Datavernietiging Michel
0431.318.022 · rovalta.com · 24/09/2026
ACTIVE
Datavernietiging Michel
Financial year 2025 · closed on 31/12/2025
Net result
-140,8 k €
+5.5% YoY
Gross margin
584,4 k €
+33.6% YoY
Equity
412,2 k €
-25.5% YoY
Workforce
10,8 ETP
+27.1% YoY
Overview
What does Datavernietiging Michel do?
Datavernietiging Michel is a Public limited company incorporated in 1987. Its main activity is: Manufacture of pulp. Its registered office is in Kalmthout. It employs on average 10,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.318.022
Incorporation
02/06/1987
Legal form
Public limited company
Registered office
Helleven (C) 2
2920 Kalmthout · FlandreSee on map
2920 Kalmthout · FlandreSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2025
Average workforce
10,8 ETP
Activities (NACE)
Joint committees (3)
- 14203
- 200
- 218
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 584,4 k € | +33.6% | 437,3 k € | -29.3% | 618,2 k € | -23.4% | 807,6 k € | -1.0% | 815,4 k € | +50.9% | 540,3 k € | -19.8% | 673,3 k € | +6.0% | 635,2 k € | +16.7% | 544,5 k € | +4.8% | 519,6 k € | +23.4% | 420,9 k € | -33.5% | 633,2 k € | -2.8% | 651,3 k € | -4.0% | 678,7 k € | -31.7% | 994 k € | +23.1% | 807,4 k € | +72.0% | 469,4 k € | -6.2% | 500,5 k € | -19.7% | 623,5 k € | +33.3% | 467,9 k € |
| EBITDA | -103,2 k € | +2.0% | -105,3 k € | -234% | 78,8 k € | -71.7% | 278,1 k € | -21.1% | 352,6 k € | +1304% | 25,1 k € | -75.2% | 101,1 k € | -12.9% | 116,1 k € | -14.8% | 136,3 k € | +26.3% | 107,9 k € | +2249% | 4,6 k € | -96.9% | 147,2 k € | -33.6% | 221,6 k € | -38.7% | 361,3 k € | -41.9% | 621,5 k € | +204% | 204,6 k € | +155% | 80,2 k € | -47.1% | 151,7 k € | -38.5% | 246,6 k € | +123% | 110,4 k € |
| Operating result | -168,8 k € | -1.8% | -165,8 k € | -565% | 35,6 k € | -85.1% | 239,7 k € | -24.5% | 317,5 k € | +1135% | -30,7 k € | -161% | 50,4 k € | -8.3% | 54,9 k € | -28.6% | 76,9 k € | +37.4% | 55,9 k € | +347% | -22,7 k € | -591% | 4,6 k € | -77.0% | 20,1 k € | -84.2% | 127 k € | -50.6% | 257,3 k € | +362% | 55,7 k € | +552% | 8,6 k € | -84.7% | 55,8 k € | -40.3% | 93,5 k € | +192% | 32,1 k € |
| Net result | -140,8 k € | +5.5% | -149 k € | -469% | 40,4 k € | -83.3% | 242,1 k € | -11.5% | 273,6 k € | +1026% | -29,6 k € | -186% | 34,4 k € | -12.4% | 39,3 k € | -20.5% | 49,4 k € | +27.1% | 38,8 k € | +2545% | 1,5 k € | -59.6% | 3,6 k € | +4741% | 75,1 € | -99.9% | 87,1 k € | -48.9% | 170,4 k € | +313% | 41,3 k € | +522% | 6,6 k € | -77.6% | 29,6 k € | -66.9% | 89,6 k € | -65.1% | 256,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 412,2 k € | -25.5% | 552,9 k € | -21.2% | 701,9 k € | +6.1% | 661,5 k € | +22.6% | 539,5 k € | -0.0% | 539,6 k € | -5.2% | 569,1 k € | +6.4% | 534,7 k € | +7.9% | 495,5 k € | +11.1% | 446,1 k € | +9.5% | 407,2 k € | +0.4% | 405,8 k € | +0.9% | 402,1 k € | +0.0% | 402,1 k € | +7.9% | 372,6 k € | -15.7% | 442,2 k € | +10.3% | 400,9 k € | +0.2% | 400,3 k € | +1.2% | 395,7 k € | -45.8% | 730,4 k € |
| Total assets | 828,5 k € | +0.6% | 823,3 k € | -12.9% | 944,7 k € | -19.4% | 1,2 M € | +0.9% | 1,2 M € | +47.9% | 785,2 k € | -13.9% | 912,5 k € | +0.0% | 912,3 k € | +15.0% | 793,1 k € | -1.3% | 803,4 k € | -3.6% | 833,2 k € | +1.1% | 824,1 k € | -40.0% | 1,4 M € | +25.7% | 1,1 M € | -14.9% | 1,3 M € | +32.9% | 966,2 k € | +75.6% | 550,1 k € | -0.7% | 554,1 k € | -22.3% | 713 k € | -29.3% | 1 M € |
| Cash | 68,1 k € | +5.8% | 64,4 k € | -42.4% | 111,9 k € | -48.0% | 215 k € | -59.4% | 529,5 k € | +628% | 72,7 k € | +122% | 32,8 k € | -62.9% | 88,5 k € | -38.4% | 143,7 k € | +10.6% | 129,9 k € | -39.0% | 213,1 k € | -36.9% | 337,9 k € | -3.5% | 350,1 k € | +7.1% | 327 k € | +3.0% | 317,5 k € | -7.8% | 344,3 k € | +123% | 154,7 k € | -14.0% | 179,8 k € | +92.1% | 93,6 k € | -57.3% | 219 k € |
| Debts | 415,9 k € | +54.5% | 269,2 k € | +12.4% | 239,4 k € | -52.8% | 507,7 k € | -18.3% | 621,5 k € | +153% | 245,5 k € | -28.4% | 343 k € | -9.0% | 377 k € | +27.1% | 296,5 k € | -16.5% | 355,3 k € | -16.5% | 425,6 k € | +1.9% | 417,6 k € | -57.0% | 971,9 k € | +41.1% | 689 k € | -14.6% | 806,7 k € | +126% | 357,2 k € | +140% | 148,9 k € | -3.0% | 153,6 k € | -51.3% | 315,4 k € | +14.9% | 274,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,8 ETP | +27.1% | 8,5 ETP | 0.0% | 8,5 ETP | -5.6% | 9,0 ETP | +11.1% | 8,1 ETP | -22.9% | 10,5 ETP | 0.0% | 10,5 ETP | +4.0% | 10,1 ETP | +17.4% | 8,6 ETP | +8.9% | 7,9 ETP | -2.5% | 8,1 ETP | -17.3% | 9,8 ETP | +11.4% | 8,8 ETP | +6.0% | 8,3 ETP | -11.7% | 9,4 ETP | -7.8% | 10,2 ETP | -1.0% | 10,3 ETP | +10.8% | 9,3 ETP | -10.6% | 10,4 ETP | +4.0% | 10,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GROUP MICHEL● Active | 0536.544.315 |
MICHEL HOLDING● Active | 0464.549.727 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 30/06/2025 | 11/07/2024 | 28/08/2023 | 07/07/2022 | 31/08/2021 |
| General meeting | 30/06/2026 | 27/06/2025 | 28/06/2024 | 14/08/2023 | 30/06/2022 | 29/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 09/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 27/06/2025 | 30/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 11/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 14/08/2023 | 28/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 07/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/07/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/07/2020 | 24/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 29/06/2018 | 06/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 08/06/2017 | 12/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/06/2016 | 21/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 01/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 09/07/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/07/2012 | 16/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 12/07/2011 | 13/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/06/2010 | 24/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/06/2009 | 15/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/06/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/06/2007 | 12/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 16 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/10/2024ONTSLAGEN - BENOEMINGEN
- Mandates18/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates17/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates19/06/2019ONTSLAGEN - BENOEMINGEN
- Mandates18/02/2019ONTSLAGEN - BENOEMINGEN
- Restructuring26/04/2013KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring14/11/2012RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates27/07/2012ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-140,8 k €↑
- 2024Annual accounts 2024-149 k €↓
- 2023Annual accounts 202340,4 k €↓
- 2022Annual accounts 2022242,1 k €↓
- 2021Annual accounts 2021273,6 k €↑
- 2020Annual accounts 2020-29,6 k €↓
- 2019Annual accounts 201934,4 k €↓
- 2018Annual accounts 201839,3 k €↓
- 2017Annual accounts 201749,4 k €↑
- 2016Annual accounts 201638,8 k €↑
- 2015Annual accounts 20151,5 k €↓
- 2014Annual accounts 20143,6 k €↑
- 2013Annual accounts 201375,1 €↓
- 2012Annual accounts 201287,1 k €↓
- 2011Annual accounts 2011170,4 k €↑
- 2010Annual accounts 201041,3 k €↑
- 2009Annual accounts 20096,6 k €↓
- 2008Annual accounts 200829,6 k €↓
- 2007Annual accounts 200789,6 k €↓
- 2006Annual accounts 2006256,9 k €
- 02/06/1987IncorporationPublic limited company