ACTIVE

REGAIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-29,3 k €

-529.7% YoY

Gross margin

119,5 k €

-17.7% YoY

Equity

1,8 k €

-94.3% YoY

Workforce

2,2 ETP

-40.5% YoY

What does REGAIN do?

REGAIN is a Public limited company incorporated in 1987. Its registered office is in Jalhay. It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.466.688

Incorporation

24/06/1987

Legal form

Public limited company

Registered office

Balmoral(SART) 30A
4845 Jalhay · WallonieSee on map

Contributed capital

101 800,00 €

Latest accounts

31/12/2025

Average workforce

2,2 ETP

Joint committees (2)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,5 k €	-17.7%	145,1 k €	+516%	23,6 k €	-63.6%	64,8 k €	-14.4%	75,7 k €	+33.1%	56,9 k €	+59.9%	35,6 k €	-23.8%	46,7 k €	+9.7%	42,6 k €	-29.5%	60,4 k €	-6.1%	64,3 k €	-1.1%	65,1 k €	+192%	22,3 k €	-56.7%	51,5 k €	-11.6%	58,2 k €	-47.9%	111,8 k €	+53.4%	72,9 k €	+173%	26,7 k €	-57.8%	63,2 k €	+668%	-11,1 k €
EBITDA	-11,4 k €	-141%	27,9 k €	+126%	-108,3 k €	-645%	19,9 k €	-71.1%	68,9 k €	+34.2%	51,3 k €	+68.1%	30,5 k €	-21.1%	38,7 k €	+11.1%	34,8 k €	-35.8%	54,3 k €	-4.0%	56,5 k €	-1.0%	57,1 k €	+251%	16,3 k €	-63.3%	44,4 k €	-8.2%	48,4 k €	-46.7%	90,8 k €	+41.7%	64,1 k €	+367%	13,7 k €	-65.6%	39,9 k €	+199%	-40,2 k €
Operating result	-27,6 k €	-406%	9 k €	+108%	-118,4 k €	-6295%	1,9 k €	-96.5%	54 k €	+129%	23,6 k €	+782%	2,7 k €	-82.4%	15,2 k €	+34.0%	11,4 k €	-63.1%	30,8 k €	-2.1%	31,4 k €	-5.8%	33,4 k €	+551%	-7,4 k €	-137%	20 k €	-4.7%	21 k €	-66.8%	63,2 k €	+64.3%	38,4 k €	+328%	-16,9 k €	-204%	16,3 k €	+124%	-68,1 k €
Net result	-29,3 k €	-530%	6,8 k €	+106%	-117,9 k €	-69318%	170,3 €	-99.6%	40,6 k €	+72.7%	23,5 k €	+820%	2,6 k €	-58.2%	6,1 k €	-2.3%	6,3 k €	-74.2%	24,2 k €	+38.9%	17,4 k €	-8.1%	19 k €	+180%	-23,8 k €	-2378%	-959,2 €	-110%	9,7 k €	-79.5%	47,6 k €	+120%	21,6 k €	-88.4%	186,4 k €	+6104%	-3,1 k €	-102%	133,1 k €
Balance sheet
Equity	1,8 k €	-94.3%	31,1 k €	+28.1%	24,3 k €	-86.4%	178,9 k €	-0.0%	178,9 k €	+22.1%	146,5 k €	+6.0%	138,2 k €	+1.7%	135,9 k €	-0.1%	135,9 k €	+4.7%	129,9 k €	+0.8%	128,9 k €	+5.9%	121,7 k €	+18.2%	102,9 k €	-18.9%	126,9 k €	-0.9%	128 k €	+0.4%	127,5 k €	-0.1%	127,6 k €	+0.3%	127,2 k €	+39.7%	91,1 k €	-3.5%	94,4 k €
Total assets	363,7 k €	-13.5%	420,3 k €	+10.4%	380,8 k €	+0.9%	377,6 k €	+23.1%	306,8 k €	-7.4%	331,4 k €	+6.1%	312,4 k €	-10.4%	348,7 k €	-14.1%	405,7 k €	-3.2%	419,1 k €	+5.1%	398,9 k €	-8.3%	435,1 k €	+1.9%	427,1 k €	-10.9%	479,5 k €	-2.8%	493,3 k €	-3.1%	508,9 k €	-16.6%	609,9 k €	-0.6%	613,6 k €	+3.6%	592,4 k €	+4.5%	567,1 k €
Cash	11,5 k €	-77.4%	51 k €	+14.1%	44,7 k €	+64.1%	27,3 k €	-64.2%	76,1 k €	+515%	12,4 k €		–		6,8 k €	+218%	2,2 k €	+0.8%	2,1 k €	+120%	974,3 €	-17.6%	1,2 k €	-57.5%	2,8 k €	+1129%	226,2 €	-21.7%	288,9 €	-71.2%	1 k €	-63.6%	2,8 k €	+97.5%	1,4 k €	-53.9%	3 k €	-13.4%	3,5 k €
Debts	361,9 k €	-7.0%	389,2 k €	+9.1%	356,6 k €	+80.0%	198,1 k €	+55.7%	127,2 k €	-30.9%	184,1 k €	+6.2%	173,3 k €	-18.2%	211,9 k €	-20.5%	266,5 k €	-6.9%	286,2 k €	+7.2%	266,9 k €	-13.9%	310 k €	-3.3%	320,6 k €	-8.7%	351,1 k €	-2.1%	358,7 k €	-4.8%	376,6 k €	-21.6%	480,5 k €	-0.2%	481,6 k €	-2.9%	496,2 k €	+5.4%	470,7 k €
Other
Workforce	2,2 ETP	-40.5%	3,7 ETP	+85.0%	2,0 ETP	+122%	0,9 ETP	+80.0%	0,5 ETP		–		–		–		–		–		–		–		–		–		0,1 ETP	-80.0%	0,5 ETP	+150%	0,2 ETP	-71.4%	0,7 ETP	+16.7%	0,6 ETP	-14.3%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

MAP INDUSTRY

Managing director · since 19 octobre 2021 · 0554.856.034

Represented by PREGARDIEN MARC

Active

Michèle LENAERTS

Director · since 19 octobre 2021

Active

Ended mandates

MAP INDUSTRY

Managing director · since 19 octobre 2021 · 0554.856.034

Represented by Marc PREGARDIEN

Ended

Jean-Marie SACRE

Director · since 14 mars 2016 · until 14 mars 2022

Ended

Jean-Marie SACRE

Manager · since 14 mars 2016 · until 14 mars 2022

Ended

Patricia EGYPTIEN

Managing director · since 14 mars 2016 · until 14 mars 2022

Ended

At this address

Other companies at this address

Company	CBE no.
Balmoral Immo● Active	0799.411.147
MARVEST FACTORY● Active	0797.793.623

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/08/2025	30/08/2024	28/07/2023	23/08/2022	20/08/2021
General meeting	26/06/2026	20/06/2025	30/08/2024	13/03/2023	14/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	13/03/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	14/03/2022	23/08/2022	French	PDF
Micro model	31/12/2020	08/03/2021	20/08/2021	French	PDF
Micro model	31/12/2019	09/03/2020	30/10/2020	French	PDF
Micro model	31/12/2018	11/03/2019	30/08/2019	French	PDF
Micro model	31/12/2017	12/03/2018	28/09/2018	French	PDF
Micro model	31/12/2016	13/03/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	14/03/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	09/03/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	10/03/2014	02/10/2014	French	PDF
Abridged model	31/12/2012	11/03/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	12/03/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	14/03/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	08/03/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	09/03/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	10/03/2008	29/09/2008	French	PDF
Abridged model	31/12/2006	12/03/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

MAP INDUSTRY

Managing director · since 19 octobre 2021 · 0554.856.034

Represented by PREGARDIEN MARC

Active

Michèle LENAERTS

Director · since 19 octobre 2021

Active

Ended mandates

MAP INDUSTRY

Managing director · since 19 octobre 2021 · 0554.856.034

Represented by Marc PREGARDIEN

Ended

Jean-Marie SACRE

Director · since 14 mars 2016 · until 14 mars 2022

Ended

Jean-Marie SACRE

Manager · since 14 mars 2016 · until 14 mars 2022

Ended

Patricia EGYPTIEN

Managing director · since 14 mars 2016 · until 14 mars 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/08/2023
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/05/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2007
DEMISSIONS, NOMINATIONS
PDF
Capital / shares14/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/11/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-29,3 k €↓
2024
Annual accounts 20246,8 k €↑
2023
Annual accounts 2023-117,9 k €↓
2022
Annual accounts 2022170,3 €↓
2021
Annual accounts 202140,6 k €↑
2020
Annual accounts 202023,5 k €↑
2019
Annual accounts 20192,6 k €↓
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 20176,3 k €↓
2016
Annual accounts 201624,2 k €↑
2015
Annual accounts 201517,4 k €↓
2014
Annual accounts 201419 k €↑
2013
Annual accounts 2013-23,8 k €↓
2012
Annual accounts 2012-959,2 €↓
2011
Annual accounts 20119,7 k €↓
2010
Annual accounts 201047,6 k €↑
2009
Annual accounts 200921,6 k €↓
2008
Annual accounts 2008186,4 k €↑
2007
Annual accounts 2007-3,1 k €↓
2006
Annual accounts 2006133,1 k €
24/06/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REGAIN

Overview

What does REGAIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline