NS CAR
0431.428.680 · rovalta.com · 24/09/2026
ACTIVE
NS CAR
Financial year 2022 · closed on 31/12/2022
Net result
-378 €
-125.7% YoY
Revenue
35,8 k €
-27.0% YoY
Equity
19,9 k €
-1.9% YoY
Overview
What does NS CAR do?
NS CAR is a Private limited company incorporated in 1987. Its registered office is in Jemeppe-sur-Sambre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0431.428.680
Incorporation
26/06/1987
Legal form
Private limited company
Registered office
Route de Saussin,Spy 25 box b
5190 Jemeppe-sur-Sambre · WallonieSee on map
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2022
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Revenue | 35,8 k € | -27.0% | 49 k € | -5.7% | 52 k € | -29.0% | 73,2 k € | -5.0% | 77,1 k € | -5.6% | 81,7 k € | +2.8% | 79,5 k € | -12.2% | 90,5 k € | +16.1% | 77,9 k € | -16.1% | 92,8 k € | +9.6% | 84,7 k € | +6.2% | 79,8 k € | -0.8% | 80,4 k € | +3.1% | 78 k € | – | |
| EBITDA | 631 € | -80.9% | 3,3 k € | -55.0% | 7,3 k € | +6.3% | 6,9 k € | +1953% | -372 € | -106% | 6,7 k € | +47.4% | 4,5 k € | -55.5% | 10,2 k € | +262% | 2,8 k € | -63.6% | 7,8 k € | +34.0% | 5,8 k € | +26.3% | 4,6 k € | +1315% | 324 € | +125% | -1,3 k € | -119% | 7 k € |
| Operating result | 37 € | -98.8% | 3,1 k € | -42.7% | 5,4 k € | +8.8% | 4,9 k € | +311% | -2,3 k € | -152% | 4,5 k € | +90.4% | 2,4 k € | +22.3% | 1,9 k € | +237% | 578 € | -89.1% | 5,3 k € | +47.0% | 3,6 k € | +67.5% | 2,1 k € | +2520% | 82 € | +102% | -3,8 k € | -184% | 4,5 k € |
| Net result | -378 € | -126% | 1,5 k € | -82.3% | 8,3 k € | +182% | 2,9 k € | +185% | -3,5 k € | -239% | 2,5 k € | +155% | 981 € | +27.4% | 770 € | +254% | -499 € | -114% | 3,4 k € | +34.1% | 2,6 k € | +124% | 1,1 k € | +227% | -903 € | +76.6% | -3,9 k € | -216% | 3,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 19,9 k € | -1.9% | 20,2 k € | +7.8% | 18,8 k € | +79.4% | 10,5 k € | +39.1% | 7,5 k € | -31.6% | 11 k € | +29.5% | 8,5 k € | +13.1% | 7,5 k € | +11.4% | 6,7 k € | -6.9% | 7,2 k € | +90.8% | 3,8 k € | +210% | 1,2 k € | +1449% | 79 € | -92.0% | 983 € | -79.7% | 4,8 k € |
| Total assets | 20,3 k € | -44.5% | 36,7 k € | -9.9% | 40,7 k € | +8.5% | 37,5 k € | +0.0% | 37,5 k € | -10.3% | 41,8 k € | -7.8% | 45,3 k € | -4.8% | 47,6 k € | -3.9% | 49,5 k € | +7.1% | 46,2 k € | +5.3% | 43,9 k € | +2.8% | 42,7 k € | +72.1% | 24,8 k € | +29.4% | 19,2 k € | +21.3% | 15,8 k € |
| Cash | 18,9 k € | -42.2% | 32,6 k € | -8.1% | 35,5 k € | +21.6% | 29,2 k € | +2.7% | 28,4 k € | -1.8% | 29 k € | -9.4% | 32 k € | +4.6% | 30,6 k € | +64.1% | 18,6 k € | +7.4% | 17,3 k € | +12.2% | 15,4 k € | +34.0% | 11,5 k € | -6.0% | 12,3 k € | +160% | 4,7 k € | +22.5% | 3,9 k € |
| Debts | 461 € | -97.2% | 16,4 k € | -25.2% | 21,9 k € | -18.9% | 27 k € | -9.8% | 30 k € | -2.6% | 30,8 k € | -16.4% | 36,8 k € | -8.2% | 40,1 k € | -6.3% | 42,8 k € | +9.7% | 39 k € | -2.8% | 40,1 k € | -3.3% | 41,5 k € | +67.7% | 24,7 k € | +35.9% | 18,2 k € | +65.7% | 11 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
NICOLAS SOTTIAUX
ActiveEnded mandates
Jean Piront
EndedJean-Pierre Roncalli
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/06/2023 | 08/06/2022 | 06/05/2021 | 18/05/2020 | 24/05/2019 | 19/07/2018 |
| General meeting | 04/05/2023 | 05/05/2022 | 03/05/2021 | 07/05/2020 | 02/05/2019 | 03/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 04/05/2023 | 13/06/2023 | French | |
| Micro model | 31/12/2021 | 05/05/2022 | 08/06/2022 | French | |
| Micro model | 31/12/2020 | 03/05/2021 | 06/05/2021 | French | |
| Micro model | 31/12/2019 | 07/05/2020 | 18/05/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 24/05/2019 | French | |
| Micro model | 31/12/2017 | 03/05/2018 | 19/07/2018 | French | |
| Micro model | 31/12/2016 | 04/05/2017 | 16/06/2017 | French | |
| Abridged model | 31/12/2015 | 27/05/2016 | 17/06/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 17/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 10/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 09/06/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 03/06/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 06/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 2 ended
Active mandates
NICOLAS SOTTIAUX
ActiveEnded mandates
Jean Piront
EndedJean-Pierre Roncalli
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - ASSEMBLEE GENERALE
- Mandates20/01/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/11/2022DEMISSIONS, NOMINATIONS
- Mandates26/08/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-378 €↓
- 2021Annual accounts 20211,5 k €↓
- 2020Annual accounts 20208,3 k €↑
- 2019Annual accounts 20192,9 k €↑
- 2018Annual accounts 2018-3,5 k €↓
- 2017Annual accounts 20172,5 k €↑
- 2016Annual accounts 2016981 €↑
- 2015Annual accounts 2015770 €↑
- 2014Annual accounts 2014-499 €↓
- 2013Annual accounts 20133,4 k €↑
- 2012Annual accounts 20122,6 k €↑
- 2011Annual accounts 20111,1 k €↑
- 2010Annual accounts 2010-903 €↑
- 2009Annual accounts 2009-3,9 k €↓
- 2008Annual accounts 20083,3 k €
- 26/06/1987IncorporationPrivate limited company