NORMAL SITUATION

GRIMO

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-319,2 k €

-954.9% YoY

Gross margin

1,1 k €

-99.6% YoY

Equity

-988 k €

-48.9% YoY

Company — Normal situation.

What does GRIMO do?

GRIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.431.650

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

31/12/2023

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 k €	-99.6%	263,4 k €	+472%	46,1 k €	+387%	9,5 k €	+154%	-17,6 k €	-187%	-6,1 k €	-101%	978 k €	+2561%	-39,7 k €	-38.9%	-28,6 k €	-261%	17,7 k €	-39.5%	29,3 k €	+246%	-20 k €	-140%	50,7 k €	-15.3%	59,9 k €	+1975%	2,9 k €	-99.1%	327,3 k €	+3162%	10 k €
EBITDA	680,4 €	-98.2%	37,6 k €	-16.5%	45,1 k €	+300%	-22,6 k €	+4.3%	-23,6 k €	-40.2%	-16,8 k €	-104%	394,6 k €	+1046%	-41,7 k €	-25.8%	-33,2 k €	-503%	8,2 k €	-66.1%	24,3 k €	+133%	-74,4 k €	-309%	35,5 k €	-36.5%	55,9 k €	+817%	-7,8 k €	-102%	320,7 k €	+8076%	3,9 k €
Operating result	680,4 €	-98.2%	37,6 k €	+107%	-556,5 k €	-978%	-51,6 k €	-94.6%	-26,5 k €	+4.9%	-27,9 k €	-107%	386,7 k €	+940%	-46 k €	+59.7%	-114,2 k €	-2192%	-5 k €	-148%	10,4 k €	+112%	-87,5 k €	-481%	23 k €	-2.4%	23,5 k €	+175%	-31,5 k €	-111%	280,9 k €	+994%	-31,4 k €
Net result	-319,2 k €	-955%	37,3 k €	+107%	-556,6 k €	-972%	-51,9 k €	-94.2%	-26,7 k €	+33.8%	-40,4 k €	-112%	332 k €	+746%	-51,4 k €	+85.0%	-343,4 k €	-1944%	-16,8 k €	-121%	-7,6 k €	+92.8%	-106,3 k €	-1346%	-7,4 k €	-245%	5,1 k €	+110%	-51,4 k €	-128%	180,8 k €	+470%	-48,9 k €
Balance sheet
Equity	-988 k €	-48.9%	-663,4 k €	+5.3%	-700,7 k €	-386%	-144,1 k €	-56.3%	-92,2 k €	-40.9%	-65,4 k €	-161%	-25,1 k €	+93.0%	-357,1 k €	-16.8%	-305,7 k €	-910%	37,7 k €	-30.8%	54,5 k €	-12.2%	62,1 k €	-63.1%	168,5 k €	-4.2%	175,8 k €	+3.0%	170,8 k €	-23.1%	222,1 k €	+438%	41,3 k €
Total assets	112,3 k €	-74.5%	440,1 k €	-70.4%	1,5 M €	-30.4%	2,1 M €	-5.4%	2,3 M €	-7.1%	2,4 M €	-13.1%	2,8 M €	-9.2%	3,1 M €	-0.4%	3,1 M €	+0.8%	3,1 M €	-0.5%	3,1 M €	-1.4%	3,1 M €	+2.5%	3 M €	+2.7%	3 M €	-1.2%	3 M €	+11.6%	2,7 M €	+28.5%	2,1 M €
Cash	2,6 k €	-80.3%	13,2 k €	-55.4%	29,5 k €	-24.1%	38,8 k €	-57.7%	91,9 k €	-56.4%	210,7 k €	-68.2%	662,6 k €	+16464%	4 k €	-63.5%	10,9 k €	-12.8%	12,6 k €	-69.6%	41,4 k €	+20.8%	34,2 k €	+307%	8,4 k €	-35.2%	13 k €	+160%	5 k €	-75.3%	20,2 k €	+173%	7,4 k €
Debts	1,1 M €	-0.3%	1,1 M €	-49.5%	2,2 M €	-4.1%	2,3 M €	-2.9%	2,4 M €	-5.8%	2,5 M €	-11.6%	2,8 M €	-17.9%	3,4 M €	+1.1%	3,4 M €	+12.2%	3 M €	+0.0%	3 M €	-1.2%	3,1 M €	+6.4%	2,9 M €	+3.1%	2,8 M €	-1.2%	2,8 M €	+14.4%	2,5 M €	+20.3%	2,1 M €

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 6 ended

Active mandates

CHANTAL RAMANANTSOA

Managing director · since 05 mai 2021 · until 20 mai 2027

Active

VANESSA DIRVEN

Director · since 05 mai 2021 · until 20 mai 2027

Active

Ended mandates

VANESSA DIRVEN

Director · since 20 mai 2015 · until 20 mai 2021

Ended

CHANTAL RAMANANTSOA

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

STEPHAN DIRVEN

Managing director · since 31 mai 2013 · until 27 janvier 2015

Ended

STEPHAN DIRVEN

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Annual accounts

Full financial information

	2023	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/01/2025	30/12/2022	07/10/2021	21/09/2020	20/09/2019	03/10/2018
General meeting	30/09/2024	29/07/2022	23/09/2021	16/09/2020	15/05/2019	16/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	30/09/2024	14/01/2025	French	PDF
Abridged model	31/12/2021	29/07/2022	30/12/2022	French	PDF
Abridged model	31/12/2020	23/09/2021	07/10/2021	French	PDF
Abridged model	31/12/2019	16/09/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	20/09/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	03/10/2018	French	PDF
Micro model	31/12/2016	17/05/2017	30/10/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	21/11/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	31/10/2013	French	PDF
Abridged model	31/12/2011	10/10/2012	11/01/2013	French	PDF
Abridged model	31/12/2010	20/05/2011	28/11/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	12/10/2010	French	PDF
Abridged model	31/12/2008	21/12/2009	31/12/2009	French	PDF
Abridged model	31/12/2007	17/12/2008	22/10/2009	French	PDF
Abridged model	31/12/2006	16/05/2007	26/08/2008	French	PDF
Abridged model	31/12/2005	17/05/2006	14/11/2006	French	PDF
Abridged model	31/12/2004	19/05/2005	24/10/2005	French	PDF
Abridged model	31/12/2003	19/05/2004	07/10/2004	French	PDF
Abridged model	31/12/2002	21/05/2003	03/10/2003	French	PDF
Abridged model	31/12/2001	15/05/2002	01/10/2002	French	PDF
Abridged model	31/12/2000	16/05/2001	28/08/2001	French	PDF
Abridged model	31/12/1999	17/05/2000	07/08/2000	French	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 6 ended

Active mandates

CHANTAL RAMANANTSOA

Managing director · since 05 mai 2021 · until 20 mai 2027

Active

VANESSA DIRVEN

Director · since 05 mai 2021 · until 20 mai 2027

Active

Ended mandates

VANESSA DIRVEN

Director · since 20 mai 2015 · until 20 mai 2021

Ended

CHANTAL RAMANANTSOA

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

STEPHAN DIRVEN

Managing director · since 31 mai 2013 · until 27 janvier 2015

Ended

STEPHAN DIRVEN

Managing director · since 31 mai 2013 · until 31 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-319,2 k €↓
2021
Annual accounts 202137,3 k €↑
2020
Annual accounts 2020-556,6 k €↓
2019
Annual accounts 2019-51,9 k €↓
2018
Annual accounts 2018-26,7 k €↑
2017
Annual accounts 2017-40,4 k €↓
2016
Annual accounts 2016332 k €↑
2015
Annual accounts 2015-51,4 k €↑
2014
Annual accounts 2014-343,4 k €↓
2013
Annual accounts 2013-16,8 k €↓
2012
Annual accounts 2012-7,6 k €↑
2011
Annual accounts 2011-106,3 k €↓
2010
Annual accounts 2010-7,4 k €↓
2009
Annual accounts 20095,1 k €↑
2008
Annual accounts 2008-51,4 k €↓
2007
Annual accounts 2007180,8 k €↑
2006
Annual accounts 2006-48,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GRIMO

Overview

What does GRIMO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline