ACTIVE

JURACON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,3 k €

+45.0% YoY

Gross margin

32,1 k €

+31.2% YoY

Equity

101,7 k €

-40.7% YoY

What does JURACON do?

JURACON is a Private limited company incorporated in 1987. Its main activity is: Management consultancy activities. Its registered office is in Lanaken.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.026.725

Incorporation

17/04/1987

Legal form

Private limited company

Registered office

Keelhoffstraat 35
3620 Lanaken · FlandreSee on map

Contributed capital

2 231,05 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	32,1 k €	+31.2%	24,4 k €	-63.1%	66,3 k €	-18.5%	81,4 k €	+392%	16,5 k €	-59.4%	40,7 k €	-48.2%	78,6 k €	+45.2%	54,1 k €	+437%	10,1 k €	-90.6%	106,8 k €	+14.4%	93,4 k €	+8.0%	86,5 k €	-18.2%	105,8 k €	+3.1%	102,5 k €	-19.2%	126,9 k €	+3.3%	122,9 k €	+754%	-18,8 k €	-131%	61,1 k €	-32.8%	90,9 k €	-17.5%	110,2 k €
EBITDA	30,4 k €	+34.7%	22,6 k €	-38.6%	36,8 k €	-35.8%	57,2 k €	+356%	12,6 k €	-61.7%	32,8 k €	-37.0%	52 k €	+65.1%	31,5 k €	+323%	-14,1 k €	-117%	83,7 k €	+18.4%	70,7 k €	+4363%	1,6 k €	-96.3%	43,4 k €	+25.5%	34,6 k €	-42.1%	59,7 k €	-0.1%	59,7 k €	+182%	-72,7 k €	-1007%	8 k €	-77.6%	35,8 k €	-31.8%	52,4 k €
Operating result	18,9 k €	+47.3%	12,9 k €	-53.3%	27,5 k €	-46.2%	51,1 k €	+561%	7,7 k €	-72.5%	28,2 k €	-35.8%	43,9 k €	+75.6%	25 k €	+217%	-21,4 k €	-128%	77,1 k €	+18.9%	64,9 k €	+3233%	-2,1 k €	-105%	38,9 k €	+29.4%	30,1 k €	-45.5%	55,1 k €	+0.3%	54,9 k €	+171%	-77,4 k €	-2296%	3,5 k €	-86.5%	26 k €	-40.4%	43,7 k €
Net result	18,3 k €	+45.0%	12,6 k €	-27.9%	17,5 k €	-39.3%	28,8 k €	+108%	13,9 k €	-55.2%	30,9 k €	+13.9%	27,1 k €	+67.4%	16,2 k €	+162%	-26 k €	-154%	48,1 k €	+13.0%	42,6 k €	+451%	-12,1 k €	-138%	31,7 k €	+25.4%	25,3 k €	-32.5%	37,5 k €	-30.3%	53,8 k €	+167%	-80,2 k €	-4826%	-1,6 k €	-110%	16,9 k €	-43.5%	30 k €
Balance sheet
Equity	101,7 k €	-40.7%	171,6 k €	+7.9%	159 k €	+12.3%	141,5 k €	+25.5%	112,7 k €	+14.0%	98,9 k €	+45.5%	68 k €	+66.5%	40,8 k €	+65.8%	24,6 k €	-51.3%	50,6 k €	-71.5%	177,3 k €	+31.6%	134,7 k €	-8.3%	146,9 k €	+27.5%	115,1 k €	+28.2%	89,8 k €	+71.6%	52,4 k €	+3799%	-1,4 k €	-102%	78,8 k €	-2.3%	80,7 k €	+26.5%	63,8 k €
Total assets	140,1 k €	-42.0%	241,5 k €	+8.2%	223,2 k €	-7.0%	240,1 k €	+52.3%	157,7 k €	+0.7%	156,6 k €	+20.3%	130,2 k €	+5.6%	123,3 k €	+14.0%	108,2 k €	-12.1%	123,1 k €	-37.7%	197,6 k €	+28.3%	154 k €	-22.5%	198,7 k €	+12.3%	177 k €	-0.5%	178 k €	+32.1%	134,7 k €	+56.1%	86,3 k €	-33.3%	129,4 k €	+9.3%	118,4 k €	-0.3%	118,8 k €
Cash	594,8 €	+634%	81 €	-97.8%	3,6 k €	+1210%	277,2 €	-98.8%	24 k €	+189%	8,3 k €	+4421%	183,4 €	+648%	24,5 €	-99.5%	4,9 k €	+310%	1,2 k €	-49.3%	2,4 k €		–		–		126,5 €		–		–		140,7 €		–		1,1 k €		–
Debts	38,4 k €	-45.1%	69,9 k €	+8.8%	64,3 k €	-34.8%	98,6 k €	+119%	45 k €	-22.1%	57,7 k €	-7.2%	62,2 k €	-23.3%	81,1 k €	+0.1%	81 k €	+11.8%	72,5 k €	+258%	20,2 k €	+80.6%	11,2 k €	-74.4%	43,7 k €	-18.7%	53,8 k €	-32.9%	80,1 k €	+8.4%	73,9 k €	-8.2%	80,5 k €	+85.7%	43,4 k €	+41.5%	30,6 k €	-36.2%	48 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	-14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	-14.3%	0,7 ETP	+40.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Hamaekers

Director · since 29 décembre 2023

Active

Theo Hamaekers

Manager · since 17 avril 1987

Active

Ended mandates

Hubertus Hamaekers

Associate

Ended

Marc Luykx

Associate

Ended

Petronella Willen

Associate

Ended

Theo Hamaekers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Inspiration4You● Active	0784.812.053

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	06/06/2025	08/07/2024	14/07/2023	06/07/2022	26/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

39 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	15/06/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	06/06/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	08/07/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	14/07/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	06/07/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	10/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	28/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	11/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	22/06/2006	Dutch	PDF
Abridged model	31/12/2004	10/06/2005	17/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	26/08/2004	Dutch	PDF
Abridged model	31/12/2002	27/06/2003	23/07/2003	Dutch	PDF

View all 39 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Cédric Hamaekers

Director · since 29 décembre 2023

Active

Theo Hamaekers

Manager · since 17 avril 1987

Active

Ended mandates

Hubertus Hamaekers

Associate

Ended

Marc Luykx

Associate

Ended

Petronella Willen

Associate

Ended

Theo Hamaekers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/12/2002
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,3 k €↑
2024
Annual accounts 202412,6 k €↓
2023
Annual accounts 202317,5 k €↓
2022
Annual accounts 202228,8 k €↑
2021
Annual accounts 202113,9 k €↓
2020
Annual accounts 202030,9 k €↑
2019
Annual accounts 201927,1 k €↑
2018
Annual accounts 201816,2 k €↑
2017
Annual accounts 2017-26 k €↓
2016
Annual accounts 201648,1 k €↑
2015
Annual accounts 201542,6 k €↑
2014
Annual accounts 2014-12,1 k €↓
2013
Annual accounts 201331,7 k €↑
2012
Annual accounts 201225,3 k €↓
2011
Annual accounts 201137,5 k €↓
2010
Annual accounts 201053,8 k €↑
2009
Annual accounts 2009-80,2 k €↓
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 200716,9 k €↓
2006
Annual accounts 200630 k €
17/04/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JURACON

Overview

What does JURACON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline