ACTIVE

VALBUSKO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

87,3 k €

-35.8% YoY

Gross margin

1,1 M €

+6.3% YoY

Equity

1,5 M €

-12.3% YoY

Workforce

826 943,4 ETP

+17.2% YoY

What does VALBUSKO do?

VALBUSKO is a Private limited company incorporated in 1987. Its registered office is in Haaltert. It employs on average 826 943,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.272.490

Incorporation

11/06/1987

Legal form

Private limited company

Registered office

Terlicht(KE) 25
9451 Haaltert · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

826 943,4 ETP

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+6.3%	1 M €	-18.2%	1,2 M €	+0.6%	1,2 M €	+6.3%	1,2 M €	-1.9%	1,2 M €	+23.4%	965,9 k €	+1.0%	956,3 k €	-25.8%	1,3 M €	+18.6%	1,1 M €	+13.5%	958,4 k €	+27.6%	751,4 k €	-17.6%	912 k €	-4.9%	958,6 k €	+36.8%	700,6 k €	+25.5%	558,3 k €	+17.5%	475,3 k €	+26.3%	376,4 k €
EBITDA	248,8 k €	-14.8%	292 k €	-34.1%	443,3 k €	+16.1%	381,7 k €	+8.3%	352,5 k €	+2.5%	343,7 k €	+209%	111,2 k €	+7.2%	103,7 k €	-76.5%	441,9 k €	+21.7%	363,2 k €	+24.1%	292,6 k €	+162%	111,6 k €	-56.8%	258 k €	-38.3%	418,3 k €	+107%	201,8 k €	+85.8%	108,6 k €	+7.2%	101,3 k €	+133%	43,5 k €
Operating result	145,9 k €	-30.6%	210,3 k €	-45.0%	382,4 k €	+14.9%	332,8 k €	+4.1%	319,5 k €	+9.5%	291,9 k €	+454%	52,6 k €	+34.9%	39 k €	-89.7%	377,9 k €	+42.0%	266,1 k €	+12.2%	237,3 k €	+312%	57,5 k €	-71.0%	198,5 k €	-45.2%	362 k €	+128%	158,6 k €	+100%	79,1 k €	-1.1%	80 k €	+177%	28,9 k €
Net result	87,3 k €	-35.8%	135,9 k €	-48.2%	262,7 k €	+10.8%	237,1 k €	+6.0%	223,6 k €	+18.4%	188,8 k €	+440%	34,9 k €	+66.5%	21 k €	-90.8%	228,2 k €	+43.5%	159 k €	+23.3%	129 k €	+192%	44,2 k €	+28.2%	34,5 k €	-89.1%	316,9 k €	+181%	112,6 k €	+68.2%	67 k €	-5.0%	70,5 k €	+114%	32,9 k €
Balance sheet
Equity	1,5 M €	-12.3%	1,7 M €	+8.5%	1,6 M €	+19.7%	1,3 M €	-21.0%	1,7 M €	+15.3%	1,5 M €	+14.8%	1,3 M €	+2.8%	1,2 M €	+1.7%	1,2 M €	+20.0%	1 M €	+18.5%	858,4 k €	+17.7%	729,4 k €	-2.9%	750,9 k €	+4.8%	716,5 k €	+34.5%	532,9 k €	+26.8%	420,2 k €	+19.0%	353,3 k €	+24.9%	282,8 k €
Total assets	2,1 M €	+7.5%	2 M €	-2.5%	2 M €	+19.5%	1,7 M €	-16.8%	2,1 M €	+16.7%	1,8 M €	+11.9%	1,6 M €	+2.3%	1,5 M €	-1.7%	1,6 M €	+0.9%	1,5 M €	+43.0%	1,1 M €	-4.5%	1,1 M €	+9.1%	1 M €	-1.8%	1,1 M €	+48.6%	712 k €	+21.0%	588,5 k €	+25.3%	469,7 k €	+33.4%	352 k €
Cash	732,2 k €	-1.6%	744,3 k €	-26.6%	1 M €	+8.7%	932,9 k €	-32.8%	1,4 M €	+69.5%	818,6 k €	+35.9%	602,5 k €	-21.7%	769,1 k €	-16.9%	925 k €	+2.8%	899,7 k €	+44.1%	624,4 k €	-17.5%	757,1 k €	+16.7%	648,7 k €	-12.5%	741,6 k €	+88.1%	394,3 k €	+7.1%	368,2 k €	+56.7%	235 k €	+82.3%	128,9 k €
Debts	603,6 k €	+138%	254 k €	-41.6%	434,9 k €	+18.6%	366,8 k €	+2.2%	358,8 k €	+24.6%	288 k €	+0.7%	285,9 k €	-2.3%	292,8 k €	-14.4%	341,9 k €	-31.3%	497,5 k €	+142%	205,5 k €	-38.0%	331,2 k €	+15.1%	287,8 k €	-15.8%	341,8 k €	+90.8%	179,2 k €	+6.5%	168,3 k €	+44.5%	116,4 k €	+68.1%	69,2 k €
Other
Workforce	826 943,4 ETP	+17.2%	705 696,4 ETP	-10.2%	786 069,3 ETP	+5071315%	15,5 ETP	-8.8%	17,0 ETP	+7.6%	15,8 ETP	+2.6%	15,4 ETP	-2.5%	15,8 ETP	-4.8%	16,6 ETP	+11.4%	14,9 ETP	+9.6%	13,6 ETP	-4.2%	14,2 ETP	-5.3%	15,0 ETP	+20.0%	12,5 ETP	+12.6%	11,1 ETP	+3.7%	10,7 ETP	+16.3%	9,2 ETP	+5.7%	8,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 17 ended

Active mandates

David De Kock

Director · since 01 février 2023

Active

Wendy De Kock

Director · since 01 février 2023

Active

Christelle Piens

Director · since 01 novembre 2013

Active

Danny De Kock

Director · since 01 novembre 2013

Active

Ended mandates

Christelle Piens

Administrator - manager · since 01 novembre 2013

Ended

Christelle PIENS

Manager · since 01 novembre 2013

Ended

Danny De Kock

Administrator - manager · since 01 novembre 2013

Ended

Danny DE KOCK

Manager · since 01 novembre 2013

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/10/2025	06/01/2025	16/10/2023	24/12/2022	02/11/2021	30/11/2020
General meeting	27/06/2025	18/04/2024	30/06/2023	15/06/2022	30/09/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	20/10/2025	Dutch	PDF
Abridged model	31/12/2023	18/04/2024	06/01/2025	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	16/10/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	24/12/2022	Dutch	PDF
Abridged model	31/12/2020	30/09/2021	02/11/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	03/05/2019	12/10/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	07/12/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	11/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	07/10/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	10/12/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	16/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/05/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	05/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 17 ended

Active mandates

David De Kock

Director · since 01 février 2023

Active

Wendy De Kock

Director · since 01 février 2023

Active

Christelle Piens

Director · since 01 novembre 2013

Active

Danny De Kock

Director · since 01 novembre 2013

Active

Ended mandates

Christelle Piens

Administrator - manager · since 01 novembre 2013

Ended

Christelle PIENS

Manager · since 01 novembre 2013

Ended

Danny De Kock

Administrator - manager · since 01 novembre 2013

Ended

Danny DE KOCK

Manager · since 01 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/02/2014
KAPITAAL - AANDELEN
PDF
Mandates08/03/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2006
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202487,3 k €↓
2023
Annual accounts 2023135,9 k €↓
2022
Annual accounts 2022262,7 k €↑
2021
Annual accounts 2021237,1 k €↑
2020
Annual accounts 2020223,6 k €↑
2019
Annual accounts 2019188,8 k €↑
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 201721 k €↓
2016
Annual accounts 2016228,2 k €↑
2015
Annual accounts 2015159 k €↑
2014
Annual accounts 2014129 k €↑
2013
Annual accounts 201344,2 k €↑
2012
Annual accounts 201234,5 k €↓
2011
Annual accounts 2011316,9 k €↑
2010
Annual accounts 2010112,6 k €↑
2009
Annual accounts 200967 k €↓
2008
Annual accounts 200870,5 k €↑
2007
Annual accounts 200732,9 k €
11/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALBUSKO

Overview

What does VALBUSKO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline