ACTIVE

GEMIMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-123,4 k €

-156.6% YoY

Gross margin

560,4 k €

-10.1% YoY

Equity

3,1 M €

+123.6% YoY

What does GEMIMO do?

GEMIMO is a Private limited company incorporated in 1987. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.376.420

Incorporation

12/06/1987

Legal form

Private limited company

Registered office

Rue Limnander 14
1070 Anderlecht · BruxellesSee on map

Contributed capital

2 768 886,01 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	560,4 k €	-10.1%	623,1 k €	+10.6%	563,2 k €	+22.0%	461,7 k €	+23.9%	372,5 k €	+1.7%	366,2 k €	+7.5%	340,7 k €	+19.8%	284,4 k €	-2.2%	290,7 k €	-6.5%	310,9 k €	+4.4%	297,8 k €	-9.0%	327,2 k €	+0.2%	326,5 k €	+0.7%	324,4 k €	+2.7%	315,9 k €	+52.7%	206,8 k €
EBITDA	406 k €	-2.8%	417,7 k €	+0.6%	415,3 k €	+22.6%	338,8 k €	+63.3%	207,5 k €	-31.8%	304,1 k €	+6.1%	286,6 k €	+24.3%	230,6 k €	-4.4%	241,2 k €	-8.3%	263,1 k €	+4.6%	251,4 k €	-10.8%	281,9 k €	+0.1%	281,5 k €	+1.1%	278,5 k €	-2.3%	284,9 k €	+52.2%	187,2 k €
Operating result	195,5 k €	-12.7%	223,8 k €	+7.8%	207,7 k €	+67.4%	124 k €	+9999%	-1,3 k €	-101%	88,7 k €	+57.6%	56,3 k €	+1210%	-5,1 k €	-111%	45 k €	-46.3%	83,8 k €	+16.0%	72,3 k €	+3.9%	69,5 k €	+0.6%	69,2 k €	+59.6%	43,3 k €	-20.6%	54,6 k €	+463%	-15 k €
Net result	-123,4 k €	-157%	218 k €	-13.9%	253,1 k €	+47.4%	171,7 k €	+544%	-38,6 k €	-70.9%	-22,6 k €	+69.5%	-74,1 k €	+52.0%	-154,5 k €	-230%	-46,8 k €	-152%	-18,6 k €	+60.8%	-47,4 k €	-8.1%	-43,8 k €	+16.6%	-52,5 k €	+47.3%	-99,7 k €	-158%	-38,6 k €	+45.8%	-71,2 k €
Balance sheet
Equity	3,1 M €	+124%	1,4 M €	+18.9%	1,2 M €	+28.2%	898,8 k €	+261%	249,3 k €	-12.4%	284,7 k €	-7.4%	307,3 k €	+359%	-118,6 k €	-430%	35,9 k €	-56.6%	82,7 k €	-18.3%	101,2 k €	-31.9%	148,6 k €	-22.8%	192,4 k €	-21.4%	245 k €	-28.9%	344,7 k €	-10.1%	383,2 k €
Total assets	6,7 M €	+15.5%	5,8 M €	-2.9%	6 M €	-3.5%	6,2 M €	+24.0%	5 M €	+61.1%	3,1 M €	-2.4%	3,2 M €	-5.1%	3,4 M €	+35.7%	2,5 M €	-6.8%	2,7 M €	-6.7%	2,8 M €	-5.6%	3 M €	-5.5%	3,2 M €	-5.7%	3,4 M €	-5.6%	3,6 M €	+7.8%	3,3 M €
Cash	159,8 k €	+150%	64 k €	+3.7%	61,7 k €	-3.3%	63,8 k €	+27.6%	50 k €	+304%	12,4 k €	-69.9%	41,2 k €	+297%	10,4 k €	-64.4%	29,1 k €	+1339%	2 k €	-90.9%	22,3 k €	+656%	3 k €	-69.9%	9,8 k €	-52.5%	20,6 k €	+63.0%	12,7 k €	-44.1%	22,7 k €
Debts	3,6 M €	-18.0%	4,4 M €	-8.6%	4,8 M €	-8.9%	5,3 M €	+11.4%	4,7 M €	+69.5%	2,8 M €	-2.0%	2,8 M €	-17.3%	3,4 M €	+43.0%	2,4 M €	-5.1%	2,5 M €	-6.4%	2,7 M €	-4.3%	2,8 M €	-4.5%	3 M €	-4.5%	3,1 M €	-3.1%	3,2 M €	+111%	1,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 21 ended

Active mandates

Youssef Mizrahi Chirazi

Director

Active

Ended mandates

Youssef Mizrahi Chirazi

Director · since 30 septembre 2016

Ended

Youssef MIZRAHI CHIRAZI

Manager · since 30 septembre 2016

Ended

Nissim LEVY

Managing director · since 31 décembre 2013 · until 30 septembre 2016

Ended

Nissim LEVY

Managing director · since 31 décembre 2013 · until 28 décembre 2019

Ended

At this address

Other companies at this address

Company	CBE no.
Union Franco-Belge pour l'Exploitation d'Appareils Electro-Ménager● Active	0402.585.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2026	22/01/2025	26/01/2024	17/01/2023	28/01/2022	29/01/2021
General meeting	30/12/2025	31/12/2024	26/12/2023	27/12/2022	28/12/2021	29/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	30/06/2025	30/12/2025	11/06/2026	French	PDF
Abridged model	30/06/2025	30/12/2025	27/01/2026	French	PDF
Abridged model	30/06/2024	31/12/2024	22/01/2025	French	PDF
Abridged model	30/06/2023	26/12/2023	26/01/2024	French	PDF
Abridged model	30/06/2022	27/12/2022	17/01/2023	French	PDF
Abridged model	30/06/2021	28/12/2021	28/01/2022	French	PDF
Abridged model	30/06/2020	29/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	31/12/2019	07/01/2020	French	PDF
Abridged model	30/06/2018	26/12/2018	08/01/2019	French	PDF
Abridged model	30/06/2017	26/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	27/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	29/12/2015	05/01/2016	French	PDF
Abridged model	30/06/2014	30/12/2014	06/01/2015	French	PDF
Abridged model	30/06/2013	31/12/2013	30/01/2014	French	PDF
Abridged model	30/06/2012	26/12/2012	17/01/2013	French	PDF
Abridged model	30/06/2011	27/12/2011	13/02/2012	French	PDF
Abridged model	30/06/2010	28/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	29/12/2009	27/01/2010	French	PDF
Abridged model	30/06/2008	30/12/2008	28/01/2009	French	PDF
Abridged model	30/06/2007	26/12/2007	08/01/2008	French	PDF
Abridged model	30/06/2006	26/12/2006	08/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 21 ended

Active mandates

Youssef Mizrahi Chirazi

Director

Active

Ended mandates

Youssef Mizrahi Chirazi

Director · since 30 septembre 2016

Ended

Youssef MIZRAHI CHIRAZI

Manager · since 30 septembre 2016

Ended

Nissim LEVY

Managing director · since 31 décembre 2013 · until 30 septembre 2016

Ended

Nissim LEVY

Managing director · since 31 décembre 2013 · until 28 décembre 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares14/04/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates18/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares12/01/2016
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates21/09/2009
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates28/08/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-123,4 k €↓
2024
Annual accounts 2024218 k €↓
2023
Annual accounts 2023253,1 k €↑
2022
Annual accounts 2022171,7 k €↑
2018
Annual accounts 2018-38,6 k €↓
2017
Annual accounts 2017-22,6 k €↑
2016
Annual accounts 2016-74,1 k €↑
2015
Annual accounts 2015-154,5 k €↓
2014
Annual accounts 2014-46,8 k €↓
2013
Annual accounts 2013-18,6 k €↑
2012
Annual accounts 2012-47,4 k €↓
2011
Annual accounts 2011-43,8 k €↑
2010
Annual accounts 2010-52,5 k €↑
2009
Annual accounts 2009-99,7 k €↓
2008
Annual accounts 2008-38,6 k €↑
2007
Annual accounts 2007-71,2 k €
12/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMIMO

Overview

What does GEMIMO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline