ACTIVE

BUGECO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

29,5 k €

-66.5% YoY

Gross margin

232,8 k €

-32.3% YoY

Equity

4,1 M €

+0.7% YoY

What does BUGECO do?

BUGECO is a Public limited company incorporated in 1987. Its main activity is: Real estate agencies. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0430.962.783

Incorporation

13/04/1987

Legal form

Public limited company

Registered office

Rue du Pépin 54
1000 Bruxelles · BruxellesSee on map

Contributed capital

4 808 785,39 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	232,8 k €	-32.3%	343,6 k €	-5.5%	363,7 k €	-27.7%	503,3 k €	+75.4%	287 k €	-36.8%	453,9 k €	+20.8%	375,8 k €	+38.5%	271,4 k €	-23.4%	354,4 k €	+6.9%	331,5 k €	-36.5%	522,3 k €	+4.1%	501,8 k €	+2.1%	491,5 k €	+10.0%	447 k €	+14.1%	391,8 k €	+9.0%	359,3 k €	+270287%	-133 €	+98.5%	-9 k €
EBITDA	130,2 k €	-47.9%	250 k €	+18.6%	210,8 k €	-55.8%	477,3 k €	+135%	202,8 k €	-40.3%	339,6 k €	+342%	-140 k €	-153%	262,1 k €	-25.1%	349,8 k €	+6.8%	327,5 k €	-36.9%	518,6 k €	+32.5%	391,3 k €	-20.2%	490,5 k €	+10.0%	446 k €	+14.1%	390,8 k €	+11.5%	350,7 k €	+32749%	-1,1 k €	+89.7%	-10,4 k €
Operating result	87,1 k €	-51.7%	180,1 k €	+17.5%	153,4 k €	-61.5%	398,4 k €	+213%	127,3 k €	-53.0%	271 k €	+238%	-196,1 k €	-194%	207,5 k €	-29.9%	296,1 k €	+8.1%	273,9 k €	-41.5%	468,3 k €	+38.0%	339,4 k €	-30.6%	488,9 k €	+10.0%	444,4 k €	+14.2%	389,2 k €	+11.5%	349 k €	+32598%	-1,1 k €	+89.7%	-10,4 k €
Net result	29,5 k €	-66.5%	87,9 k €	+49.9%	58,6 k €	-74.3%	228,4 k €	+951%	-26,8 k €	-119%	143,9 k €	+144%	-326 k €	-692%	55 k €	+104%	-1,4 M €	-3521%	-38,6 k €	-142%	92 k €	+522%	-21,8 k €	-125%	86,8 k €	+140%	36,2 k €	+1433%	2,4 k €	-97.0%	79,2 k €	+1101%	-7,9 k €	+62.3%	-21 k €
Balance sheet
Equity	4,1 M €	+0.7%	4,1 M €	+2.2%	4 M €	+1.5%	4 M €	+6.1%	3,7 M €	-0.7%	3,7 M €	+9.7%	3,4 M €	-8.7%	3,7 M €	+1.5%	3,7 M €	+73.5%	2,1 M €	-1.8%	2,2 M €	+4.4%	2,1 M €	-1.0%	2,1 M €	+4.3%	2 M €	+1.8%	2 M €	+0.1%	2 M €	+4.2%	1,9 M €	-0.4%	1,9 M €
Total assets	7,3 M €	-13.0%	8,4 M €	-2.5%	8,6 M €	+6.4%	8,1 M €	-0.0%	8,1 M €	-2.0%	8,3 M €	+9.9%	7,5 M €	-11.9%	8,5 M €	-4.5%	8,9 M €	-14.3%	10,4 M €	+0.3%	10,4 M €	+1.0%	10,3 M €	+0.6%	10,2 M €	+7.8%	9,5 M €	-0.5%	9,5 M €	+1.8%	9,4 M €	+216%	3 M €	-0.0%	3 M €
Cash	8,3 k €	-46.5%	15,5 k €	-76.9%	67,1 k €	+735%	8 k €	+354%	1,8 k €	-98.6%	128,2 k €	+134%	54,8 k €	+1084%	4,6 k €	+1323%	325 €		–		156,4 k €	+2.4%	152,8 k €	+1.7%	150,2 k €	-10.4%	167,7 k €	+1353%	11,5 k €	+2.9%	11,2 k €	+531%	1,8 k €	-40.9%	3 k €
Debts	940,6 k €	-54.7%	2,1 M €	-12.5%	2,4 M €	+23.2%	1,9 M €	-11.8%	2,2 M €	-8.7%	2,4 M €	+16.5%	2,1 M €	-27.3%	2,8 M €	-16.5%	3,4 M €	-48.9%	6,6 M €	-0.7%	6,7 M €	-1.9%	6,8 M €	-7.1%	7,3 M €	+6.5%	6,9 M €	-4.1%	7,2 M €	-0.8%	7,2 M €	+574%	1,1 M €	+0.7%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

Christian BECKER

Director · since 15 décembre 2023 · until 01 juin 2029

Active

Ended mandates

Carine SCHEERS

Director · since 02 juin 2020 · until 01 juin 2026

Ended

Christian BECKER

Director · since 02 juin 2020 · until 01 juin 2026

Ended

CRISICO

Director · since 02 juin 2020 · until 01 juin 2026

Represented by Christian BECKER

Ended

Carine SCHEERS

Director · since 02 juin 2014 · until 01 juin 2020

Ended

At this address

Other companies at this address

Company	CBE no.
A.L.S.● Active	0456.627.795
ALXLS● Active	0691.673.940
Assemblée Internationale du Peuple Lezguien● Active	0563.429.151
BREMEN● Active	0667.548.357
CHORUS● Active	0456.864.951
ERPA● Active	0420.148.867
HYG● Bankrupt	0783.269.159
INFINITYFISC● Active	1005.412.918
LIPOFINE● Active	0630.962.036
LS SERVICES● Active	0892.299.634
MARKANGE● Active	0809.244.373
Ne touchez pas A CaIn● Active	0451.984.168
RANGOON● Active	0898.410.139
RDB● Liquidation	0589.979.140
T C ARSENAL● Active	0476.940.981
THE LIGHTING ONE● Active	0447.915.712
UNITE TVA HUPERPA● Active	0672.941.359

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	18/09/2024	19/09/2023	01/09/2022	31/08/2021	30/09/2020
General meeting	02/06/2025	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	18/09/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	19/09/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	01/09/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	30/09/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	12/09/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	07/09/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/10/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	20/09/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	21/09/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	25/09/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	25/09/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

Christian BECKER

Director · since 15 décembre 2023 · until 01 juin 2029

Active

Ended mandates

Carine SCHEERS

Director · since 02 juin 2020 · until 01 juin 2026

Ended

Christian BECKER

Director · since 02 juin 2020 · until 01 juin 2026

Ended

CRISICO

Director · since 02 juin 2020 · until 01 juin 2026

Represented by Christian BECKER

Ended

Carine SCHEERS

Director · since 02 juin 2014 · until 01 juin 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/12/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/10/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/04/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates01/08/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/10/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office06/01/2012
SIEGE SOCIAL
PDF
Mandates20/06/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202429,5 k €↓
2023
Annual accounts 202387,9 k €↑
2022
Annual accounts 202258,6 k €↓
2021
Annual accounts 2021228,4 k €↑
2020
Annual accounts 2020-26,8 k €↓
2019
Annual accounts 2019143,9 k €↑
2018
Annual accounts 2018-326 k €↓
2017
Annual accounts 201755 k €↑
2016
Annual accounts 2016-1,4 M €↓
2014
Annual accounts 2014-38,6 k €↓
2013
Annual accounts 201392 k €↑
2012
Annual accounts 2012-21,8 k €↓
2011
Annual accounts 201186,8 k €↑
2010
Annual accounts 201036,2 k €↑
2009
Annual accounts 20092,4 k €↓
2008
Annual accounts 200879,2 k €↑
2007
Annual accounts 2007-7,9 k €↑
2006
Annual accounts 2006-21 k €
13/04/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUGECO

Overview

What does BUGECO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline