ACTIVE

RABAEY

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

131,1 k €

+13.4% YoY

Gross margin

343,9 k €

+7.8% YoY

Equity

-4 k €

+97.0% YoY

Workforce

3,4 ETP

What does RABAEY do?

RABAEY is a Private limited company incorporated in 1987. Its registered office is in Mouscron. It employs on average 3,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.521.920

Incorporation

30/06/1987

Legal form

Private limited company

Registered office

Chaussée de Dottignies(L) 33/B
7700 Mouscron · WallonieSee on map

Contributed capital

51 880,00 €

Latest accounts

30/09/2025

Average workforce

3,4 ETP

Joint committees (3)

11903
201
2010

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	343,9 k €	+7.8%	319,1 k €	-12.2%	363,3 k €	+197%	122,3 k €	+603%	17,4 k €	+22.0%	14,3 k €	+2122%	641,7 €	+103%	-19,1 k €	-47.6%	-13 k €	-278%	7,3 k €	+174%	-9,9 k €	+63.1%	-26,8 k €	-215%	23,2 k €	-75.6%	95,3 k €	-2.4%	97,6 k €	-0.6%	98,2 k €	+72.3%	57 k €	-57.2%	133 k €	+1155%	10,6 k €
EBITDA	231,9 k €	+7.3%	216,1 k €	+95.4%	110,6 k €	+18.8%	93,1 k €	+469%	16,4 k €	+27.7%	12,8 k €	+3301%	-400,3 €	+98.0%	-20,3 k €	-47.7%	-13,7 k €	-311%	6,5 k €	+161%	-10,6 k €	+62.9%	-28,7 k €	-80.2%	-15,9 k €	-212%	14,2 k €	+34.0%	10,6 k €	-75.1%	42,7 k €	+967%	-4,9 k €	-109%	54 k €	+741%	6,4 k €
Operating result	152,8 k €	+9.8%	139,2 k €	+841%	-18,8 k €	-51.0%	-12,4 k €	-185%	14,6 k €	+411%	2,9 k €	+187%	-3,3 k €	+84.2%	-20,9 k €	-39.6%	-14,9 k €	-421%	4,7 k €	+128%	-16,7 k €	+58.9%	-40,7 k €	+1.9%	-41,5 k €	-43.7%	-28,9 k €	+6.2%	-30,8 k €	-794%	4,4 k €	+112%	-37 k €	-203%	36 k €	+709%	4,4 k €
Net result	131,1 k €	+13.4%	115,6 k €	+296%	-58,9 k €	-62.0%	-36,4 k €	-387%	12,7 k €	+1071%	1,1 k €	+120%	-5,4 k €	+76.0%	-22,4 k €	-37.4%	-16,3 k €	-376%	5,9 k €	+133%	-17,8 k €	-2981%	-576,8 €	+98.8%	-46,3 k €	-34.1%	-34,5 k €	+0.1%	-34,6 k €	-4034%	879,3 €	+102%	-37,2 k €	-233%	28 k €	+2390469%	-1,2 €
Balance sheet
Equity	-4 k €	+97.0%	-135,1 k €	+46.1%	-250,8 k €	-30.7%	-191,8 k €	-23.4%	-155,4 k €	+7.6%	-168,1 k €	+0.6%	-169,2 k €	-3.3%	-163,9 k €	-15.8%	-141,4 k €	-13.0%	-125,1 k €	+4.5%	-131 k €	-15.7%	-113,3 k €	-0.5%	-112,7 k €	-69.8%	-66,4 k €	-108%	-31,8 k €	-43.1%	-22,3 k €	+3.8%	-23,1 k €	-264%	14,1 k €	+164%	-22,2 k €
Total assets	841 k €	+7.8%	780,1 k €	+5.0%	742,7 k €	-1.3%	752,7 k €	+2364%	30,6 k €	+37.2%	22,3 k €	-30.5%	32 k €	+5315%	591,4 €	-74.4%	2,3 k €	-7.2%	2,5 k €	-65.1%	7,2 k €	-40.7%	12,1 k €	-84.0%	75,3 k €	-44.3%	135,2 k €	-28.3%	188,6 k €	-12.7%	216,1 k €	-12.2%	246,1 k €	+0.9%	244 k €	+2969%	8 k €
Cash	134,1 k €	+73.1%	77,5 k €	+125%	34,5 k €	+193%	11,8 k €	+680%	1,5 k €	+1865%	76,8 €	-95.0%	1,5 k €	+25895%	5,9 €	+34.4%	4,4 €	-78.7%	20,5 €	-83.8%	126,6 €	-92.9%	1,8 k €	+181%	637,4 €	-94.9%	12,5 k €	+315%	3 k €	+612%	421,2 €	-95.9%	10,2 k €	+5.7%	9,7 k €	+134%	4,1 k €
Debts	841 k €	-7.7%	911,3 k €	-7.7%	987,8 k €	+4.6%	944,6 k €	+408%	186 k €	-2.3%	190,4 k €	-5.4%	201,3 k €	+22.4%	164,4 k €	+14.4%	143,8 k €	+12.6%	127,6 k €	-7.6%	138,2 k €	+10.3%	125,3 k €	-33.3%	188 k €	-6.7%	201,5 k €	-8.5%	220,4 k €	-7.5%	238,3 k €	-11.5%	269,2 k €	+17.1%	229,9 k €	+664%	30,1 k €
Other
Workforce	3,4 ETP		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	0.0%	1,3 ETP	-45.8%	2,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Stefaan RABAEY

Director

Active

Ended mandates

STEFAAN RABAEY

Director · since 29 mars 2007

Ended

Sofie Taillieu

Manager

Ended

Stefaan RABAEY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	12/12/2025	07/03/2025	30/04/2024	31/08/2022	16/08/2021	27/08/2020
General meeting	10/11/2025	06/03/2025	25/04/2024	19/08/2022	18/06/2021	30/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	10/11/2025	12/12/2025	French	PDF
Micro model	30/09/2024	06/03/2025	07/03/2025	French	PDF
Micro model	30/09/2023	25/04/2024	30/04/2024	French	PDF
Micro model	31/12/2021	19/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	16/08/2021	French	PDF
Micro model	31/12/2019	30/07/2020	27/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	18/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	22/05/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	24/05/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	15/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 3 ended

Active mandates

Stefaan RABAEY

Director

Active

Ended mandates

STEFAAN RABAEY

Director · since 29 mars 2007

Ended

Sofie Taillieu

Manager

Ended

Stefaan RABAEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates21/04/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/05/2007
SIEGE SOCIAL - DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/09/2004
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/11/2002
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025131,1 k €↑
2024
Annual accounts 2024115,6 k €↑
2023
Annual accounts 2023-58,9 k €↓
2021
Annual accounts 2021-36,4 k €↓
2020
Annual accounts 202012,7 k €↑
2019
Annual accounts 20191,1 k €↑
2018
Annual accounts 2018-5,4 k €↑
2017
Annual accounts 2017-22,4 k €↓
2016
Annual accounts 2016-16,3 k €↓
2015
Annual accounts 20155,9 k €↑
2014
Annual accounts 2014-17,8 k €↓
2013
Annual accounts 2013-576,8 €↑
2012
Annual accounts 2012-46,3 k €↓
2011
Annual accounts 2011-34,5 k €↑
2010
Annual accounts 2010-34,6 k €↓
2009
Annual accounts 2009879,3 €↑
2008
Annual accounts 2008-37,2 k €↓
2007
Annual accounts 200728 k €↑
2006
Annual accounts 2006-1,2 €
30/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RABAEY

Overview

What does RABAEY do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline