ACTIVE

L'HERMITE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

539,5 k €

+0.8% YoY

Gross margin

893,4 k €

-0.2% YoY

Equity

3,4 M €

-4.5% YoY

What does L'HERMITE do?

L'HERMITE is a Public limited company incorporated in 1987. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.100.860

Incorporation

30/04/1987

Legal form

Public limited company

Registered office

Chaussée d'Alsemberg 1021
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	893,4 k €	-0.2%	895 k €	+11.8%	800,6 k €	-5.4%	846,1 k €	+6.8%	792,1 k €	-0.7%	798 k €	+1.6%	785,6 k €	-3.8%	816,8 k €	-2.1%	834,2 k €	+0.2%	832,1 k €	+1.7%	818,3 k €	+20.3%	680,3 k €	-15.9%	808,7 k €	+1.5%	796,4 k €	+2.7%	775,5 k €	+2.6%	755,9 k €	+2.9%	734,4 k €	+3.9%	706,6 k €	+3.3%	683,9 k €	+3.5%	660,7 k €
EBITDA	865,8 k €	+0.1%	864,6 k €	+13.1%	764,7 k €	-6.9%	821,5 k €	+8.1%	759,8 k €	-0.8%	766,2 k €	+1.4%	755,9 k €	-4.4%	791 k €	-2.5%	811,6 k €	+0.2%	809,7 k €	+1.6%	796,6 k €	+20.9%	659,1 k €	-16.2%	786,5 k €	+1.3%	776,5 k €	+2.7%	756,3 k €	+2.6%	736,9 k €	+3.0%	715,4 k €	+3.9%	688,5 k €	+3.4%	666 k €	+3.5%	643,2 k €
Operating result	726,6 k €	+0.2%	725,1 k €	+10.5%	655,9 k €	-13.4%	757,5 k €	+9.6%	691 k €	+1.5%	680,7 k €	+0.8%	675 k €	-6.7%	723,6 k €	-3.4%	749,2 k €	-1.0%	757 k €	+1.8%	744 k €	+23.2%	603,7 k €	-16.1%	719,7 k €	+3.8%	693,2 k €	+9.2%	634,7 k €	+7.1%	592,8 k €	+7.5%	551,7 k €	+6.0%	520,6 k €	+5.4%	494 k €	+6.3%	464,9 k €
Net result	539,5 k €	+0.8%	535 k €	-22.0%	685,9 k €	+32.0%	519,5 k €	-14.0%	604 k €	+17.3%	514,9 k €	+3.0%	500 k €	-10.2%	556,6 k €	-0.1%	557 k €	+15.4%	482,8 k €	-15.9%	574,3 k €	-15.1%	676,8 k €	+37.1%	493,6 k €	+13.7%	434,1 k €	-19.2%	537,4 k €	-3.5%	557 k €	+10.3%	505 k €	+139%	211,5 k €	-13.7%	245 k €	+227%	-192,7 k €
Balance sheet
Equity	3,4 M €	-4.5%	3,5 M €	+1.0%	3,5 M €	+8.9%	3,2 M €	+9.2%	2,9 M €	+3.7%	2,8 M €	-3.7%	2,9 M €	+0.0%	2,9 M €	-34.2%	4,5 M €	+14.2%	3,9 M €	+4.9%	3,7 M €	+18.2%	3,2 M €	+5.9%	3 M €	-39.0%	4,9 M €	+9.7%	4,5 M €	-0.2%	4,5 M €	+14.2%	3,9 M €	+14.8%	3,4 M €	+0.3%	3,4 M €	+14.7%	3 M €
Total assets	5,1 M €	+2.3%	5 M €	+2.9%	4,8 M €	+11.2%	4,3 M €	-0.1%	4,3 M €	+5.9%	4,1 M €	+7.0%	3,8 M €	+20.5%	3,2 M €	-30.2%	4,6 M €	+0.0%	4,6 M €	+6.6%	4,3 M €	+9.4%	3,9 M €	-21.3%	5 M €	-0.3%	5 M €	-7.6%	5,4 M €	-1.8%	5,5 M €	-1.2%	5,6 M €	+26.5%	4,4 M €	-8.5%	4,8 M €	+9.1%	4,4 M €
Cash	1 M €	+33.1%	754,3 k €	+64.3%	459 k €	-49.1%	902,5 k €	-6.9%	969,8 k €	+28.9%	752,4 k €	+12.0%	671,9 k €	+188%	233,1 k €	-67.8%	724,5 k €	+69.2%	428,3 k €	-23.5%	559,7 k €	+1594%	33,1 k €	-86.5%	245,1 k €	-87.7%	2 M €	+167%	749,8 k €	+5.4%	711,3 k €	-43.0%	1,2 M €	+3820%	31,8 k €	-95.5%	710,7 k €	+35.1%	525,9 k €
Debts	810,5 k €	+40.1%	578,4 k €	+21.6%	475,7 k €	+46.5%	324,7 k €	-45.7%	597,8 k €	-9.2%	658,6 k €	+13.1%	582,3 k €	+151%	231,6 k €	+204%	76,2 k €	-63.3%	207,7 k €	+18.4%	175,5 k €	-76.3%	741,8 k €	-56.4%	1,7 M €	+1954%	82,9 k €	-41.2%	140,9 k €	-43.7%	250,2 k €	-72.0%	894,7 k €	+241%	262,7 k €	-61.3%	678,8 k €	-11.5%	766,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Andrew Kouloufi

Director · since 03 juillet 2023 · until 24 mai 2029

Active

Douglas Weymeersch

Director · since 03 juillet 2023 · until 24 mai 2029

Active

Manuel Weymeersch

Managing director · since 03 juillet 2023 · until 24 mai 2029

Active

Ended mandates

Andrew Kouloufi

Managing director · since 26 mai 2022 · until 25 mai 2028

Ended

Andrew KOULOUFI

Director · since 26 mai 2022 · until 25 mai 2028

Ended

Douglas WEYMEERSCH

Director · since 26 mai 2022 · until 25 mai 2028

Ended

Manuel WEYMEERSCH

Managing director · since 26 mai 2022 · until 25 mai 2028

Ended

At this address

Other companies at this address

Company	CBE no.
BRUPLUS● Active	0716.638.176
Business Club de 7 Fontaines● Active	0545.787.722
Golf Club de Sept Fontaines● Active	0433.660.472
HANGAR● Active	0691.771.039
HANGAR STUDIO● Active	0766.767.974
HANGAR TALENT● Active	1020.410.306
HEALT & MEDICAL SOFTWARE● Active	0870.243.913
JARDIN ALPIN● Active	0766.943.960
LE CLUB HOUSE DU GOLF DE 7 FONTAINES● Active	0675.839.877
POWER GOLF● Active	1008.747.540
TODO● Active	0473.850.344

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	23/07/2025	28/06/2024	06/07/2023	17/08/2022	19/07/2021
General meeting	18/06/2026	24/06/2025	23/05/2024	25/05/2023	27/05/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	24/06/2025	23/07/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	28/06/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	06/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	22/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	16/07/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	19/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	14/08/2015	French	PDF
Abridged model	31/12/2013	22/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	09/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 23 ended

Active mandates

Andrew Kouloufi

Director · since 03 juillet 2023 · until 24 mai 2029

Active

Douglas Weymeersch

Director · since 03 juillet 2023 · until 24 mai 2029

Active

Manuel Weymeersch

Managing director · since 03 juillet 2023 · until 24 mai 2029

Active

Ended mandates

Andrew Kouloufi

Managing director · since 26 mai 2022 · until 25 mai 2028

Ended

Andrew KOULOUFI

Director · since 26 mai 2022 · until 25 mai 2028

Ended

Douglas WEYMEERSCH

Director · since 26 mai 2022 · until 25 mai 2028

Ended

Manuel WEYMEERSCH

Managing director · since 26 mai 2022 · until 25 mai 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/02/2018
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates02/08/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares16/04/2013
CAPITAL, ACTIONS
PDF
Capital / shares30/05/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025539,5 k €↑
2024
Annual accounts 2024535 k €↓
2023
Annual accounts 2023685,9 k €↑
2022
Annual accounts 2022519,5 k €↓
2021
Annual accounts 2021604 k €↑
2020
Annual accounts 2020514,9 k €↑
2019
Annual accounts 2019500 k €↓
2018
Annual accounts 2018556,6 k €↓
2017
Annual accounts 2017557 k €↑
2016
Annual accounts 2016482,8 k €↓
2015
Annual accounts 2015574,3 k €↓
2014
Annual accounts 2014676,8 k €↑
2013
Annual accounts 2013493,6 k €↑
2012
Annual accounts 2012434,1 k €↓
2011
Annual accounts 2011537,4 k €↓
2010
Annual accounts 2010557 k €↑
2009
Annual accounts 2009505 k €↑
2008
Annual accounts 2008211,5 k €↓
2007
Annual accounts 2007245 k €↑
2006
Annual accounts 2006-192,7 k €
30/04/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

L'HERMITE

Overview

What does L'HERMITE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline