ACTIVE

BORIMEX

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-20,7 k €

-154.2% YoY

Gross margin

98,9 k €

-41.1% YoY

Equity

399,2 k €

-14.1% YoY

Workforce

1,1 ETP

+10.0% YoY

What does BORIMEX do?

BORIMEX is a Private limited company incorporated in 1987. Its registered office is in Wommelgem. It employs on average 1,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.562.007

Incorporation

08/07/1987

Legal form

Private limited company

Registered office

Welkomstraat 3 box 2
2160 Wommelgem · FlandreSee on map

Contributed capital

292 500,00 €

Latest accounts

31/12/2025

Average workforce

1,1 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	98,9 k €	-41.1%	168,1 k €	+24.7%	134,7 k €	-40.4%	225,9 k €	+94.0%	116,5 k €	+28.1%	90,9 k €	-39.4%	149,9 k €	+39.8%	107,2 k €	+1.6%	105,6 k €	+3.5%	102 k €	-31.1%	148 k €	+4.5%	141,6 k €	-26.2%	192 k €	+66.3%	115,5 k €	-4.8%	121,3 k €	+26.6%	95,8 k €	+5.4%	90,9 k €	-59.2%	222,6 k €
EBITDA	19,1 k €	-80.6%	98,7 k €	+48.8%	66,3 k €	-47.8%	127,1 k €	+71.9%	74 k €	+103%	36,4 k €	-62.8%	97,7 k €	+78.0%	54,9 k €	+3.4%	53,1 k €	-0.4%	53,3 k €	-44.5%	96 k €	+5.2%	91,2 k €	-35.2%	140,8 k €	+123%	63 k €	-10.6%	70,5 k €	+71.0%	41,2 k €	+22.3%	33,7 k €	-81.1%	177,9 k €
Operating result	-11,6 k €	-116%	74,1 k €	+77.0%	41,9 k €	-63.4%	114,5 k €	+115%	53,2 k €	+307%	13,1 k €	-82.6%	75,2 k €	+62.8%	46,2 k €	+30.4%	35,4 k €	+0.3%	35,3 k €	-54.6%	77,8 k €	+5.9%	73,4 k €	-39.0%	120,4 k €	+132%	51,9 k €	-12.1%	59,1 k €	+65.4%	35,7 k €	+27.3%	28 k €	-83.3%	168,3 k €
Net result	-20,7 k €	-154%	38,3 k €	+50.0%	25,5 k €	-68.5%	81 k €	+125%	36 k €	+579%	5,3 k €	-90.4%	55,3 k €	+81.0%	30,6 k €	+58.7%	19,3 k €	-6.0%	20,5 k €	-69.1%	66,2 k €	+20.3%	55 k €	-51.3%	113,1 k €	+168%	42,1 k €	-14.2%	49,1 k €	+101%	24,5 k €	+691%	3,1 k €	-97.9%	146 k €
Balance sheet
Equity	399,2 k €	-14.1%	465 k €	+9.0%	426,7 k €	-14.9%	501,2 k €	+19.3%	420,2 k €	+9.4%	384,2 k €	+1.4%	378,8 k €	+17.1%	323,5 k €	+10.4%	293 k €	+7.0%	273,7 k €	+8.1%	253,2 k €	+35.4%	187 k €	+41.7%	132 k €	-14.6%	154,7 k €	+37.4%	112,5 k €	+158%	-193,6 k €	+11.2%	-218 k €	+1.4%	-221,1 k €
Total assets	810,8 k €	-0.3%	813,6 k €	-15.3%	960,9 k €	+0.8%	953,7 k €	+5.2%	906,2 k €	+26.3%	717,3 k €	-5.2%	756,9 k €	-1.5%	768,7 k €	+3.7%	741,4 k €	+10.4%	671,5 k €	+19.9%	560 k €	-5.1%	589,9 k €	+32.6%	444,8 k €	+16.2%	382,8 k €	-17.3%	463,1 k €	+43.1%	323,6 k €	+26.8%	255,2 k €	-18.1%	311,5 k €
Cash	86,2 k €	-6.2%	91,9 k €	-1.1%	93 k €	-4.2%	97,1 k €	-41.9%	167,1 k €	+151%	66,7 k €	-32.9%	99,3 k €	+59.6%	62,2 k €	+18.3%	52,6 k €	+24.3%	42,3 k €	-54.2%	92,4 k €	-3.1%	95,3 k €	-1.2%	96,5 k €	+179%	34,5 k €	-31.9%	50,7 k €	+7.7%	47,1 k €	+233%	14,1 k €	-79.7%	69,7 k €
Debts	411,5 k €	+18.0%	348,6 k €	-34.4%	531,7 k €	+17.6%	452,3 k €	-6.8%	485,3 k €	+45.7%	333,1 k €	-11.9%	378 k €	-15.1%	445,1 k €	-0.3%	446,3 k €	+12.2%	397,8 k €	+29.7%	306,8 k €	-23.9%	402,9 k €	+28.8%	312,8 k €	+37.1%	228,1 k €	-32.2%	336,4 k €	-33.9%	508,9 k €	+8.3%	469,7 k €	-11.8%	532,6 k €
Other
Workforce	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ronny Eduardus M Van Wellen

Director

Active

Ended mandates

Ronny Eduardus M Van Wellen

Manager

Ended

Ronny Van Wellen

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	20/06/2025	10/07/2024	26/07/2023	26/07/2022	05/07/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	26/06/2023	27/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	02/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	10/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	26/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	29/06/2020	Dutch	PDF
Abridged model	31/12/2018	26/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	03/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/03/2016	20/04/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	26/06/2013	01/07/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	06/07/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Ronny Eduardus M Van Wellen

Director

Active

Ended mandates

Ronny Eduardus M Van Wellen

Manager

Ended

Ronny Van Wellen

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/10/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares12/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office31/10/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-20,7 k €↓
2024
Annual accounts 202438,3 k €↑
2023
Annual accounts 202325,5 k €↓
2022
Annual accounts 202281 k €↑
2021
Annual accounts 202136 k €↑
2020
Annual accounts 20205,3 k €↓
2019
Annual accounts 201955,3 k €↑
2018
Annual accounts 201830,6 k €↑
2017
Annual accounts 201719,3 k €↓
2016
Annual accounts 201620,5 k €↓
2015
Annual accounts 201566,2 k €↑
2014
Annual accounts 201455 k €↓
2013
Annual accounts 2013113,1 k €↑
2012
Annual accounts 201242,1 k €↓
2011
Annual accounts 201149,1 k €↑
2010
Annual accounts 201024,5 k €↑
2009
Annual accounts 20093,1 k €↓
2008
Annual accounts 2008146 k €
08/07/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BORIMEX

Overview

What does BORIMEX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline