ACTIVE

ERIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,2 k €

+109.2% YoY

Gross margin

69,9 k €

-1.4% YoY

Equity

154,3 k €

+2.1% YoY

Workforce

1,6 ETP

0.0% YoY

What does ERIMO do?

ERIMO is a Cooperative company with limited liability incorporated in 1987. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Antwerpen. It employs on average 1,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.898.942

Incorporation

08/04/1987

Legal form

Cooperative company with limited liability

Registered office

Frank Craeybeckxlaan 4
2100 Antwerpen · FlandreSee on map

Contributed capital

36 500,00 €

Latest accounts

31/12/2024

Average workforce

1,6 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	69,9 k €	-1.4%	70,9 k €	-18.3%	86,8 k €	+8.1%	80,3 k €	+4.7%	76,7 k €	+82.7%	42 k €	-48.4%	81,3 k €	-8.5%	88,8 k €	+66.9%	53,2 k €	-26.5%	72,4 k €	-8.7%	79,4 k €	+71.8%	46,2 k €	-49.0%	90,5 k €	+112%	42,7 k €	+53.7%	27,8 k €	+142%	11,5 k €	-34.6%	17,6 k €	+193%	6 k €
EBITDA	7,5 k €	+15.7%	6,5 k €	-71.4%	22,6 k €	+90.5%	11,9 k €	-42.3%	20,6 k €	+183%	-24,7 k €	-250%	16,5 k €	-35.3%	25,4 k €	+6095%	410,7 €	-97.7%	17,8 k €	-41.1%	30,2 k €	+879%	-3,9 k €	-106%	60,9 k €	+2828%	2,1 k €	-92.4%	27,5 k €	+145%	11,2 k €	-35.1%	17,3 k €	+201%	5,8 k €
Operating result	3,9 k €	+76.1%	2,2 k €	-88.9%	20,1 k €	+84.5%	10,9 k €	-45.8%	20,1 k €	+176%	-26,4 k €	-279%	14,8 k €	-37.8%	23,8 k €	+5777%	404,6 €	-97.7%	17,2 k €	-41.6%	29,5 k €	+706%	-4,9 k €	-108%	59,9 k €	+26681%	-225,2 €	-101%	23,9 k €	+178%	8,6 k €	-40.4%	14,4 k €	+4203%	-350,8 €
Net result	3,2 k €	+109%	1,5 k €	-92.1%	19,1 k €	+125%	8,5 k €	-63.5%	23,3 k €	+203%	-22,7 k €	-244%	15,7 k €	-27.4%	21,6 k €	+10268%	208,7 €	-98.4%	13,4 k €	-39.0%	21,9 k €	+498%	-5,5 k €	-113%	43,3 k €	+1692%	-2,7 k €	-119%	14,4 k €	+136%	6,1 k €	-42.7%	10,6 k €	+3068%	-357,2 €
Balance sheet
Equity	154,3 k €	+2.1%	151,1 k €	+1.0%	149,6 k €	+8.0%	138,5 k €	+6.5%	129,9 k €	+21.9%	106,6 k €	-17.6%	129,3 k €	+4.6%	123,6 k €	+8.5%	114 k €	+0.2%	113,8 k €	+8.0%	105,4 k €	+16.5%	90,4 k €	-5.7%	96 k €	+48.3%	64,7 k €	-4.0%	67,4 k €	+27.1%	53 k €	+12.9%	47 k €	+23.9%	37,9 k €
Total assets	409,3 k €	+14.5%	357,4 k €	+20.3%	297,1 k €	+12.5%	264,2 k €	+10.8%	238,4 k €	+18.2%	201,7 k €	-2.1%	205,9 k €	-0.5%	207 k €	+12.6%	183,9 k €	+17.0%	157,2 k €	+6.3%	147,9 k €	+16.9%	126,6 k €	-35.0%	194,8 k €	+30.7%	149 k €	-19.9%	186,1 k €	+24.4%	149,6 k €	+13.2%	132,2 k €	+81.7%	72,7 k €
Cash	18,1 k €	+462%	3,2 k €	-53.5%	6,9 k €	+2.0%	6,8 k €	+5.6%	6,4 k €	-30.3%	9,2 k €	+305%	2,3 k €	-55.8%	5,1 k €	-5.7%	5,4 k €	-25.7%	7,3 k €	-85.1%	49,2 k €	+14.8%	42,9 k €	-11.1%	48,2 k €	+63.3%	29,5 k €	-55.0%	65,7 k €	+251%	18,7 k €	-51.0%	38,2 k €	+66.2%	23 k €
Debts	253 k €	+22.6%	206,3 k €	+39.8%	147,6 k €	+17.3%	125,7 k €	+15.9%	108,5 k €	+15.2%	94,2 k €	+22.9%	76,6 k €	-8.1%	83,4 k €	+19.3%	69,9 k €	+61.0%	43,4 k €	+2.1%	42,5 k €	+17.7%	36,1 k €	-63.4%	98,8 k €	+38.0%	71,6 k €	-19.9%	89,4 k €	+4.5%	85,6 k €	+0.5%	85,2 k €	+144%	34,8 k €
Other
Workforce	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	-11.1%	1,8 ETP	0.0%	1,8 ETP	-5.3%	1,9 ETP	+5.6%	1,8 ETP	-14.3%	2,1 ETP	+16.7%	1,8 ETP	-10.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+50.0%	1,2 ETP	-29.4%	1,7 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Paul De Jongh

Director · since 25 décembre 2021

Active

Ended mandates

Guido De Jongh

Director · since 19 septembre 2006

Ended

Guido De Jongh

Director · until 15 avril 2016

Ended

Leo De Jongh

Director · until 25 décembre 2021

Ended

Leo De Jongh

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Vrienden van het Huisdierencrematorium - Les Amis du Crématorium pour Animaux domestiques● Active	0438.337.654
Yilmaz Thuisverpleging● Active	0758.897.514

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	29/11/2024	10/11/2023	17/10/2022	27/10/2021	30/11/2020
General meeting	25/06/2025	25/06/2024	25/06/2023	25/06/2022	25/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	25/06/2024	29/11/2024	Dutch	PDF
Abridged model	31/12/2022	25/06/2023	10/11/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	17/10/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	27/10/2021	Dutch	PDF
Abridged model	31/12/2019	25/06/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	31/10/2019	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	25/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	08/10/2015	Dutch	PDF
Abridged model	31/12/2013	25/06/2014	15/10/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	08/10/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	29/11/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	29/10/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	14/10/2009	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Paul De Jongh

Director · since 25 décembre 2021

Active

Ended mandates

Guido De Jongh

Director · since 19 septembre 2006

Ended

Guido De Jongh

Director · until 15 avril 2016

Ended

Leo De Jongh

Director · until 25 décembre 2021

Ended

Leo De Jongh

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/05/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2006
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,2 k €↑
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 202219,1 k €↑
2021
Annual accounts 20218,5 k €↓
2020
Annual accounts 202023,3 k €↑
2019
Annual accounts 2019-22,7 k €↓
2018
Annual accounts 201815,7 k €↓
2017
Annual accounts 201721,6 k €↑
2016
Annual accounts 2016208,7 €↓
2015
Annual accounts 201513,4 k €↓
2014
Annual accounts 201421,9 k €↑
2013
Annual accounts 2013-5,5 k €↓
2012
Annual accounts 201243,3 k €↑
2011
Annual accounts 2011-2,7 k €↓
2010
Annual accounts 201014,4 k €↑
2009
Annual accounts 20096,1 k €↓
2008
Annual accounts 200810,6 k €↑
2006
Annual accounts 2006-357,2 €
08/04/1987
IncorporationCooperative company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ERIMO

Overview

What does ERIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline