ACTIVE

Maison Médicale La Passerelle

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

15,9 k €

+128.0% YoY

Gross margin

2,9 M €

+8.6% YoY

Equity

1,5 M €

+1.0% YoY

Workforce

24,9 ETP

+0.4% YoY

What does Maison Médicale La Passerelle do?

Maison Médicale La Passerelle is a Non-profit organization incorporated in 1985. Its main activity is: Pre-primary education. Its registered office is in Liège. It employs on average 24,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.412.646

Incorporation

25/10/1985

Legal form

Non-profit organization

Registered office

Rue Gaston-Grégoire 16
4020 Liège · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

24,9 ETP

Activities (NACE)

85120Pre-primary education· main 86210General medical practice activities 86210General medical practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,9 M €	+8.6%	2,7 M €	+1.8%	2,6 M €	+5.8%	2,5 M €	+10.3%	2,3 M €	+4.1%	2,2 M €	+2.9%	2,1 M €	+6.9%	2 M €	+2.9%	1,9 M €	+8.9%	1,8 M €	+6.9%	1,6 M €	+1.8%	1,6 M €	-2.5%	1,7 M €	-2.0%	1,7 M €	+8.1%	1,6 M €	+5.1%	1,5 M €	-2.4%	1,5 M €	+1.7%	1,5 M €	+7.9%	1,4 M €
EBITDA	101,2 k €	+284%	26,4 k €	-82.9%	154 k €	-28.1%	214,2 k €	+313%	51,9 k €	-63.0%	140,3 k €	-1.6%	142,6 k €	+583%	20,9 k €	-73.3%	78,3 k €	+79.1%	43,7 k €	+387%	-15,2 k €	-143%	35,7 k €	+350%	-14,3 k €	-111%	134,4 k €	+172%	49,4 k €	+341%	-20,5 k €	-114%	144,9 k €	+180%	51,7 k €	-69.2%	167,7 k €
Operating result	19,4 k €	+138%	-51 k €	-157%	90 k €	-45.5%	165,2 k €	+9246%	-1,8 k €	-103%	71,5 k €	-0.9%	72,2 k €	+248%	-48,7 k €	-213%	43,1 k €	+462%	7,7 k €	+115%	-50,5 k €	-41386%	-121,8 €	+99.8%	-52,2 k €	-159%	87,8 k €	+482%	-23 k €	+70.7%	-78,4 k €	-183%	94 k €	+6495%	-1,5 k €	-101%	109,7 k €
Net result	15,9 k €	+128%	-56,6 k €	-167%	84,3 k €	-47.2%	159,6 k €	+2316%	-7,2 k €	-111%	64,6 k €	-1.2%	65,4 k €	+218%	-55,6 k €	-236%	40,9 k €	+60.2%	25,5 k €	+189%	-28,7 k €	-229%	22,2 k €	+142%	-53,3 k €	-148%	110,5 k €	+702%	-18,4 k €	+67.8%	-57 k €	-156%	101,8 k €	+249%	29,2 k €	-75.9%	120,9 k €
Balance sheet
Equity	1,5 M €	+1.0%	1,5 M €	-3.6%	1,6 M €	+5.6%	1,5 M €	+12.0%	1,3 M €	-0.5%	1,3 M €	+5.1%	1,3 M €	+5.4%	1,2 M €	-4.4%	1,3 M €	+3.3%	1,2 M €	+2.1%	1,2 M €	-2.3%	1,2 M €	+1.8%	1,2 M €	-4.2%	1,3 M €	+9.6%	1,1 M €	-1.6%	1,2 M €	-4.7%	1,2 M €	+9.1%	1,1 M €	+2.7%	1,1 M €
Total assets	2,1 M €	+4.4%	2 M €	-5.8%	2,1 M €	+0.7%	2,1 M €	+13.6%	1,8 M €	+0.9%	1,8 M €	+1.7%	1,8 M €	+4.5%	1,7 M €	+5.5%	1,6 M €	+14.9%	1,4 M €	+0.9%	1,4 M €	-5.9%	1,5 M €	+4.1%	1,4 M €	-5.4%	1,5 M €	+1.1%	1,5 M €	+5.4%	1,4 M €	-6.4%	1,5 M €	+6.7%	1,4 M €	+6.1%	1,3 M €
Cash	1,3 M €	+4.4%	1,2 M €	-1.7%	1,3 M €	-4.6%	1,3 M €	+12.0%	1,2 M €	+16.0%	1 M €	-10.7%	1,1 M €	+4.0%	1,1 M €	-11.2%	1,2 M €	+3.2%	1,2 M €	+126%	531,4 k €	-10.8%	595,9 k €	+23.5%	482,6 k €	-9.1%	530,7 k €	+17.1%	453,2 k €	+22.1%	371,2 k €	-24.7%	493,2 k €	+35.3%	364,5 k €	-18.8%	448,6 k €
Debts	533,6 k €	+15.3%	462,7 k €	-12.3%	527,4 k €	-11.5%	595,9 k €	+19.6%	498,4 k €	+4.9%	475 k €	-7.1%	511,1 k €	+2.2%	500 k €	+39.1%	359,5 k €	+87.9%	191,3 k €	-5.0%	201,3 k €	-23.3%	262,6 k €	+18.5%	221,5 k €	-13.0%	254,5 k €	-26.8%	347,6 k €	+36.7%	254,3 k €	-13.4%	293,6 k €	-0.7%	295,7 k €	+19.3%	247,8 k €
Other
Workforce	24,9 ETP	+0.4%	24,8 ETP	+2.9%	24,1 ETP	+226%	7,4 ETP	-68.2%	23,3 ETP	+0.4%	23,2 ETP	-2.1%	23,7 ETP	+4.4%	22,7 ETP	+4.6%	21,7 ETP	+10.7%	19,6 ETP	-6.7%	21,0 ETP	+9.4%	19,2 ETP	-9.0%	21,1 ETP	-0.5%	21,2 ETP	+5.5%	20,1 ETP	+8.6%	18,5 ETP	+2.8%	18,0 ETP	-2.7%	18,5 ETP	0.0%	18,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 41 ended

Active mandates

Chantal Thomas

Mandate

Active

Liliane Lemauvais

Mandate

Active

Ramona Grün

Mandate

Active

Romain Leonard

Mandate

Active

Simon TEICHER

Mandate

Active

Ended mandates

CAROLINE LECLER

Director · since 21 septembre 2011

Ended

CECILE MORMONT

Director · since 21 septembre 2011

Ended

EMILIE SIMON

Director · since 21 septembre 2011

Ended

MARYSE SCHRYNEN

Director · since 21 septembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION D'USAGERS DE LA MAISON MEDICALE LA PASSERELLE● Active	0459.263.524

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	26/08/2025	01/07/2024	28/07/2023	15/07/2022	07/07/2021
General meeting	04/06/2026	19/06/2025	27/06/2024	22/06/2023	23/05/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	26/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	23/06/2020	08/10/2020	French	PDF
Abridged model	31/12/2018	23/05/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	24/04/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	27/03/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	25/04/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	03/04/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	18/04/2013	25/07/2013	French	PDF
Abridged model	31/12/2011	22/03/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	04/04/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	04/03/2010	21/07/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	23/07/2009	French	PDF
Abridged model	31/12/2007	18/03/2008	22/07/2008	French	PDF
Full model	31/12/2006	28/03/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 41 ended

Active mandates

Chantal Thomas

Mandate

Active

Liliane Lemauvais

Mandate

Active

Ramona Grün

Mandate

Active

Romain Leonard

Mandate

Active

Simon TEICHER

Mandate

Active

Ended mandates

CAROLINE LECLER

Director · since 21 septembre 2011

Ended

CECILE MORMONT

Director · since 21 septembre 2011

Ended

EMILIE SIMON

Director · since 21 septembre 2011

Ended

MARYSE SCHRYNEN

Director · since 21 septembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

01/09/2026
—
PDF
Mandates29/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/02/2024
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other01/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2016
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202515,9 k €↑
2024
Annual accounts 2024-56,6 k €↓
2023
Annual accounts 202384,3 k €↓
2022
Annual accounts 2022159,6 k €↑
2022
Name changeLA PASSERELLE MM ASBL
2021
Annual accounts 2021-7,2 k €↓
2021
Name changeMaison Médicale La Passerelle
2020
Annual accounts 202064,6 k €↓
2019
Annual accounts 201965,4 k €↑
2018
Annual accounts 2018-55,6 k €↓
2017
Annual accounts 201740,9 k €↑
2016
Annual accounts 201625,5 k €↑
2015
Annual accounts 2015-28,7 k €↓
2014
Annual accounts 201422,2 k €↑
2013
Annual accounts 2013-53,3 k €↓
2012
Annual accounts 2012110,5 k €↑
2011
Annual accounts 2011-18,4 k €↑
2010
Annual accounts 2010-57 k €↓
2009
Annual accounts 2009101,8 k €↑
2008
Annual accounts 200829,2 k €↓
2007
Annual accounts 2007120,9 k €
25/10/1985
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Maison Médicale La Passerelle

Overview

What does Maison Médicale La Passerelle do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline