ACTIVE

GINGO-IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

518,1 k €

+9407.1% YoY

Revenue

38,4 k €

-23.8% YoY

Equity

742,9 k €

+230.5% YoY

What does GINGO-IMMO do?

GINGO-IMMO is a Private limited company incorporated in 1987. Its main activity is: Real estate agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.362.364

Incorporation

10/06/1987

Legal form

Private limited company

Registered office

Rue Mercelis 28
1050 Ixelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	38,4 k €	-23.8%	50,4 k €	-29.5%	71,4 k €	-80.5%	367 k €	+455%	66,1 k €	-7.2%	71,2 k €	+0.2%	71,1 k €	+2.9%	69,1 k €	+23.8%	55,8 k €	-7.2%	60,1 k €	+14.0%	52,8 k €	-13.4%	60,9 k €	-1.1%	61,7 k €	-0.8%	62,1 k €	+8.8%	57,1 k €	-6.8%	61,3 k €	+13.3%	54 k €	-22.7%	69,9 k €	+26.4%	55,3 k €	-12.1%	62,9 k €
EBITDA	695,1 k €	+3075%	21,9 k €	+115%	10,2 k €	-96.6%	298,5 k €	+634%	40,7 k €	+31.8%	30,9 k €	-0.7%	31,1 k €	-28.7%	43,6 k €	+157%	17 k €	-50.6%	34,3 k €	+0.8%	34,1 k €	-15.2%	40,2 k €	+14.2%	35,2 k €	-13.1%	40,5 k €	+11.9%	36,2 k €	-0.4%	36,3 k €	-17.2%	43,9 k €	-1.0%	44,3 k €	+5.5%	42 k €	+15.7%	36,3 k €
Operating result	691,1 k €	+10344%	6,6 k €	+185%	-7,8 k €	-103%	281,3 k €	+1837%	14,5 k €	+206%	4,8 k €	+1.0%	4,7 k €	-75.0%	18,8 k €	+400%	-6,3 k €	-159%	10,6 k €	-3.8%	11 k €	-45.3%	20,1 k €	+48.2%	13,6 k €	+24.5%	10,9 k €	+86.6%	5,8 k €	+37.4%	4,3 k €	-67.3%	13 k €	+13.2%	11,5 k €	+22.3%	9,4 k €	+129%	4,1 k €
Net result	518,1 k €	+9407%	5,5 k €	+15.0%	4,7 k €	-97.5%	189,9 k €	+1367%	12,9 k €	+231%	3,9 k €	+63.9%	2,4 k €	-80.6%	12,3 k €	+20.1%	10,2 k €	+26.1%	8,1 k €	-22.1%	10,4 k €	-10.9%	11,7 k €	+87.6%	6,2 k €	+37.7%	4,5 k €	+351%	-1,8 k €	+68.7%	-5,8 k €	-338%	2,4 k €	+661%	-431 €	+92.9%	-6 k €	+63.0%	-16,3 k €
Balance sheet
Equity	742,9 k €	+230%	224,8 k €	+2.5%	219,3 k €	-59.5%	541,8 k €	+54.0%	351,9 k €	+3.8%	339 k €	+1.2%	335,1 k €	+0.7%	332,7 k €	+3.8%	320,4 k €	+3.3%	310,2 k €	+2.7%	302,1 k €	+3.6%	291,7 k €	+4.2%	280 k €	-5.4%	295,9 k €	+1.6%	291,4 k €	-0.6%	293,2 k €	-1.9%	298,9 k €	+0.8%	296,5 k €	-0.1%	296,9 k €	-2.0%	303 k €
Total assets	886,9 k €	+164%	335,8 k €	-36.8%	531,6 k €	-5.2%	560,8 k €	+56.9%	357,5 k €	+3.7%	344,7 k €	+2.4%	336,8 k €	-4.5%	352,8 k €	-1.1%	356,8 k €	-1.7%	363,1 k €	-2.1%	370,8 k €	+8.4%	342,2 k €	-7.2%	368,6 k €	-9.4%	406,7 k €	+2.8%	395,8 k €	-6.6%	423,5 k €	-7.0%	455,6 k €	-5.4%	481,7 k €	-5.0%	507,2 k €	-5.8%	538,3 k €
Cash	722,5 k €	+476%	125,4 k €	-45.4%	229,9 k €	-16.1%	273,8 k €	+486%	46,8 k €	+5.1%	44,5 k €	+92.9%	23,1 k €	+23.8%	18,6 k €	+43.3%	13 k €	+7.5%	12,1 k €	+129%	5,3 k €	-26.9%	7,2 k €	-39.0%	11,8 k €	-34.0%	17,9 k €	+848%	1,9 k €	-71.6%	6,7 k €	-36.9%	10,6 k €	+29.3%	8,2 k €	+117%	3,8 k €	-26.7%	5,1 k €
Debts	144 k €	+29.7%	111 k €	-64.5%	312,2 k €	+1544%	19 k €	+240%	5,6 k €	+56.5%	3,6 k €	+419%	688 €	-96.6%	20,1 k €	-44.6%	36,4 k €	-31.3%	52,9 k €	-23.1%	68,7 k €	+36.0%	50,5 k €	-43.0%	88,6 k €	-20.1%	110,8 k €	+6.2%	104,4 k €	-19.9%	130,3 k €	-16.8%	156,7 k €	-15.4%	185,2 k €	-11.9%	210,2 k €	-10.7%	235,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Chantal Letellier

Mandate

Active

Thierry Vermandel

Mandate

Active

Ended mandates

Chantal Letelleir

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/06/2026	15/06/2025	15/09/2024	28/09/2023	24/10/2022	07/08/2021
General meeting	10/06/2026	08/05/2025	09/05/2024	04/05/2023	17/10/2022	06/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	27/06/2026	French	PDF
Abridged model	31/12/2024	08/05/2025	15/06/2025	French	PDF
Abridged model	31/12/2023	09/05/2024	15/09/2024	French	PDF
Abridged model	31/12/2022	04/05/2023	28/09/2023	French	PDF
Abridged model	31/12/2021	17/10/2022	24/10/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	07/08/2021	French	PDF
Abridged model	31/12/2019	07/05/2020	26/07/2020	French	PDF
Abridged model	31/12/2018	02/05/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	03/05/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	11/05/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	08/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	09/05/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	11/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	13/05/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	14/05/2008	26/06/2008	French	PDF
Abridged model	31/12/2006	09/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Chantal Letellier

Mandate

Active

Thierry Vermandel

Mandate

Active

Ended mandates

Chantal Letelleir

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares24/12/2013
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025518,1 k €↑
2024
Annual accounts 20245,5 k €↑
2023
Annual accounts 20234,7 k €↓
2022
Annual accounts 2022189,9 k €↑
2021
Annual accounts 202112,9 k €↑
2020
Annual accounts 20203,9 k €↑
2019
Annual accounts 20192,4 k €↓
2018
Annual accounts 201812,3 k €↑
2017
Annual accounts 201710,2 k €↑
2016
Annual accounts 20168,1 k €↓
2015
Annual accounts 201510,4 k €↓
2014
Annual accounts 201411,7 k €↑
2013
Annual accounts 20136,2 k €↑
2012
Annual accounts 20124,5 k €↑
2011
Annual accounts 2011-1,8 k €↑
2010
Annual accounts 2010-5,8 k €↓
2009
Annual accounts 20092,4 k €↑
2008
Annual accounts 2008-431 €↑
2007
Annual accounts 2007-6 k €↑
2006
Annual accounts 2006-16,3 k €
10/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GINGO-IMMO

Overview

What does GINGO-IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline