NORMAL SITUATION

FRALAVI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

170,4 k €

+164445.6% YoY

Gross margin

279,9 k €

+1920.4% YoY

Equity

213,1 k €

+399.0% YoY

Company — Normal situation.

What does FRALAVI do?

FRALAVI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.962.486

Legal form

Private limited company

Contributed capital

6 205,32 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006		2005
Income statement
Gross margin	279,9 k €	+1920%	13,9 k €	-30.8%	20 k €	+8.5%	18,4 k €	+24.0%	14,9 k €	-22.6%	19,2 k €	-0.4%	19,3 k €	+1.5%	19 k €	-9.4%	21 k €	-25.7%	28,3 k €	+31.5%	21,5 k €	-34.0%	32,5 k €	+302%	8,1 k €	+35.1%	6 k €	+40.6%	4,3 k €	-48.1%	8,2 k €	-12.3%	9,4 k €	-7.3%	10,1 k €	-16.1%	12 k €	+6.7%	11,3 k €
EBITDA	255,3 k €	+2271%	10,8 k €	-37.4%	17,2 k €	+9.6%	15,7 k €	+29.3%	12,1 k €	-25.7%	16,3 k €	-0.8%	16,5 k €	+1.7%	16,2 k €	-11.3%	18,2 k €	-28.9%	25,6 k €	+35.7%	18,9 k €	-37.0%	30 k €	+436%	5,6 k €	+57.1%	3,6 k €	+194%	1,2 k €	-79.8%	6 k €	-20.9%	7,5 k €	-9.2%	8,3 k €	-33.7%	12,5 k €	+32.1%	9,5 k €
Operating result	250,9 k €	+9549%	2,6 k €	-71.2%	9 k €	+20.1%	7,5 k €	+89.4%	4 k €	-59.8%	9,9 k €	+0.3%	9,9 k €	+8.4%	9,1 k €	-20.0%	11,4 k €	-39.7%	18,8 k €	+37.8%	13,7 k €	-46.2%	25,4 k €	+927%	2,5 k €	+461%	441 €	+123%	-1,9 k €	-168%	2,8 k €	-41.9%	4,8 k €	-20.6%	6,1 k €	-45.4%	11,1 k €	+35.5%	8,2 k €
Net result	170,4 k €	+164446%	103,5 €	-98.5%	6,9 k €	+106%	3,4 k €	-20.8%	4,3 k €	-34.1%	6,5 k €	+9.7%	5,9 k €	-5.7%	6,2 k €	-19.9%	7,8 k €	-38.3%	12,6 k €	+32.8%	9,5 k €	-49.1%	18,7 k €	+667%	2,4 k €	+514%	396 €	+120%	-2 k €	-174%	2,7 k €	-30.6%	3,8 k €	-16.2%	4,6 k €	-41.3%	7,8 k €	+44.7%	5,4 k €
Balance sheet
Equity	213,1 k €	+399%	42,7 k €	+0.2%	42,6 k €	+2.2%	41,7 k €	-8.9%	45,7 k €	+0.8%	45,4 k €	0.0%	45,4 k €	-1.2%	45,9 k €	-8.9%	50,4 k €	+0.6%	50,1 k €	-4.5%	52,5 k €	-4.5%	55 k €	+13.8%	48,3 k €	+5.3%	45,9 k €	+0.9%	45,5 k €	-4.2%	47,5 k €	-8.7%	52 k €	+8.0%	48,2 k €	+10.5%	43,6 k €	+21.8%	35,8 k €
Total assets	220,7 k €	+410%	43,3 k €	-12.4%	49,4 k €	-23.7%	64,7 k €	-0.8%	65,2 k €	-0.3%	65,4 k €	+10.9%	58,9 k €	-6.5%	63 k €	-3.1%	65,1 k €	-11.4%	73,5 k €	-0.5%	73,9 k €	+4.4%	70,8 k €	+40.1%	50,5 k €	+0.1%	50,5 k €	-4.7%	53 k €	-6.3%	56,6 k €	-16.8%	68 k €	+5.7%	64,4 k €	+6.9%	60,2 k €	+8.6%	55,4 k €
Cash	210,4 k €	+1159%	16,7 k €	+6.8%	15,6 k €	-31.4%	22,8 k €	+50.6%	15,1 k €	-30.7%	21,8 k €	+144%	9 k €	+38.3%	6,5 k €	-32.1%	9,5 k €	+42.3%	6,7 k €	-71.2%	23,3 k €	+8.0%	21,5 k €	+86.2%	11,6 k €	+37.3%	8,4 k €	+70.6%	4,9 k €	+30.9%	3,8 k €	-29.1%	5,3 k €	-26.9%	7,3 k €	-39.8%	12,1 k €	-48.4%	23,4 k €
Debts	7,6 k €	+1264%	557,8 €	-91.8%	6,8 k €	-70.6%	23 k €	+18.2%	19,5 k €	-2.7%	20 k €	+47.5%	13,6 k €	-20.8%	17,1 k €	+16.7%	14,7 k €	-37.2%	23,4 k €	+9.3%	21,4 k €	+35.3%	15,8 k €	+617%	2,2 k €	-52.1%	4,6 k €	-38.7%	7,5 k €	-17.7%	9,1 k €	-42.9%	16 k €	-1.1%	16,2 k €	-2.5%	16,6 k €	-4.0%	17,3 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Françoise LAMBILOT

Manager

Active

Ended mandates

Françoise LAMBILOT

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	28/06/2024	21/08/2023	25/07/2022	26/10/2021	28/07/2020
General meeting	17/03/2025	17/06/2024	12/07/2023	30/06/2022	17/10/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	17/03/2025	31/08/2025	French	PDF
Micro model	31/12/2023	17/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	12/07/2023	21/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	17/10/2021	26/10/2021	French	PDF
Micro model	31/12/2019	30/05/2020	28/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	27/08/2019	French	PDF
Micro model	31/12/2017	31/05/2018	01/06/2018	French	PDF
Micro model	31/12/2016	14/06/2017	15/06/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	18/05/2015	01/06/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	01/07/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	21/05/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	30/12/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	31/12/2008	French	PDF
Abridged model	31/12/2006	17/05/2007	02/04/2008	French	PDF
Abridged model	31/12/2005	18/05/2006	31/12/2007	French	PDF
Abridged model	31/12/2000	20/08/2001	27/09/2001	French	PDF
Abridged model	31/12/1999	16/08/2000	26/09/2000	French	PDF
Abridged model	31/12/1998	10/09/1999	29/09/1999	French	PDF
Abridged model	31/12/1997	21/05/1998	30/09/1998	French	—

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Françoise LAMBILOT

Manager

Active

Ended mandates

Françoise LAMBILOT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution16/04/2025
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024170,4 k €↑
2023
Annual accounts 2023103,5 €↓
2022
Annual accounts 20226,9 k €↑
2021
Annual accounts 20213,4 k €↓
2020
Annual accounts 20204,3 k €↓
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 20185,9 k €↓
2017
Annual accounts 20176,2 k €↓
2016
Annual accounts 20167,8 k €↓
2015
Annual accounts 201512,6 k €↑
2014
Annual accounts 20149,5 k €↓
2013
Annual accounts 201318,7 k €↑
2012
Annual accounts 20122,4 k €↑
2011
Annual accounts 2011396 €↑
2010
Annual accounts 2010-2 k €↓
2009
Annual accounts 20092,7 k €↓
2008
Annual accounts 20083,8 k €↓
2007
Annual accounts 20074,6 k €↓
2006
Annual accounts 20067,8 k €↑
2005
Annual accounts 20055,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRALAVI

Overview

What does FRALAVI do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline