ACTIVE

ADMINCO

Export PDF

Financial year 2026 · closed on 30/06/2026

Net result

30,8 k €

-30.9% YoY

Gross margin

46,5 k €

-19.9% YoY

Equity

605,6 k €

+5.4% YoY

What does ADMINCO do?

ADMINCO is a Private limited company incorporated in 1987. Its main activity is: Management consultancy activities. Its registered office is in Bonheiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.529.145

Incorporation

29/06/1987

Legal form

Private limited company

Registered office

Groothoeveweg 2
2820 Bonheiden · FlandreSee on map

Contributed capital

31 000,00 €

Latest accounts

30/06/2026

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2026		2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,5 k €	-19.9%	58,1 k €	+13.2%	51,3 k €	+27.7%	40,2 k €	+25.4%	32 k €	-16.1%	38,2 k €	-83.6%	233,5 k €	+451%	42,4 k €	-13.7%	49,1 k €	+35.7%	36,2 k €	+74.1%	20,8 k €	-77.8%	93,6 k €	+5.5%	88,7 k €	-31.5%	129,5 k €	-49.5%	256,6 k €	-28.4%	358,2 k €	+52.5%	234,9 k €	-21.9%	301 k €
EBITDA	46 k €	-20.7%	57,9 k €	+15.7%	50,1 k €	+28.1%	39,1 k €	+26.2%	31 k €	-16.7%	37,2 k €	-80.6%	192,1 k €	+372%	40,7 k €	-14.3%	47,5 k €	+38.4%	34,3 k €	+139%	-88,8 k €	-328%	39 k €	-6.7%	41,8 k €	-18.4%	51,2 k €	-75.5%	209,1 k €	-37.5%	334,6 k €	+79.2%	186,8 k €	-30.9%	270,2 k €
Operating result	46 k €	-20.7%	57,9 k €	+15.7%	50,1 k €	+28.1%	39,1 k €	+26.2%	31 k €	+136%	-86,8 k €	-137%	231,8 k €	+209%	-213,4 k €	-1247%	18,6 k €	+235%	5,5 k €	+106%	-88,5 k €	-1497%	6,3 k €	-43.9%	11,3 k €	-45.5%	20,8 k €	-88.1%	173,7 k €	-34.6%	265,8 k €	+76.3%	150,8 k €	-34.1%	228,9 k €
Net result	30,8 k €	-30.9%	44,6 k €	+6.1%	42 k €	+58.0%	26,6 k €	+100%	13,3 k €	+120%	-66 k €	-124%	270,7 k €	+218%	-230,3 k €	-261%	143,2 k €	+323%	33,8 k €	+151%	-66,5 k €	-490%	17 k €	-26.0%	23 k €	-15.8%	27,3 k €	-88.0%	228,7 k €	+35.9%	168,3 k €	+68.5%	99,8 k €	-41.7%	171,3 k €
Balance sheet
Equity	605,6 k €	+5.4%	574,8 k €	+8.4%	530,2 k €	+2.3%	518,2 k €	+5.4%	491,6 k €	+14.9%	427,7 k €	-13.4%	493,6 k €	-56.0%	1,1 M €	-17.0%	1,4 M €	+11.8%	1,2 M €	+2.9%	1,2 M €	-12.4%	1,3 M €	+1.3%	1,3 M €	+1.8%	1,3 M €	+2.1%	1,3 M €	+21.9%	1 M €	+19.2%	878,4 k €	+12.8%	778,5 k €
Total assets	617,8 k €	+4.1%	593,1 k €	+7.4%	552 k €	+4.1%	530,3 k €	-17.2%	640,5 k €	-48.9%	1,3 M €	-14.4%	1,5 M €	-30.7%	2,1 M €	-9.8%	2,3 M €	+3.3%	2,3 M €	-1.5%	2,3 M €	+0.7%	2,3 M €	-2.2%	2,3 M €	+0.7%	2,3 M €	+4.7%	2,2 M €	+48.9%	1,5 M €	+17.9%	1,3 M €	+10.7%	1,1 M €
Cash	522,1 k €	-2.1%	533,2 k €	+59.2%	335 k €	-17.4%	405,6 k €	-6.3%	433 k €	+25.8%	344,3 k €	+40.9%	244,3 k €	+118%	111,9 k €	+104%	55 k €	-42.5%	95,7 k €	+90.6%	50,2 k €	+87.7%	26,7 k €	+466%	4,7 k €	-94.8%	91,3 k €	+156%	35,7 k €	+17.7%	30,3 k €	-50.4%	61,2 k €	+1317%	4,3 k €
Debts	12,1 k €	-32.4%	17,9 k €	-16.6%	21,5 k €	+92.8%	11,2 k €	-92.2%	142,8 k €	-82.7%	826,6 k €	-14.9%	971,2 k €	+0.1%	970 k €	+0.2%	968,3 k €	-6.5%	1 M €	-6.7%	1,1 M €	+20.1%	923,9 k €	-6.9%	992,5 k €	-0.4%	996,8 k €	+9.5%	910,4 k €	+112%	430,2 k €	+15.5%	372,6 k €	+8.6%	343 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	-47.4%	1,9 ETP	+35.7%	1,4 ETP	+55.6%	0,9 ETP	0.0%	0,9 ETP	+50.0%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2026 · 1 active · 3 ended

Active mandates

Sven CORNELIS

Director

Active

Ended mandates

Sven CORNELIS

Manager · since 01 août 2013

Ended

Cyriel CORNELIS

Manager · until 01 août 2013

Ended

Cyriel CORNELIS

Manager

Ended

Annual accounts

Full financial information

	2026	2025	2024	2023	2022	2021
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2025	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020
Closing of the financial year	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	12/08/2025	19/08/2024	07/08/2023	23/09/2022	19/11/2021
General meeting	31/07/2026	12/08/2025	17/08/2024	03/08/2023	23/09/2022	29/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2026	31/07/2026	31/07/2026	Dutch	PDF
Micro model	30/06/2025	12/08/2025	12/08/2025	Dutch	PDF
Micro model	30/06/2024	17/08/2024	19/08/2024	Dutch	PDF
Micro model	30/06/2023	03/08/2023	07/08/2023	Dutch	PDF
Micro model	30/06/2022	23/09/2022	23/09/2022	Dutch	PDF
Micro model	30/06/2021	29/10/2021	19/11/2021	Dutch	PDF
Micro model	30/06/2020	30/10/2020	26/11/2020	Dutch	PDF
Micro model	30/06/2019	31/10/2019	29/11/2019	Dutch	PDF
Micro model	30/06/2018	31/10/2018	26/11/2018	Dutch	PDF
Abridged model	30/06/2017	31/10/2017	14/11/2017	Dutch	PDF
Abridged model	30/06/2016	31/10/2016	21/11/2016	Dutch	PDF
Abridged model	30/06/2015	31/10/2015	23/11/2015	Dutch	PDF
Abridged model	30/06/2014	31/10/2014	18/11/2014	Dutch	PDF
Abridged model	30/06/2013	31/10/2013	18/11/2013	Dutch	PDF
Abridged model	30/06/2012	31/10/2012	26/11/2012	Dutch	PDF
Abridged model	30/06/2011	31/10/2011	28/11/2011	Dutch	PDF
Abridged model	30/06/2010	29/10/2010	16/11/2010	Dutch	PDF
Abridged model	30/06/2009	30/10/2009	30/11/2009	Dutch	PDF
Abridged model	30/06/2008	31/10/2008	14/11/2008	Dutch	PDF
Abridged model	30/06/2007	31/10/2007	22/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2026 · 1 active · 3 ended

Active mandates

Sven CORNELIS

Director

Active

Ended mandates

Sven CORNELIS

Manager · since 01 août 2013

Ended

Cyriel CORNELIS

Manager · until 01 août 2013

Ended

Cyriel CORNELIS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares30/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates02/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring06/05/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/02/2010
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2026
Annual accounts 202630,8 k €↓
2025
Annual accounts 202544,6 k €↑
2024
Annual accounts 202442 k €↑
2023
Annual accounts 202326,6 k €↑
2022
Annual accounts 202213,3 k €↑
2019
Annual accounts 2019-66 k €↓
2018
Annual accounts 2018270,7 k €↑
2017
Annual accounts 2017-230,3 k €↓
2016
Annual accounts 2016143,2 k €↑
2015
Annual accounts 201533,8 k €↑
2014
Annual accounts 2014-66,5 k €↓
2013
Annual accounts 201317 k €↓
2012
Annual accounts 201223 k €↓
2011
Annual accounts 201127,3 k €↓
2010
Annual accounts 2010228,7 k €↑
2009
Annual accounts 2009168,3 k €↑
2008
Annual accounts 200899,8 k €↓
2007
Annual accounts 2007171,3 k €
29/06/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADMINCO

Overview

What does ADMINCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline