 M €	+9.4%	2,1 M €	+9.6%	1,9 M €	+9.3%	1,7 M €	+8.5%	1,6 M €	+31.1%	1,2 M €	+24.0%	991,6 k €
Total assets	2,2 M €	-48.0%	4,3 M €	+5.7%	4 M €	+0.2%	4 M €	+21.5%	3,3 M €	-34.6%	5,1 M €	+19.9%	4,2 M €	+22.1%	3,5 M €	+13.7%	3,1 M €	+10.4%	2,8 M €	-0.8%	2,8 M €	-17.0%	3,4 M €	+27.9%	2,6 M €	-4.8%	2,8 M €	+12.8%	2,4 M €	+6.5%	2,3 M €	+8.2%	2,1 M €	+29.0%	1,6 M €	+21.4%	1,4 M €
Cash	34,7 k €	+586%	5,1 k €	-94.2%	86,5 k €	-74.3%	336,5 k €	-50.5%	679,9 k €	-63.0%	1,8 M €	+658%	242,3 k €	+130%	105,2 k €	-72.0%	375,4 k €	+192%	128,8 k €	-72.8%	474,1 k €	-11.7%	536,7 k €	-58.3%	1,3 M €	-37.5%	2,1 M €	+556%	313,7 k €	+36.9%	229,1 k €	+110%	109,1 k €	+713%	13,4 k €	-69.9%	44,5 k €
Debts	381,2 k €	-15.5%	451,3 k €	+17.9%	382,8 k €	+13.8%	336,3 k €	+126%	148,5 k €	-92.2%	1,9 M €	+275%	510,8 k €	+7.8%	473,8 k €	+91.4%	247,6 k €	+323%	58,5 k €	-51.3%	120,1 k €	-84.5%	776 k €	+150%	309,9 k €	-50.8%	629,5 k €	+25.7%	501 k €	-2.2%	512,1 k €	+8.7%	471,1 k €	+22.8%	383,6 k €	+11.2%	345,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Frank Hemelaer

Managing director · since 26 août 2023 · until 26 mai 2029

Active

July Hemelaer

Managing director · since 26 août 2023 · until 26 mai 2029

Active

Ended mandates

Frank Hemelaer

Director · since 26 août 2017 · until 26 août 2023

Ended

Frank Hemelaer

Managing director · since 26 août 2017 · until 26 août 2023

Ended

Hemelaer July

Director · since 26 août 2017 · until 25 août 2023

Ended

Julie Hemelaer

Managing director · since 26 août 2017 · until 26 août 2023

Ended

At this address

Other companies at this address

Company	CBE no.
JUFRA bis● Active	0721.906.959
MODULARTE● Active	0807.483.032

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	18/07/2025	17/07/2024	29/09/2023	14/10/2022	30/09/2021
General meeting	16/08/2026	30/06/2025	30/06/2024	26/08/2023	06/10/2022	12/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/08/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/08/2023	29/09/2023	Dutch	PDF
Abridged modelCorrection	31/12/2021	06/10/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	12/09/2021	30/09/2021	Dutch	PDF
Abridged model	31/12/2019	26/11/2020	29/11/2020	Dutch	PDF
Abridged model	31/12/2018	31/07/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	31/08/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	25/08/2017	29/08/2017	Dutch	PDF
Full model	31/12/2015	22/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/12/2014	31/05/2015	19/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	08/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Frank Hemelaer

Managing director · since 26 août 2023 · until 26 mai 2029

Active

July Hemelaer

Managing director · since 26 août 2023 · until 26 mai 2029

Active

Ended mandates

Frank Hemelaer

Director · since 26 août 2017 · until 26 août 2023

Ended

Frank Hemelaer

Managing director · since 26 août 2017 · until 26 août 2023

Ended

Hemelaer July

Director · since 26 août 2017 · until 25 août 2023

Ended

Julie Hemelaer

Managing director · since 26 août 2017 · until 26 août 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/10/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office02/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other31/05/2013
DIVERSEN
PDF
Mandates14/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/10/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025315,2 k €↑
2024
Annual accounts 2024140 k €↑
2023
Annual accounts 2023-36,5 k €↓
2022
Annual accounts 2022527,2 k €↑
2021
Annual accounts 2021138,3 k €↑
2019
Annual accounts 2019-563,6 k €↓
2018
Annual accounts 2018739,2 k €↑
2017
Annual accounts 2017185,7 k €↑
2016
Annual accounts 2016101 k €↑
2015
Annual accounts 201541,9 k €↓
2014
Annual accounts 201496,9 k €↓
2013
Annual accounts 2013267,6 k €↑
2012
Annual accounts 2012197,4 k €↑
2011
Annual accounts 2011183,9 k €↑
2010
Annual accounts 2010162,9 k €↑
2009
Annual accounts 2009137,6 k €↓
2008
Annual accounts 2008382,5 k €↑
2007
Annual accounts 2007238,3 k €↑
2006
Annual accounts 2006118,7 k €
02/04/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEPA

Overview

What does BEPA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline