ACTIVE

BELODIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

45,6 k €

+35.3% YoY

Gross margin

167,5 k €

-1.5% YoY

Equity

1 M €

+2.0% YoY

What does BELODIM do?

BELODIM is a Private limited company incorporated in 1987. Its main activity is: Manufacture of rubber products. Its registered office is in Soumagne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.138.571

Incorporation

07/05/1987

Legal form

Private limited company

Registered office

Rue Rosa Luxembourg 125 box B
4630 Soumagne · WallonieSee on map

Contributed capital

11 632,17 €

Latest accounts

31/12/2025

Activities (NACE)

22120Manufacture of rubber products· main 22190Manufacture of other rubber products 25130Manufacture of structural metal products 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	167,5 k €	-1.5%	170 k €	+14.6%	148,3 k €	-14.7%	173,9 k €	+27.6%	136,4 k €	-21.9%	174,6 k €	-7.0%	187,7 k €	-24.3%	248 k €	+13.6%	218,3 k €	+46.0%	149,5 k €	-7.7%	162 k €	-23.1%	210,6 k €	+227%	-166,2 k €	-170%	238,1 k €	+28.7%	185 k €	+18.7%	155,9 k €	-7.5%	168,6 k €	+3.2%	163,4 k €	+15.5%	141,4 k €
EBITDA	133,3 k €	+20.0%	111,1 k €	+32.1%	84,1 k €	-24.3%	111,1 k €	+38.2%	80,4 k €	-25.9%	108,4 k €	-11.7%	122,7 k €	-31.7%	179,7 k €	+27.7%	140,8 k €	+90.0%	74,1 k €	-10.9%	83,2 k €	-39.7%	137,9 k €	+161%	-225,5 k €	-232%	171,3 k €	+49.8%	114,4 k €	+17.3%	97,5 k €	-11.7%	110,4 k €	+8.8%	101,4 k €	-4.8%	106,6 k €
Operating result	70,9 k €	+37.7%	51,5 k €	+71.6%	30 k €	-19.5%	37,3 k €	+273%	10 k €	-71.1%	34,6 k €	-17.4%	41,9 k €	-49.4%	82,7 k €	+6.0%	78 k €	+201%	25,9 k €	-27.8%	35,9 k €	-68.3%	113 k €	+146%	-243,2 k €	-267%	145,4 k €	+61.0%	90,4 k €	+14.7%	78,8 k €	-4.3%	82,3 k €	+21.8%	67,5 k €	-13.0%	77,6 k €
Net result	45,6 k €	+35.3%	33,7 k €	+117%	15,6 k €	-20.5%	19,6 k €	+1890%	983,5 €	-95.5%	21,8 k €	-16.9%	26,3 k €	-45.5%	48,2 k €	-33.4%	72,4 k €	+156%	28,3 k €	-30.7%	40,8 k €	-68.0%	127,7 k €	+159%	-215,2 k €	-281%	118,7 k €	+38.4%	85,8 k €	+14.9%	74,7 k €	-4.1%	77,9 k €	+21.6%	64 k €	-12.5%	73,1 k €
Balance sheet
Equity	1 M €	+2.0%	1 M €	+3.4%	990,9 k €	+1.6%	975,3 k €	+2.0%	955,7 k €	+0.1%	954,8 k €	+2.3%	932,9 k €	+2.9%	906,6 k €	+5.6%	858,4 k €	+9.2%	786,1 k €	+3.8%	757,5 k €	+5.6%	717,1 k €	+21.6%	589,8 k €	-27.4%	812,2 k €	+16.5%	697 k €	+13.4%	614,6 k €	+13.1%	543,4 k €	+20.8%	450 k €	+16.5%	386,4 k €
Total assets	1,5 M €	-4.8%	1,6 M €	-1.7%	1,6 M €	-0.3%	1,6 M €	+5.3%	1,5 M €	+4.7%	1,4 M €	-0.6%	1,4 M €	-3.7%	1,5 M €	+4.0%	1,4 M €	+33.5%	1,1 M €	+12.6%	960,6 k €	-2.9%	989,2 k €	-8.2%	1,1 M €	+22.4%	880,2 k €	+15.5%	762,2 k €	+12.7%	676,1 k €	+12.6%	600,4 k €	+17.2%	512,3 k €	+16.2%	441 k €
Cash	63,7 k €	+6.2%	60 k €	-13.5%	69,4 k €	+227%	21,2 k €	-91.2%	239,8 k €	+69.4%	141,6 k €	+84.1%	76,9 k €	+2.0%	75,4 k €	-73.1%	280,6 k €	+1.4%	276,7 k €	+13.2%	244,3 k €	-44.5%	440,5 k €	-35.6%	683,8 k €	+30.8%	522,9 k €	+16.7%	448,2 k €	+19.7%	374,3 k €	+8.0%	346,5 k €	+138%	145,8 k €	-49.3%	287,6 k €
Debts	432 k €	-14.9%	507,9 k €	-11.0%	570,6 k €	-2.8%	586,9 k €	+9.7%	534,9 k €	+14.0%	469,1 k €	-5.8%	497,9 k €	-13.7%	577 k €	+3.2%	559 k €	+105%	273,2 k €	+54.0%	177,4 k €	-28.6%	248,4 k €	+122%	111,9 k €	+165%	42,3 k €	+3.3%	40,9 k €	+5.3%	38,9 k €	+11.4%	34,9 k €	-8.4%	38,1 k €	+15.7%	32,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,6 ETP	+4.0%	2,5 ETP	+25.0%	2,0 ETP	0.0%	2,0 ETP	-4.8%	2,1 ETP	+5.0%	2,0 ETP	+5.3%	1,9 ETP	0.0%	1,9 ETP	+72.7%	1,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DIDIER PURNELLE

Mandate

Active

Ended mandates

DIDER PURNELLE

Manager

Ended

DIDIER PURNELLE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	17/06/2025	22/05/2024	24/05/2023	31/05/2022	01/06/2021
General meeting	27/04/2026	20/05/2025	07/05/2024	10/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/04/2026	06/05/2026	French	PDF
Micro model	31/12/2024	20/05/2025	17/06/2025	French	PDF
Micro model	31/12/2023	07/05/2024	22/05/2024	French	PDF
Micro model	31/12/2022	10/05/2023	24/05/2023	French	PDF
Micro model	31/12/2021	10/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	11/05/2021	01/06/2021	French	PDF
Micro model	31/12/2019	26/05/2020	18/06/2020	French	PDF
Micro model	31/12/2018	29/05/2019	17/06/2019	French	PDF
Micro model	31/12/2017	01/06/2018	11/06/2018	French	PDF
Micro model	31/12/2016	30/05/2017	20/06/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	04/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	13/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	23/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

DIDIER PURNELLE

Mandate

Active

Ended mandates

DIDER PURNELLE

Manager

Ended

DIDIER PURNELLE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/02/2026
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring18/12/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office29/09/2009
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,6 k €↑
2025
Name changeBELODIM
2024
Annual accounts 202433,7 k €↑
2023
Annual accounts 202315,6 k €↓
2022
Annual accounts 202219,6 k €↑
2021
Annual accounts 2021983,5 €↓
2021
Name changeMANUFACTURE DE PRODUITS CAOUTCHOUTES
2020
Annual accounts 202021,8 k €↓
2019
Annual accounts 201926,3 k €↓
2018
Annual accounts 201848,2 k €↓
2017
Annual accounts 201772,4 k €↑
2016
Annual accounts 201628,3 k €↓
2015
Annual accounts 201540,8 k €↓
2014
Annual accounts 2014127,7 k €↑
2013
Annual accounts 2013-215,2 k €↓
2012
Annual accounts 2012118,7 k €↑
2011
Annual accounts 201185,8 k €↑
2010
Annual accounts 201074,7 k €↓
2009
Annual accounts 200977,9 k €↑
2008
Annual accounts 200864 k €↓
2007
Annual accounts 200773,1 k €
07/05/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BELODIM

Overview

What does BELODIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline