ACTIVE

EPI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,7 k €

+177.2% YoY

Gross margin

875,2 k €

-6.3% YoY

Equity

130,7 k €

+5.4% YoY

Workforce

11,5 ETP

What does EPI do?

EPI is a Non-profit organization incorporated in 1986. Its main activity is: Security and investigation activities. Its registered office is in Verviers. It employs on average 11,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.131.841

Incorporation

15/04/1986

Legal form

Non-profit organization

Registered office

Rue de Franchimont 5
4800 Verviers · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

11,5 ETP

Activities (NACE)

80424Security and investigation activities· main 85599Other education n.e.c.85599Other education n.e.c.

Joint committees (2)

218
32902

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	875,2 k €	-6.3%	934,2 k €	+10.0%	848,9 k €	+15.2%	737 k €	+8.8%	677,6 k €	+6.4%	636,9 k €	+3.7%	614,3 k €	+5.1%	584,3 k €	+5.6%	553,5 k €	+13.0%	489,9 k €	-5.5%	518,3 k €	+0.8%	514,1 k €	+2.4%	502,3 k €	-4.2%	524,2 k €	+7.4%	488 k €	+15.1%	424 k €	-1.2%	429,4 k €	+16.6%	368,1 k €	-15.2%	434 k €
EBITDA	23,2 k €	+27.5%	18,2 k €	-4.0%	19 k €	-18.1%	23,1 k €	+73.3%	13,4 k €	-20.1%	16,7 k €	-40.0%	27,9 k €	+181%	9,9 k €	-83.6%	60,6 k €	+144%	24,8 k €	-47.4%	47,2 k €	+14.6%	41,1 k €	+184%	14,5 k €	-74.5%	56,8 k €	+54.0%	36,9 k €	+1537%	2,3 k €	-95.2%	47,2 k €	+719%	5,8 k €	-89.6%	55,7 k €
Operating result	7,7 k €	+197%	-8 k €	+0.0%	-8 k €	-1239%	-595,6 €	+85.8%	-4,2 k €	-510%	1 k €	-88.4%	8,8 k €	+178%	-11,3 k €	-129%	39,5 k €	+234%	11,8 k €	-52.0%	24,6 k €	+34.3%	18,3 k €	+238%	-13,3 k €	-152%	25,6 k €	+1086%	2,2 k €	+115%	-14,5 k €	-156%	25,8 k €	+351%	-10,3 k €	-127%	38,1 k €
Net result	6,7 k €	+177%	-8,7 k €	+0.2%	-8,7 k €	-477%	-1,5 k €	+69.6%	-5 k €	-910%	615,9 €	+102%	-26,8 k €	-264%	-7,4 k €	-142%	17,5 k €	+135%	7,5 k €	-68.5%	23,7 k €	+77.3%	13,3 k €	+136%	-37,4 k €	-246%	25,6 k €	+154%	10,1 k €	+670%	-1,8 k €	-109%	20 k €	+536%	-4,6 k €	-119%	23,9 k €
Balance sheet
Equity	130,7 k €	+5.4%	124 k €	-6.6%	132,7 k €	-6.2%	141,5 k €	-1.1%	143 k €	-3.4%	148 k €	+0.4%	147,3 k €	-15.4%	174,2 k €	-4.1%	181,5 k €	+10.7%	164 k €	+4.8%	156,5 k €	+17.8%	132,9 k €	+11.2%	119,5 k €	-23.8%	156,9 k €	+19.5%	131,3 k €	+8.3%	121,3 k €	-1.4%	123 k €	+19.4%	103,1 k €	-4.3%	107,7 k €
Total assets	404 k €	+23.8%	326,4 k €	+9.7%	297,6 k €	+7.3%	277,3 k €	-10.7%	310,4 k €	-11.1%	349 k €	+6.4%	327,9 k €	-7.6%	354,9 k €	+8.2%	327,9 k €	+12.0%	292,7 k €	+3.2%	283,6 k €	+10.4%	257 k €	+4.0%	247,1 k €	-13.7%	286,3 k €	-0.8%	288,6 k €	+21.8%	236,9 k €	+6.6%	222,2 k €	+10.7%	200,6 k €	-5.1%	211,5 k €
Cash	67,3 k €	+1030%	6 k €	-82.0%	33,2 k €	-32.1%	48,9 k €	-55.4%	109,5 k €	-24.8%	145,6 k €	+17.9%	123,5 k €	-18.0%	150,7 k €	-10.1%	167,7 k €	+1.8%	164,7 k €	-16.4%	197 k €	+19.3%	165,2 k €	+23.4%	133,8 k €	-9.3%	147,6 k €	+18.5%	124,5 k €	+2.1%	122 k €	+18.7%	102,8 k €	+114%	48,1 k €	+34.4%	35,8 k €
Debts	241,4 k €	+25.5%	192,4 k €	+24.2%	154,9 k €	+30.9%	118,3 k €	-24.8%	157,4 k €	+2.1%	154,2 k €	-14.6%	180,6 k €	+2.4%	176,3 k €	+20.4%	146,4 k €	+16.1%	126,1 k €	-0.8%	127,1 k €	+2.4%	124,1 k €	-2.7%	127,5 k €	-1.3%	129,3 k €	-17.7%	157 k €	+35.8%	115,7 k €	+24.2%	93,1 k €	-4.6%	97,6 k €	-6.0%	103,8 k €
Other
Workforce	11,5 ETP		–		13,0 ETP	+16.1%	11,2 ETP	+2.8%	10,9 ETP	+3.8%	10,5 ETP	+5.0%	10,0 ETP	0.0%	10,0 ETP	0.0%	10,0 ETP	-6.5%	10,7 ETP	-5.3%	11,3 ETP	-3.4%	11,7 ETP	-1.7%	11,9 ETP	0.0%	11,9 ETP	-0.8%	12,0 ETP	+2.6%	11,7 ETP	+8.3%	10,8 ETP	-5.3%	11,4 ETP	-3.4%	11,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

Eric WISLEZ

Director · since 06 novembre 2024 · until 06 novembre 2027

Active

Jonathan BOVY

Director · since 06 novembre 2024 · until 06 novembre 2027

Active

Ended mandates

FREDERIC WINTGENS

Chairman of the board of directors · since 06 novembre 2024 · until 06 novembre 2027

Ended

JONATHAN BOUVY

Director · since 06 novembre 2024 · until 06 novembre 2027

Ended

LAURENT NOLS

Managing director · since 06 novembre 2024 · until 06 novembre 2027

Ended

MARIE JOSE BEAUVE

Director · since 06 novembre 2024 · until 06 novembre 2027

Ended

At this address

Other companies at this address

Company	CBE no.
HORIZON Formation● Active	0876.928.993

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	14/04/2025	26/06/2024	17/08/2023	21/09/2022	23/08/2021
General meeting	04/06/2026	13/03/2025	06/06/2024	14/06/2023	16/09/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	22/06/2026	French	PDF
Abridged model	31/12/2024	13/03/2025	14/04/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	26/06/2024	French	PDF
Abridged model	31/12/2022	14/06/2023	17/08/2023	French	PDF
Abridged model	31/12/2021	16/09/2022	21/09/2022	French	PDF
Abridged model	31/12/2020	09/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	21/06/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	24/03/2016	07/07/2016	French	PDF
Abridged model	31/12/2014	17/03/2015	22/05/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	15/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	16/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	09/06/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	25/04/2007	04/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 42 ended

Active mandates

Eric WISLEZ

Director · since 06 novembre 2024 · until 06 novembre 2027

Active

Jonathan BOVY

Director · since 06 novembre 2024 · until 06 novembre 2027

Active

Ended mandates

FREDERIC WINTGENS

Chairman of the board of directors · since 06 novembre 2024 · until 06 novembre 2027

Ended

JONATHAN BOUVY

Director · since 06 novembre 2024 · until 06 novembre 2027

Ended

LAURENT NOLS

Managing director · since 06 novembre 2024 · until 06 novembre 2027

Ended

MARIE JOSE BEAUVE

Director · since 06 novembre 2024 · until 06 novembre 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2021
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates28/09/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates03/04/2009
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,7 k €↑
2024
Annual accounts 2024-8,7 k €↑
2023
Annual accounts 2023-8,7 k €↓
2022
Annual accounts 2022-1,5 k €↑
2021
Annual accounts 2021-5 k €↓
2020
Annual accounts 2020615,9 €↑
2019
Annual accounts 2019-26,8 k €↓
2018
Annual accounts 2018-7,4 k €↓
2017
Annual accounts 201717,5 k €↑
2016
Annual accounts 20167,5 k €↓
2015
Annual accounts 201523,7 k €↑
2014
Annual accounts 201413,3 k €↑
2013
Annual accounts 2013-37,4 k €↓
2012
Annual accounts 201225,6 k €↑
2011
Annual accounts 201110,1 k €↑
2010
Annual accounts 2010-1,8 k €↓
2009
Annual accounts 200920 k €↑
2008
Annual accounts 2008-4,6 k €↓
2008
Name changeEPI
2007
Annual accounts 200723,9 k €
2007
Name changeEVEIL PAR L'INFORMATIQUE
15/04/1986
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPI

Overview

What does EPI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline