ACTIVE

ARAUCA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,5 k €

+29.1% YoY

Gross margin

44,6 k €

+21.7% YoY

Equity

415,3 k €

+9.4% YoY

What does ARAUCA do?

ARAUCA is a Private company with limited liability incorporated in 1987. Its main activity is: Dental practice activities. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.441.251

Incorporation

20/05/1987

Legal form

Private company with limited liability

Registered office

Avenue de Menden 24 box 33
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2025

Activities (NACE)

86230Dental practice activities· main 86230Dental practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	44,6 k €	+21.7%	36,7 k €	-36.9%	58,1 k €	-10.2%	64,7 k €	-37.7%	103,8 k €	+64.0%	63,3 k €	+60.8%	39,4 k €	-53.0%	83,7 k €	+23.5%	67,8 k €	-0.1%	67,9 k €	+6.3%	63,9 k €	+34.8%	47,4 k €	+12.1%	42,3 k €	+8.3%	39 k €	-7.3%	42,1 k €	-50.3%	84,7 k €	+25.0%	67,7 k €	+6.6%	63,5 k €	-4.0%	66,2 k €	+51.5%	43,7 k €
EBITDA	44,2 k €	+31.3%	33,7 k €	-41.7%	57,7 k €	-10.3%	64,4 k €	-37.8%	103,5 k €	+67.3%	61,8 k €	+66.3%	37,2 k €	-55.2%	83 k €	+24.2%	66,8 k €	+0.3%	66,6 k €	+5.9%	62,9 k €	+33.7%	47 k €	+13.5%	41,4 k €	+9.1%	38 k €	+1117%	3,1 k €	-95.4%	67,2 k €	+37.5%	48,9 k €	-2.0%	49,9 k €	+18.6%	42 k €	+158%	16,3 k €
Operating result	43,3 k €	+31.5%	32,9 k €	-32.2%	48,6 k €	-10.3%	54,1 k €	-51.8%	112,4 k €	+92.1%	58,5 k €	+76.1%	33,2 k €	-57.8%	78,7 k €	+24.8%	63,1 k €	-2.5%	64,7 k €	+14.0%	56,7 k €	+41.7%	40 k €	+17.4%	34,1 k €	+11.7%	30,5 k €	+923%	-3,7 k €	-121%	18 k €	+10775%	165,3 €	-99.6%	38,1 k €	+22.7%	31,1 k €	+550%	4,8 k €
Net result	35,5 k €	+29.1%	27,5 k €	-19.9%	34,3 k €	-14.1%	40 k €	-49.8%	79,7 k €	+80.2%	44,2 k €	+54.4%	28,6 k €	-52.0%	59,7 k €	+51.6%	39,4 k €	-8.6%	43,1 k €	+12.0%	38,5 k €	+33.8%	28,8 k €	+0.7%	28,6 k €	+39.0%	20,6 k €	+689%	2,6 k €	-79.5%	12,7 k €	+1569%	-864,1 €	-103%	26,9 k €	-13.6%	31,2 k €	+15529%	-202 €
Balance sheet
Equity	415,3 k €	+9.4%	379,7 k €	+7.8%	352,2 k €	+10.8%	317,9 k €	+13.8%	279,4 k €	-26.4%	379,8 k €	+13.2%	335,5 k €	+9.3%	306,9 k €	+24.1%	247,2 k €	+18.9%	207,8 k €	+26.2%	164,7 k €	+30.5%	126,3 k €	+29.5%	97,5 k €	+23.5%	79 k €	+35.2%	58,4 k €	+4.7%	55,8 k €	+29.4%	43,1 k €	-70.1%	144 k €	+23.0%	117 k €	+16.0%	100,9 k €
Total assets	463,5 k €	+10.1%	420,8 k €	+3.7%	405,6 k €	+2.6%	395,5 k €	-29.6%	562,1 k €	+21.9%	460,9 k €	+9.6%	420,4 k €	+5.0%	400,3 k €	+19.2%	336 k €	+16.9%	287,4 k €	+18.4%	242,7 k €	+14.9%	211,2 k €	+13.7%	185,8 k €	+4.4%	178,1 k €	-6.7%	190,8 k €	+5.5%	180,9 k €	-23.1%	235,3 k €	+7.5%	218,9 k €	+3.0%	212,5 k €	+9.3%	194,4 k €
Cash	0,9 €	-99.0%	90,9 €	+26621%	0,3 €	-100.0%	8,5 k €	+144%	3,5 k €	+195%	1,2 k €	+964%	111,3 €	-44.3%	199,8 €	+7385%	2,7 €	+2.7%	2,6 €	0.0%	2,6 €	-98.7%	202,6 €	+9977%	2 €		–		2,1 k €	-19.1%	2,6 k €	-49.2%	5,2 k €	+101%	2,6 k €	+64.1%	1,6 k €	-45.8%	2,9 k €
Debts	48,2 k €	+17.5%	41 k €	-23.2%	53,4 k €	-31.2%	77,6 k €	-72.5%	282,7 k €	+362%	61,2 k €	-5.7%	64,9 k €	-11.6%	73,4 k €	+6.8%	68,7 k €	+15.5%	59,5 k €	+2.7%	58 k €	-10.8%	65 k €	-4.9%	68,3 k €	-13.7%	79,1 k €	-29.0%	111,5 k €	-3.6%	115,7 k €	-37.8%	186 k €	+183%	65,8 k €	-25.4%	88,3 k €	-2.1%	90,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-37.5%	0,8 ETP	-11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Louis GUISSET

Director

Active

Ended mandates

Louis GUISSET

Director · since 10 janvier 1996

Ended

Louis GUISSET

Director · since 20 mai 1987

Ended

Louis GUISSET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	29/08/2025	09/08/2024	31/08/2023	30/09/2022	28/09/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	30/06/2022	23/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	13/08/2026	French	PDF
Micro model	31/12/2024	13/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	09/08/2024	French	PDF
Micro model	31/12/2022	09/06/2023	31/08/2023	French	PDF
Micro modelCorrection	31/12/2021	30/06/2022	30/09/2022	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	23/09/2021	28/09/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	15/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/09/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/11/2017	French	PDF
Abridged model	31/12/2015	28/10/2016	14/11/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	09/10/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	08/10/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	08/10/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	21/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	29/10/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	30/10/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/10/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	02/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Louis GUISSET

Director

Active

Ended mandates

Louis GUISSET

Director · since 10 janvier 1996

Ended

Louis GUISSET

Director · since 20 mai 1987

Ended

Louis GUISSET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/02/2023
SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↑
2024
Annual accounts 202427,5 k €↓
2023
Annual accounts 202334,3 k €↓
2022
Annual accounts 202240 k €↓
2021
Annual accounts 202179,7 k €↑
2020
Annual accounts 202044,2 k €↑
2019
Annual accounts 201928,6 k €↓
2018
Annual accounts 201859,7 k €↑
2017
Annual accounts 201739,4 k €↓
2016
Annual accounts 201643,1 k €↑
2015
Annual accounts 201538,5 k €↑
2014
Annual accounts 201428,8 k €↑
2013
Annual accounts 201328,6 k €↑
2012
Annual accounts 201220,6 k €↑
2011
Annual accounts 20112,6 k €↓
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 2009-864,1 €↓
2008
Annual accounts 200826,9 k €↓
2007
Annual accounts 200731,2 k €↑
2006
Annual accounts 2006-202 €
20/05/1987
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARAUCA

Overview

What does ARAUCA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline