ACTIVE

MIRAMAR

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
38 k €
+160.5% YoY
Gross margin
-3,8 k €
+57.4% YoY
Equity
272,7 k €
+16.2% YoY

What does MIRAMAR do?

MIRAMAR is a Public limited company incorporated in 1987. Its registered office is in Etterbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.255.070
Incorporation
22/05/1987
Legal form
Public limited company
Registered office
Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map
Contributed capital
123 946,76 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720152014201220112010
Income statement
Gross margin-3,8 k €-8,8 k €-33,5 k €-2,8 k €-5,9 k €-2,7 k €259,2 k €45,8 k €-2,5 k €-2,4 k €-2,8 k €-22,6 k €28,4 k €36 k €
EBITDA-5 k €-11 k €-41,2 k €-3,4 k €-9,2 k €-590 €245,4 k €-215,5 k €-4 k €-5 k €-6,7 k €-26 k €28,1 k €34,6 k €
Operating result-5 k €-62,7 k €-41,2 k €-3,4 k €-9,2 k €-590 €245,4 k €-215,5 k €-19,8 k €-20,8 k €-10,1 k €-27,4 k €19,8 k €27 k €
Net result38 k €-62,8 k €-39,4 k €-3,4 k €-4,7 k €12,9 k €259 k €-292,5 k €-15,4 k €-16 k €370,9 k €-27,9 k €14,7 k €23,3 k €
Balance sheet
Equity272,7 k €234,7 k €297,5 k €336,9 k €340,3 k €345,1 k €341,5 k €91,8 k €384,3 k €416 k €432 k €273,2 k €301 k €286,3 k €
Total assets329,5 k €333,3 k €431,6 k €458,5 k €462,5 k €471,1 k €477,5 k €498 k €1 M €1 M €583,9 k €400,8 k €433,3 k €440,5 k €
Cash–33,3 k €80,4 k €107,3 k €111,3 k €119,9 k €126,3 k €143,8 k €143,9 k €144,1 k €332,2 k €856,8 €6,1 k €4,2 k €
Debts4,6 k €3,4 k €38,9 k €2,2 k €2,8 k €2 k €7,4 k €12,1 k €506,6 k €458,8 k €334 €127,6 k €132,2 k €154,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Nicolas Van der Borght

Mandate

Active

Ended mandates

LE MAILLON

Director · since 01 juillet 2008 · until 30 juin 2014 · 0426.660.537

Represented by M.Christine Salles

Ended
LE MAILLON

Director · since 30 juin 2008 · until 30 juin 2014 · 0426.660.537

Represented by Marie Christine Salles,

Ended
LE MAILLON

Director · since 01 juillet 2007 · until 30 juin 2013 · 0426.660.537

Represented by M. Christine Salles

Ended
Audrey Goeminne

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
2MBT● Active
0745.492.213
3C GROUP● Active
0687.939.539
AB2● Active
0436.055.580
ABH● Active
0438.466.922
AB HOMEMADE● Bankrupt
0663.948.469
ACOLIT● Active
0476.557.040
ADAGES CAPITAL ADMINISTRATION● Liquidation
0540.757.776
ADRA GROUP● Active
1014.780.049
Advanced Microelectronics Development● Active
0877.922.947
AKRONOS● Active
0838.112.860
ALBION COSMETICS● Active
0738.573.143
ALL COMMERCE● Active
0738.499.008
ALPHA 55● Bankrupt
0753.555.584
ANTRASIET● Bankrupt
0884.200.629
ASANGA SOLUTIONS● Active
0847.212.945
AS DEV STACK● Active
0684.919.869
ASSIMA● Bankrupt
0680.736.003
Association for European Life Science Universities● Active
0461.925.876
Atelier 3● Active
0653.877.790
ATLANTIC RENTAL CAR● Bankrupt
0479.021.830
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/03/202626/03/202626/03/202626/03/202626/03/202613/07/2021
General meeting16/01/202602/12/202431/12/202301/12/202230/11/202107/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202516/01/202626/03/2026FrenchPDF
Micro model30/06/202402/12/202426/03/2026FrenchPDF
Abridged model30/06/202331/12/202326/03/2026FrenchPDF
Micro model30/06/202201/12/202226/03/2026FrenchPDF
Micro model30/06/202130/11/202126/03/2026FrenchPDF
Micro model30/06/202007/07/202113/07/2021FrenchPDF
Micro model30/06/201907/07/202111/07/2021FrenchPDF
Micro model30/06/201807/12/201810/12/2018FrenchPDF
Micro model30/06/201701/12/201718/12/2017FrenchPDF
Abridged model30/06/201504/12/201512/01/2016FrenchPDF
Abridged model30/06/201429/12/201405/01/2015FrenchPDF
Abridged model30/06/201306/12/201311/12/2013FrenchPDF
Abridged model30/06/201207/12/201217/01/2013FrenchPDF
Abridged model30/06/201104/12/201131/07/2012FrenchPDF
Abridged model30/06/201003/12/201031/07/2012FrenchPDF
Abridged model30/06/200904/12/200917/12/2009FrenchPDF
Abridged model30/06/200805/12/200819/12/2008FrenchPDF
Abridged model30/06/200707/12/200711/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Nicolas Van der Borght

Mandate

Active

Ended mandates

LE MAILLON

Director · since 01 juillet 2008 · until 30 juin 2014 · 0426.660.537

Represented by M.Christine Salles

Ended
LE MAILLON

Director · since 30 juin 2008 · until 30 juin 2014 · 0426.660.537

Represented by Marie Christine Salles,

Ended
LE MAILLON

Director · since 01 juillet 2007 · until 30 juin 2013 · 0426.660.537

Represented by M. Christine Salles

Ended
Audrey Goeminne

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/06/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/01/2016
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/01/2006
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202538 k €↑
  2. 2024
    Annual accounts 2024-62,8 k €↓
  3. 2023
    Annual accounts 2023-39,4 k €↓
  4. 2022
    Annual accounts 2022-3,4 k €↑
  5. 2021
    Annual accounts 2021-4,7 k €↓
  6. 2020
    Annual accounts 202012,9 k €↓
  7. 2019
    Annual accounts 2019259 k €↑
  8. 2018
    Annual accounts 2018-292,5 k €↓
  9. 2017
    Annual accounts 2017-15,4 k €↑
  10. 2015
    Annual accounts 2015-16 k €↓
  11. 2014
    Annual accounts 2014370,9 k €↑
  12. 2012
    Annual accounts 2012-27,9 k €↓
  13. 2011
    Annual accounts 201114,7 k €↓
  14. 2010
    Annual accounts 201023,3 k €
  15. 22/05/1987
    IncorporationPublic limited company