MAKEVAN
0431.285.358 · rovalta.com · 22/09/2026
ACTIVE
MAKEVAN
Financial year 2025 · closed on 30/09/2025
Net result
-133,6 k €
-124.9% YoY
Gross margin
2,7 k €
-99.6% YoY
Equity
1,2 M €
+1.4% YoY
Overview
What does MAKEVAN do?
MAKEVAN is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Schaerbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.285.358
Incorporation
26/05/1987
Legal form
Public limited company
Registered office
Avenue Eugène Plasky 68
1030 Schaerbeek · BruxellesSee on map
1030 Schaerbeek · BruxellesSee on map
Contributed capital
597 423,39 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (2)
- 100
- 323
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,7 k € | -99.6% | 705,9 k € | +1030% | 62,5 k € | -91.5% | 734,1 k € | +378% | 153,5 k € | -81.6% | 835,8 k € | +604% | 118,7 k € | -66.7% | 356,7 k € | +180% | 127,3 k € | -32.2% | 187,7 k € | +17.9% | 159,2 k € | +10.4% | 144,3 k € | +35.9% | 106,2 k € | -29.9% | 151,6 k € | +4.0% | 145,8 k € | +17.0% | 124,6 k € | +47.6% | 84,4 k € | +27.4% | 66,2 k € | -14.4% | 77,4 k € |
| EBITDA | -114,2 k € | -117% | 657,3 k € | +3660% | -18,5 k € | -103% | 657,1 k € | +1844% | 33,8 k € | -94.8% | 650,2 k € | +8388% | 7,7 k € | -96.9% | 244,8 k € | +488% | 41,6 k € | -50.9% | 84,8 k € | +44.7% | 58,6 k € | +67.1% | 35,1 k € | +164% | 13,3 k € | -65.1% | 38,1 k € | +44.2% | 26,4 k € | +144% | 10,8 k € | +288% | -5,8 k € | +17.4% | -7 k € | -144% | 15,9 k € |
| Operating result | -233,8 k € | -145% | 518,7 k € | +423% | -160,4 k € | -131% | 511 k € | +573% | -108 k € | -120% | 534,9 k € | +1260% | -46,1 k € | -123% | 197,7 k € | +1141% | -19 k € | -201% | 18,7 k € | +239% | -13,4 k € | +65.7% | -39,2 k € | -772% | 5,8 k € | +63.6% | 3,6 k € | +109% | -41,3 k € | +24.9% | -55 k € | +39.6% | -91,1 k € | +4.9% | -95,8 k € | -51.8% | -63,1 k € |
| Net result | -133,6 k € | -125% | 537,6 k € | +475% | -143,3 k € | -140% | 360,2 k € | +452% | -102,2 k € | -132% | 322,7 k € | +798% | -46,2 k € | -123% | 197,7 k € | +1135% | -19,1 k € | -220% | 15,9 k € | +180% | -19,9 k € | +49.5% | -39,4 k € | -754% | 6 k € | +345% | -2,5 k € | +93.9% | -40,2 k € | +29.8% | -57,2 k € | +44.9% | -103,9 k € | +4.6% | -108,9 k € | -199% | -36,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +1.4% | 1,2 M € | +86.2% | 623,4 k € | -18.7% | 766,8 k € | +88.6% | 406,6 k € | -20.1% | 508,8 k € | +173% | 186,1 k € | -19.9% | 232,4 k € | +571% | 34,6 k € | -35.6% | 53,7 k € | +42.1% | 37,8 k € | -34.4% | 57,7 k € | -40.6% | 97 k € | +6.6% | 91 k € | -2.6% | 93,5 k € | +57.6% | 59,3 k € | -49.1% | 116,5 k € | -47.1% | 220,4 k € | -33.1% | 329,3 k € |
| Total assets | 3,3 M € | +7.4% | 3 M € | +23.4% | 2,5 M € | -12.5% | 2,8 M € | +26.5% | 2,2 M € | -3.9% | 2,3 M € | +47.9% | 1,6 M € | +141% | 650,2 k € | +46.5% | 443,7 k € | +0.3% | 442,3 k € | -7.2% | 476,7 k € | -9.8% | 528,3 k € | -12.4% | 603,3 k € | +4.2% | 578,9 k € | -1.0% | 584,8 k € | -5.1% | 616,2 k € | -8.3% | 672,3 k € | +10.6% | 607,7 k € | -7.1% | 654,2 k € |
| Cash | 218,6 k € | -76.1% | 915 k € | -20.3% | 1,1 M € | -19.8% | 1,4 M € | +88.9% | 757,7 k € | -1.7% | 770,5 k € | +3397% | 22 k € | -93.1% | 319,7 k € | +161% | 122,6 k € | +102% | 60,7 k € | +110% | 28,9 k € | +239% | 8,5 k € | -39.2% | 14 k € | +47.2% | 9,5 k € | -52.9% | 20,2 k € | +134% | 8,6 k € | +22.4% | 7 k € | -51.4% | 14,5 k € | -42.1% | 25 k € |
| Debts | 1,6 M € | +10.4% | 1,4 M € | -0.1% | 1,4 M € | -0.5% | 1,4 M € | +0.9% | 1,4 M € | -2.9% | 1,5 M € | +12.6% | 1,3 M € | +250% | 371,4 k € | -1.6% | 377,3 k € | +1.5% | 371,7 k € | -15.3% | 438,9 k € | -6.5% | 469,1 k € | -7.3% | 506,3 k € | +3.8% | 487,9 k € | -0.7% | 491,3 k € | -11.8% | 556,9 k € | +0.2% | 555,7 k € | +43.5% | 387,3 k € | +19.2% | 324,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,8 ETP | -28.0% | 2,5 ETP | 0.0% | 2,5 ETP | +13.6% | 2,2 ETP | -29.0% | 3,1 ETP | -11.4% | 3,5 ETP | -2.8% | 3,6 ETP | +28.6% | 2,8 ETP | +7.7% | 2,6 ETP | +30.0% | 2,0 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 15 ended
Active mandates
John VANDE MEULEBROECKE
ActiveKenneth VANDE MEULEBROECKE
ActiveMireille VANDEN MEULEBROECKE
ActiveEnded mandates
John VANDE MEULEBROECKE
EndedKenneth VANDE MEULEBROECKE
EndedMireille VANDEN MEULEBROECKE
EndedMireille VANDEN MEULEBROECKE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Makejovan● Active | 0450.901.629 |
VANDE MEULEBROECKE● Active | 0730.603.604 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/05/2026 | 30/04/2025 | 30/04/2024 | 27/04/2023 | 29/04/2022 | 26/04/2021 |
| General meeting | 27/02/2026 | 28/02/2025 | 23/02/2024 | 24/02/2023 | 25/02/2022 | 26/02/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 27/02/2026 | 20/05/2026 | Dutch | |
| Micro model | 30/09/2024 | 28/02/2025 | 30/04/2025 | French | |
| Micro model | 30/09/2023 | 23/02/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 24/02/2023 | 27/04/2023 | French | |
| Micro model | 30/09/2021 | 25/02/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 26/02/2021 | 26/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 28/02/2020 | 01/04/2020 | French | |
| Micro model | 30/09/2018 | 22/02/2019 | 28/03/2019 | Dutch | |
| Micro model | 30/09/2017 | 23/02/2018 | 30/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 24/02/2017 | 30/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 26/02/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 27/02/2015 | 23/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 28/02/2014 | 28/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 08/04/2013 | 06/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 30/03/2012 | 18/06/2012 | Dutch | |
| Abridged model | 30/09/2010 | 31/05/2011 | 16/06/2011 | Dutch | |
| Abridged model | 30/09/2009 | 26/03/2010 | 10/06/2010 | Dutch | |
| Abridged model | 30/09/2008 | 13/03/2009 | 27/03/2009 | Dutch | |
| Abridged model | 30/09/2007 | 28/02/2008 | 27/06/2008 | Dutch | |
| Abridged model | 30/09/2006 | 23/02/2007 | 10/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 15 ended
Active mandates
John VANDE MEULEBROECKE
ActiveKenneth VANDE MEULEBROECKE
ActiveMireille VANDEN MEULEBROECKE
ActiveEnded mandates
John VANDE MEULEBROECKE
EndedKenneth VANDE MEULEBROECKE
EndedMireille VANDEN MEULEBROECKE
EndedMireille VANDEN MEULEBROECKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-133,6 k €↓
- 2024Annual accounts 2024537,6 k €↑
- 2023Annual accounts 2023-143,3 k €↓
- 2022Annual accounts 2022360,2 k €↑
- 2021Annual accounts 2021-102,2 k €↓
- 2020Annual accounts 2020322,7 k €↑
- 2019Annual accounts 2019-46,2 k €↓
- 2018Annual accounts 2018197,7 k €↑
- 2017Annual accounts 2017-19,1 k €↓
- 2016Annual accounts 201615,9 k €↑
- 2015Annual accounts 2015-19,9 k €↑
- 2014Annual accounts 2014-39,4 k €↓
- 2013Annual accounts 20136 k €↑
- 2012Annual accounts 2012-2,5 k €↑
- 2011Annual accounts 2011-40,2 k €↑
- 2010Annual accounts 2010-57,2 k €↑
- 2009Annual accounts 2009-103,9 k €↑
- 2008Annual accounts 2008-108,9 k €↓
- 2007Annual accounts 2007-36,4 k €
- 26/05/1987IncorporationPublic limited company