CUMPS
0431.366.522 · rovalta.com · 22/09/2026
ACTIVE
CUMPS
Financial year 2025 · closed on 31/03/2025
Net result
26,3 k €
+167.5% YoY
Gross margin
49 k €
+203.2% YoY
Equity
56,2 k €
+40.8% YoY
Overview
What does CUMPS do?
CUMPS is a Private company with limited liability incorporated in 1987. Its main activity is: Electrical installation. Its registered office is in Ottignies-Louvain-la-Neuve.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.366.522
Incorporation
19/06/1987
Legal form
Private company with limited liability
Registered office
Rue A. de Thomaz de Bossière 10
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
6 205,32 €
Latest accounts
31/03/2025
Activities (NACE)
Joint committees (1)
- 14901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 49 k € | +203% | 16,2 k € | +137% | 6,8 k € | -48.9% | 13,4 k € | +3626% | -379,2 € | -102% | 20,5 k € | +951% | 2 k € | -81.5% | 10,6 k € | +209% | -9,7 k € | -168% | 14,3 k € | -4.6% | 15 k € | -55.1% | 33,4 k € | +764% | -5 k € | -10.9% | -4,5 k € | -111% | 40,8 k € | +257% | 11,4 k € | -65.4% | 33,1 k € | +57.4% | 21 k € | +113% | 9,8 k € |
| EBITDA | 41,7 k € | +173% | 15,3 k € | +153% | 6 k € | -51.6% | 12,5 k € | +219% | -10,5 k € | -153% | 19,7 k € | +1540% | 1,2 k € | -87.2% | 9,4 k € | +183% | -11,4 k € | -214% | 10 k € | -29.0% | 14,1 k € | -56.5% | 32,4 k € | +641% | -6 k € | +2.9% | -6,2 k € | -118% | 34 k € | +229% | 10,3 k € | +65.4% | 6,2 k € | -66.6% | 18,7 k € | +1951% | 911,9 € |
| Operating result | 32,2 k € | +200% | 10,7 k € | +197% | 3,6 k € | -74.6% | 14,2 k € | +227% | -11,2 k € | -299% | 5,6 k € | +205% | -5,3 k € | -153% | -2,1 k € | +86.3% | -15,3 k € | -469% | 4,1 k € | +1694% | -259,6 € | -101% | 26,2 k € | +309% | -12,5 k € | +21.1% | -15,9 k € | -145% | 35,7 k € | +27372% | 129,9 € | -99.4% | 23,4 k € | +4045% | 563,7 € | +102% | -37,6 k € |
| Net result | 26,3 k € | +168% | 9,8 k € | +190% | 3,4 k € | -75.7% | 14 k € | +223% | -11,3 k € | -330% | 4,9 k € | +192% | -5,4 k € | -105% | -2,6 k € | +83.5% | -15,8 k € | -596% | 3,2 k € | +412% | -1 k € | -104% | 25,2 k € | +286% | -13,5 k € | +20.0% | -16,9 k € | -156% | 30,1 k € | +11136% | -272,4 € | -101% | 22,7 k € | +2169% | -1,1 k € | +97.3% | -40,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 56,2 k € | +40.8% | 39,9 k € | +32.6% | 30,1 k € | +12.7% | 26,7 k € | +109% | 12,7 k € | -47.0% | 24,1 k € | +25.7% | 19,1 k € | -21.9% | 24,5 k € | -9.6% | 27,1 k € | -36.8% | 42,9 k € | +8.0% | 39,7 k € | -2.5% | 40,7 k € | +163% | 15,5 k € | -46.6% | 29 k € | -36.8% | 46 k € | +189% | 15,9 k € | -1.7% | 16,2 k € | +349% | -6,5 k € | -20.3% | -5,4 k € |
| Total assets | 103,7 k € | +80.9% | 57,4 k € | -15.7% | 68 k € | +51.6% | 44,9 k € | +32.9% | 33,8 k € | -20.7% | 42,6 k € | +0.7% | 42,2 k € | -6.3% | 45,1 k € | -11.5% | 51 k € | -41.5% | 87,2 k € | +25.9% | 69,3 k € | -20.5% | 87,1 k € | +19.9% | 72,7 k € | -18.2% | 88,9 k € | -4.6% | 93,2 k € | +44.3% | 64,6 k € | -33.7% | 97,4 k € | +37.5% | 70,9 k € | +8.5% | 65,4 k € |
| Cash | 28,6 k € | +10.1% | 25,9 k € | +90.6% | 13,6 k € | -18.4% | 16,7 k € | -2.0% | 17 k € | +342% | 3,8 k € | +176% | 1,4 k € | -78.5% | 6,5 k € | -48.5% | 12,6 k € | -39.4% | 20,9 k € | +71.3% | 12,2 k € | -6.2% | 13 k € | +130% | 5,6 k € | -66.1% | 16,7 k € | +194% | 5,7 k € | +207% | 1,8 k € | -79.6% | 9,1 k € | +22.0% | 7,4 k € | +227% | 2,3 k € |
| Debts | 47,5 k € | +173% | 17,4 k € | -54.0% | 37,9 k € | +109% | 18,2 k € | -13.6% | 21 k € | +13.6% | 18,5 k € | -20.0% | 23,1 k € | +12.2% | 20,6 k € | -13.7% | 23,9 k € | -46.1% | 44,3 k € | +50.0% | 29,5 k € | -36.3% | 46,4 k € | -18.9% | 57,2 k € | -4.4% | 59,8 k € | +26.7% | 47,2 k € | -2.9% | 48,7 k € | -40.1% | 81,2 k € | +5.0% | 77,3 k € | +9.3% | 70,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 3 ended
Active mandates
Ricardo MOREIRA DUARTE
ActiveMichel CUMPS
ActiveEnded mandates
Ricardo MOREIRA DUARTE
EndedMichel CUMPS
EndedMichel CUMPS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/10/2025 | 08/10/2024 | 04/10/2023 | 02/11/2022 | 30/09/2021 | 02/11/2020 |
| General meeting | 20/09/2025 | 21/09/2024 | 16/09/2023 | 17/09/2022 | 18/09/2021 | 19/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 20/09/2025 | 30/10/2025 | French | |
| Micro model | 31/03/2024 | 21/09/2024 | 08/10/2024 | French | |
| Micro model | 31/03/2023 | 16/09/2023 | 04/10/2023 | French | |
| Micro model | 31/03/2022 | 17/09/2022 | 02/11/2022 | French | |
| Micro model | 31/03/2021 | 18/09/2021 | 30/09/2021 | French | |
| Micro model | 31/03/2020 | 19/09/2020 | 02/11/2020 | French | |
| Micro model | 31/03/2019 | 21/09/2019 | 28/10/2019 | French | |
| Micro model | 31/03/2018 | 15/09/2018 | 26/10/2018 | French | |
| Micro model | 31/03/2017 | 16/09/2017 | 20/10/2017 | French | |
| Abridged model | 31/03/2016 | 17/09/2016 | 18/11/2016 | French | |
| Abridged model | 31/03/2015 | 19/09/2015 | 28/10/2015 | French | |
| Abridged model | 31/03/2014 | 20/09/2014 | 29/09/2014 | French | |
| Abridged model | 31/03/2013 | 21/09/2013 | 07/11/2013 | French | |
| Abridged model | 31/03/2012 | 15/09/2012 | 29/10/2012 | French | |
| Abridged model | 31/03/2011 | 17/09/2011 | 07/11/2011 | French | |
| Abridged model | 31/03/2010 | 18/09/2010 | 12/10/2010 | French | |
| Abridged model | 31/03/2009 | 19/09/2009 | 08/10/2009 | French | |
| Abridged model | 31/03/2008 | 30/09/2008 | 28/10/2008 | French | |
| Abridged model | 31/03/2007 | 30/09/2007 | 29/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 2 active · 3 ended
Active mandates
Ricardo MOREIRA DUARTE
ActiveMichel CUMPS
ActiveEnded mandates
Ricardo MOREIRA DUARTE
EndedMichel CUMPS
EndedMichel CUMPS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202526,3 k €↑
- 2024Annual accounts 20249,8 k €↑
- 2023Annual accounts 20233,4 k €↓
- 2022Annual accounts 202214 k €↑
- 2021Annual accounts 2021-11,3 k €↓
- 2020Annual accounts 20204,9 k €↑
- 2019Annual accounts 2019-5,4 k €↓
- 2018Annual accounts 2018-2,6 k €↑
- 2017Annual accounts 2017-15,8 k €↓
- 2016Annual accounts 20163,2 k €↑
- 2015Annual accounts 2015-1 k €↓
- 2014Annual accounts 201425,2 k €↑
- 2013Annual accounts 2013-13,5 k €↑
- 2012Annual accounts 2012-16,9 k €↓
- 2011Annual accounts 201130,1 k €↑
- 2010Annual accounts 2010-272,4 €↓
- 2009Annual accounts 200922,7 k €↑
- 2008Annual accounts 2008-1,1 k €↑
- 2007Annual accounts 2007-40,3 k €
- 19/06/1987IncorporationPrivate company with limited liability