FARMA - IMMO
0431.280.905 · rovalta.com · 22/09/2026
ACTIVE
FARMA - IMMO
Financial year 2025 · closed on 30/06/2025
Net result
1,1 M €
+1748.5% YoY
Gross margin
2,3 M €
+174.8% YoY
Equity
7,3 M €
+18.4% YoY
Overview
What does FARMA - IMMO do?
FARMA - IMMO is a Public limited company incorporated in 1987. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Beernem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.280.905
Incorporation
22/05/1987
Legal form
Public limited company
Registered office
Parkstraat 2
8730 Beernem · FlandreSee on map
8730 Beernem · FlandreSee on map
Contributed capital
1 710 491,94 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,3 M € | +175% | 828,2 k € | -25.4% | 1,1 M € | +30.3% | 851,4 k € | +13.5% | 749,9 k € | +5.7% | 709,7 k € | -11.2% | 799,5 k € | -48.5% | 1,6 M € | +125% | 691,5 k € | +2.9% | 671,7 k € | +8.1% | 621,7 k € | +21.0% | 513,8 k € | +18.1% | 435 k € | -20.2% | 545,1 k € | +8.3% | 503,3 k € | -5.9% | 534,8 k € | +8.1% | 494,6 k € | -6.1% | 526,7 k € | +4.2% | 505,4 k € |
| EBITDA | 2,1 M € | +199% | 699,8 k € | -8.4% | 763,9 k € | +7.3% | 711,6 k € | +6.1% | 670,6 k € | +3.3% | 649,2 k € | -11.5% | 734 k € | -49.2% | 1,4 M € | +125% | 640,6 k € | +1.3% | 632,3 k € | +5.9% | 596,9 k € | +28.4% | 464,8 k € | +16.0% | 400,6 k € | -22.9% | 519,3 k € | +9.4% | 474,6 k € | -6.3% | 506,7 k € | +7.6% | 470,9 k € | -6.9% | 506 k € | +4.5% | 484,2 k € |
| Operating result | 1,6 M € | +584% | 238,9 k € | -20.1% | 298,9 k € | +20.6% | 247,8 k € | +22.6% | 202,1 k € | +15.4% | 175,1 k € | -36.3% | 274,9 k € | -71.6% | 967,3 k € | +616% | 135,1 k € | -41.6% | 231,6 k € | -22.2% | 297,6 k € | +44.8% | 205,6 k € | +12.1% | 183,3 k € | -42.3% | 317,5 k € | +36.1% | 233,4 k € | -9.7% | 258,5 k € | +218% | 81,4 k € | -72.6% | 297,2 k € | +6.1% | 280,1 k € |
| Net result | 1,1 M € | +1748% | 61,8 k € | -17.1% | 74,5 k € | -71.1% | 257,7 k € | +320% | 61,3 k € | +766% | 7,1 k € | -84.6% | 46 k € | -92.9% | 651,9 k € | +1829% | -37,7 k € | -135% | 107,2 k € | -22.8% | 138,9 k € | -93.8% | 2,2 M € | +634% | 303,2 k € | -8.5% | 331,4 k € | +1459% | 21,3 k € | -45.6% | 39,1 k € | +300% | -19,5 k € | -153% | 36,9 k € | -50.7% | 74,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 7,3 M € | +18.4% | 6,2 M € | +0.9% | 6,1 M € | +1.1% | 6,1 M € | +2.8% | 5,9 M € | +1.7% | 5,8 M € | -0.9% | 5,9 M € | -0.6% | 5,9 M € | +13.7% | 5,2 M € | -0.7% | 5,2 M € | +53.9% | 3,4 M € | +2.7% | 3,3 M € | +99.5% | 1,7 M € | +3.3% | 1,6 M € | +27.9% | 1,3 M € | +1.7% | 1,2 M € | +3.3% | 1,2 M € | -1.6% | 1,2 M € | +3.1% | 1,2 M € |
| Total assets | 11,1 M € | +0.8% | 11 M € | -4.4% | 11,5 M € | -2.0% | 11,7 M € | +0.3% | 11,7 M € | -1.6% | 11,9 M € | -1.3% | 12 M € | +7.8% | 11,2 M € | +6.9% | 10,5 M € | +2.3% | 10,2 M € | +37.9% | 7,4 M € | -4.1% | 7,7 M € | +33.4% | 5,8 M € | +10.6% | 5,2 M € | +2.5% | 5,1 M € | -2.3% | 5,2 M € | +2.3% | 5,1 M € | -3.2% | 5,3 M € | -3.9% | 5,5 M € |
| Cash | 521,7 k € | +93.5% | 269,7 k € | -27.6% | 372,6 k € | +508% | 61,3 k € | -53.1% | 130,7 k € | +244% | 38 k € | -89.2% | 353,1 k € | +495% | 59,4 k € | -58.0% | 141,4 k € | +193% | 48,3 k € | -74.3% | 188 k € | +76.7% | 106,4 k € | -80.3% | 539,9 k € | +2199% | 23,5 k € | +141% | 9,7 k € | +616% | 1,4 k € | -76.9% | 5,9 k € | -26.0% | 7,9 k € | -86.0% | 56,6 k € |
| Debts | 2,9 M € | -26.1% | 4 M € | -12.7% | 4,6 M € | -6.0% | 4,8 M € | -3.1% | 5 M € | -2.0% | 5,1 M € | -0.4% | 5,1 M € | +23.3% | 4,2 M € | -0.1% | 4,2 M € | +8.0% | 3,9 M € | +30.0% | 3 M € | -11.1% | 3,3 M € | -12.4% | 3,8 M € | +13.1% | 3,4 M € | -7.5% | 3,6 M € | -1.3% | 3,7 M € | -0.3% | 3,7 M € | -3.7% | 3,8 M € | -6.0% | 4,1 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 22 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
APOTHEEK DESSEIN● Active | 0419.948.533 |
FIAD HILL● Active | 0898.462.993 |
SANIDUS● Active | 0479.004.410 |
VETRIA● Active | 0437.929.363 |
| 0737.439.431 | |
WISLI INVEST● Active | 0556.968.654 |
XLENT-IMMO● Active | 0466.990.167 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/02/2026 | 28/02/2025 | 28/02/2024 | 10/01/2023 | 06/01/2022 | 04/01/2021 |
| General meeting | 13/12/2025 | 21/10/2024 | 12/12/2023 | 10/12/2022 | 11/12/2021 | 12/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 13/12/2025 | 27/02/2026 | Dutch | |
| Abridged model | 30/06/2024 | 21/10/2024 | 28/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 12/12/2023 | 28/02/2024 | Dutch | |
| Abridged model | 30/06/2022 | 10/12/2022 | 10/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 11/12/2021 | 06/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 12/12/2020 | 04/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 14/12/2019 | 10/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 08/12/2018 | 14/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 09/12/2017 | 17/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 10/12/2016 | 11/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 12/12/2015 | 11/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 13/12/2014 | 17/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 14/12/2013 | 27/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 08/12/2012 | 10/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 10/12/2011 | 27/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 11/12/2010 | 13/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 12/12/2009 | 15/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 13/12/2008 | 05/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 08/12/2007 | 10/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 09/12/2006 | 12/01/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 22 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares24/01/2025KAPITAAL - AANDELEN
- Restructuring24/01/2025KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates28/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates30/12/2020ONTSLAGEN - BENOEMINGEN
- Restructuring22/01/2016KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/11/2015RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates15/07/2015ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,1 M €↑
- 2024Annual accounts 202461,8 k €↓
- 2023Annual accounts 202374,5 k €↓
- 2022Annual accounts 2022257,7 k €↑
- 2021Annual accounts 202161,3 k €↑
- 2020Annual accounts 20207,1 k €↓
- 2019Annual accounts 201946 k €↓
- 2018Annual accounts 2018651,9 k €↑
- 2017Annual accounts 2017-37,7 k €↓
- 2016Annual accounts 2016107,2 k €↓
- 2015Annual accounts 2015138,9 k €↓
- 2014Annual accounts 20142,2 M €↑
- 2013Annual accounts 2013303,2 k €↓
- 2012Annual accounts 2012331,4 k €↑
- 2011Annual accounts 201121,3 k €↓
- 2010Annual accounts 201039,1 k €↑
- 2009Annual accounts 2009-19,5 k €↓
- 2008Annual accounts 200836,9 k €↓
- 2007Annual accounts 200774,7 k €
- 22/05/1987IncorporationPublic limited company