ACTIVE

LUCAN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

509,8 k €

-4.7% YoY

Gross margin

868,3 k €

-3.4% YoY

Equity

5,7 M €

+0.2% YoY

Workforce

0,0 ETP

What does LUCAN do?

LUCAN is a Public limited company incorporated in 1987. Its main activity is: Real estate agencies. Its registered office is in Ronse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.455.802

Incorporation

12/06/1987

Legal form

Public limited company

Registered office

Rue du Boeuf 7
9600 Ronse · FlandreSee on map

Contributed capital

274 346,08 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	868,3 k €	-3.4%	898,6 k €	+13.2%	793,6 k €	-54.7%	1,8 M €	+224%	540,5 k €	+27.7%	423,3 k €	-6.6%	453,3 k €	-1.7%	461 k €	-0.2%	462,1 k €	+27.6%	362,3 k €	+37.0%	264,4 k €	+4.4%	253,4 k €	+14.7%	220,9 k €	+60.6%	137,5 k €	+71.5%	80,2 k €	-10.6%	89,6 k €	+2.1%	87,8 k €	+7.4%	81,8 k €	-6.6%	87,6 k €
EBITDA	713,7 k €	-4.8%	749,6 k €	+46.7%	511,1 k €	-69.0%	1,6 M €	+246%	476,1 k €	+30.6%	364,5 k €	-7.7%	395 k €	-4.6%	414 k €	-0.3%	415,4 k €	+35.0%	307,7 k €	+56.3%	196,8 k €	-16.5%	235,8 k €	+15.1%	204,9 k €	+70.9%	119,9 k €	+53.4%	78,2 k €	-10.4%	87,3 k €	+2.6%	85,1 k €	+7.9%	78,9 k €	-7.5%	85,2 k €
Operating result	512,5 k €	-7.5%	554,2 k €	+69.2%	327,5 k €	-77.1%	1,4 M €	+417%	276,9 k €	+9.7%	252,5 k €	-12.0%	287 k €	-8.4%	313,4 k €	-0.8%	315,8 k €	+40.9%	224,2 k €	+34.6%	166,6 k €	-14.5%	194,7 k €	+16.7%	166,8 k €	+532%	26,4 k €	+221%	8,2 k €	-88.8%	73,6 k €	+3.0%	71,4 k €	+9.5%	65,2 k €	-3.6%	67,6 k €
Net result	509,8 k €	-4.7%	534,7 k €	+87.2%	285,6 k €	-77.9%	1,3 M €	+373%	273,5 k €	+2.4%	267,1 k €	-17.4%	323,5 k €	-10.0%	359,4 k €	+1.4%	354,4 k €	+15.0%	308,1 k €	+69.9%	181,3 k €	-17.3%	219,3 k €	+19.6%	183,3 k €	+193%	62,7 k €	-98.2%	3,6 M €	+6971%	50,6 k €	+72.5%	29,3 k €	+14.5%	25,6 k €	-3.5%	26,5 k €
Balance sheet
Equity	5,7 M €	+0.2%	5,7 M €	+0.6%	5,7 M €	-15.4%	6,7 M €	+30.4%	5,2 M €	+0.5%	5,1 M €	+0.3%	5,1 M €	+0.5%	5,1 M €	+0.2%	5,1 M €	+1.1%	5 M €	+3.8%	4,9 M €	+3.9%	4,7 M €	+4.9%	4,5 M €	+13.0%	3,9 M €	+1.6%	3,9 M €	+1171%	305,7 k €	+19.8%	255,1 k €	+13.0%	225,7 k €	+12.8%	200,1 k €
Total assets	7,7 M €	+5.1%	7,3 M €	+1.3%	7,2 M €	-25.6%	9,7 M €	+6.8%	9,1 M €	+38.9%	6,6 M €	-5.3%	6,9 M €	+6.5%	6,5 M €	+2.1%	6,4 M €	-0.4%	6,4 M €	+26.6%	5,1 M €	-0.1%	5,1 M €	-6.9%	5,4 M €	+6.1%	5,1 M €	+1.9%	5 M €	+634%	685,1 k €	+5.7%	647,8 k €	-3.6%	671,7 k €	-1.5%	681,9 k €
Cash	112,3 k €	-73.0%	415,2 k €	-48.0%	799 k €	+261%	221,1 k €	+15.9%	190,7 k €	+189%	66 k €	-38.8%	107,7 k €	-22.3%	138,6 k €	+211%	44,6 k €	-73.7%	169,2 k €	+389%	34,6 k €	+26.9%	27,3 k €	-52.0%	56,9 k €	+62.5%	35 k €	+12.0%	31,2 k €	-39.3%	51,4 k €	+9928%	513 €	-95.2%	10,7 k €	+0.5%	10,6 k €
Debts	1,9 M €	+22.9%	1,6 M €	+20.8%	1,3 M €	-55.9%	3 M €	-21.0%	3,8 M €	+172%	1,4 M €	-21.8%	1,8 M €	+29.1%	1,4 M €	+10.2%	1,2 M €	-5.9%	1,3 M €	+601%	188,4 k €	-49.4%	372,3 k €	-61.0%	954,6 k €	-18.4%	1,2 M €	+4.6%	1,1 M €	+199%	373,5 k €	-3.5%	386,9 k €	-7.5%	418,3 k €	-7.8%	453,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 17 ended

Active mandates

Rita Haerinck

Director · since 07 décembre 1998 · until 02 décembre 2028

Active

WILLEMS INTERNATIONAL

Director · since 04 décembre 1993 · until 03 décembre 2028 · 0450.102.962

Represented by Willems LUC

Active

Ended mandates

Luc Willems

Managing director · since 07 janvier 2017 · until 03 décembre 2022

Ended

Rita Haerinck

Director · since 07 janvier 2017 · until 03 décembre 2022

Ended

WILLEMS INTERNATIONAL

Managing director · since 07 janvier 2017 · until 03 décembre 2022 · 0450.102.962

Represented by Luc Willems

Ended

Luc Willems

Managing director · since 04 décembre 2010 · until 03 décembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
KLIJPEKIJK● Active	0799.201.608
LUCAN HOLDING● Active	1033.654.368
Willems Wines● Active	0727.546.322

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	27/01/2025	16/02/2024	09/01/2023	25/01/2022	11/01/2021
General meeting	10/01/2026	11/01/2025	06/01/2024	05/01/2023	08/01/2022	02/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	10/01/2026	27/01/2026	Dutch	PDF
Abridged model	30/06/2024	11/01/2025	27/01/2025	Dutch	PDF
Abridged model	30/06/2023	06/01/2024	16/02/2024	Dutch	PDF
Abridged model	30/06/2022	05/01/2023	09/01/2023	Dutch	PDF
Abridged model	30/06/2021	08/01/2022	25/01/2022	Dutch	PDF
Abridged model	30/06/2020	02/01/2021	11/01/2021	Dutch	PDF
Abridged model	30/06/2019	04/01/2020	10/01/2020	Dutch	PDF
Abridged model	30/06/2018	05/01/2019	11/01/2019	Dutch	PDF
Abridged model	30/06/2017	06/01/2018	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	07/01/2017	10/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	22/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	08/12/2014	Dutch	PDF
Abridged model	30/06/2013	04/01/2014	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	07/01/2013	31/01/2013	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	31/01/2012	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	20/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	08/02/2010	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	13/02/2009	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	21/12/2007	Dutch	PDF
Abridged model	30/06/2006	19/12/2006	22/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 17 ended

Active mandates

Rita Haerinck

Director · since 07 décembre 1998 · until 02 décembre 2028

Active

WILLEMS INTERNATIONAL

Director · since 04 décembre 1993 · until 03 décembre 2028 · 0450.102.962

Represented by Willems LUC

Active

Ended mandates

Luc Willems

Managing director · since 07 janvier 2017 · until 03 décembre 2022

Ended

Rita Haerinck

Director · since 07 janvier 2017 · until 03 décembre 2022

Ended

WILLEMS INTERNATIONAL

Managing director · since 07 janvier 2017 · until 03 décembre 2022 · 0450.102.962

Represented by Luc Willems

Ended

Luc Willems

Managing director · since 04 décembre 2010 · until 03 décembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares01/12/2022
KAPITAAL - AANDELEN
PDF
Restructuring04/10/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/01/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/01/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other16/10/2014
DOEL
PDF
Restructuring26/02/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025509,8 k €↓
2024
Annual accounts 2024534,7 k €↑
2023
Annual accounts 2023285,6 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021273,5 k €↑
2020
Annual accounts 2020267,1 k €↓
2019
Annual accounts 2019323,5 k €↓
2018
Annual accounts 2018359,4 k €↑
2017
Annual accounts 2017354,4 k €↑
2016
Annual accounts 2016308,1 k €↑
2015
Annual accounts 2015181,3 k €↓
2014
Annual accounts 2014219,3 k €↑
2013
Annual accounts 2013183,3 k €↑
2012
Annual accounts 201262,7 k €↓
2011
Annual accounts 20113,6 M €↑
2010
Annual accounts 201050,6 k €↑
2009
Annual accounts 200929,3 k €↑
2008
Annual accounts 200825,6 k €↓
2007
Annual accounts 200726,5 k €
12/06/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUCAN

Overview

What does LUCAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline