NORMAL SITUATION

IMMOCAMP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

744,6 €

-16.6% YoY

Gross margin

95,5 k €

+22.1% YoY

Equity

2,7 M €

+0.0% YoY

Company — Normal situation.

What does IMMOCAMP do?

IMMOCAMP is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.596.253

Legal form

Private limited company

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	95,5 k €	+22.1%	78,2 k €	+17.6%	66,5 k €	-31.4%	96,8 k €	+49.7%	64,7 k €	-4.1%	67,5 k €	-59.0%	164,5 k €	+106%	80 k €	+7.7%	74,3 k €	-17.2%	89,8 k €	+11.1%	80,8 k €	+27.1%	63,6 k €	+194%	21,6 k €	-48.7%	42,2 k €	-4.5%	44,2 k €	-1.6%	44,9 k €	-8.5%	49,1 k €	+4.7%	46,8 k €
EBITDA	95,3 k €	+22.1%	78,1 k €	+45.2%	53,8 k €	-4.7%	56,4 k €	-11.9%	64 k €	-5.0%	67,4 k €	-59.0%	164,1 k €	+117%	75,7 k €	+2.0%	74,2 k €	-16.3%	88,7 k €	+10.2%	80,5 k €	+27.2%	63,3 k €	+192%	21,6 k €	-28.4%	30,2 k €	-8.2%	33 k €	-3.2%	34,1 k €	-14.8%	40 k €	+4.9%	38,1 k €
Operating result	41,5 k €	+5.5%	39,3 k €	+154%	15,5 k €	+41.5%	10,9 k €	-38.4%	17,8 k €	-15.5%	21 k €	-81.6%	114,1 k €	+364%	24,6 k €	+18.6%	20,8 k €	-36.7%	32,8 k €	+26.0%	26 k €	+155%	10,2 k €	+143%	-23,8 k €	-581%	-3,5 k €	-805%	494,2 €	-86.0%	3,5 k €	-65.9%	10,3 k €	+4.5%	9,9 k €
Net result	744,6 €	-16.6%	892,8 €	+1262%	65,6 €	-30.8%	94,8 €	-98.9%	8,6 k €	-2.8%	8,8 k €	-90.8%	95,8 k €	+961%	9 k €	+45.8%	6,2 k €	-66.5%	18,5 k €	+97.3%	9,4 k €	+168%	-13,7 k €	-19.6%	-11,5 k €	-913%	-1,1 k €	-128%	4,1 k €	-42.7%	7,1 k €	-24.8%	9,5 k €	+22.0%	7,8 k €
Balance sheet
Equity	2,7 M €	+0.0%	2,7 M €	+0.0%	2,7 M €	+13.4%	2,4 M €	+33.7%	1,8 M €	+0.5%	1,8 M €	+0.5%	1,8 M €	-0.2%	1,8 M €	+0.5%	1,8 M €	+0.4%	1,8 M €	+1.1%	1,8 M €	+0.5%	1,7 M €	-0.8%	1,8 M €	+187%	611,7 k €	-0.2%	612,8 k €	+0.7%	608,7 k €	+1.2%	601,6 k €	+1.6%	592,1 k €
Total assets	3,6 M €	+1.3%	3,6 M €	+7.5%	3,3 M €	+9.2%	3 M €	+45.6%	2,1 M €	-2.7%	2,1 M €	-12.0%	2,4 M €	+1.0%	2,4 M €	+6.9%	2,3 M €	-2.2%	2,3 M €	-0.4%	2,3 M €	-1.4%	2,3 M €	+2.1%	2,3 M €	+271%	619,2 k €	+0.3%	617,1 k €	-0.7%	621,5 k €	+2.9%	604,1 k €	-0.5%	607,4 k €
Cash	77,2 k €	+243%	22,5 k €	+0.2%	22,5 k €	-73.3%	84,3 k €	-29.7%	119,9 k €	-15.1%	141,3 k €	-63.6%	388,6 k €	+1633%	22,4 k €	-61.9%	58,9 k €	-43.5%	104,1 k €	+2732%	3,7 k €	+62.0%	2,3 k €	+41.9%	1,6 k €	-98.8%	132,5 k €	+16.1%	114,1 k €	+76.8%	64,6 k €	-16.8%	77,6 k €	+21.0%	64,1 k €
Debts	891,5 k €	+5.6%	844,3 k €	+41.8%	595,2 k €	-6.6%	637,3 k €	+119%	290,8 k €	-18.5%	356,6 k €	-45.8%	657,7 k €	+4.7%	628,3 k €	+30.5%	481,5 k €	-10.5%	537,8 k €	-5.1%	566,4 k €	-6.8%	607,8 k €	+11.5%	544,9 k €	+9218%	5,8 k €	+121%	2,6 k €	-79.3%	12,8 k €	+407%	2,5 k €	-83.5%	15,3 k €

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

WAVE

Director · 0413.839.711

Represented by Tanguy WESTERLUND

Active

Ended mandates

WAVE

Director · since 11 mars 2021 · 0413.839.711

Represented by Tanguy WESTERLUND

Ended

OEVER

Manager · since 01 octobre 2014 · 0834.273.541

Represented by Tanguy WESTERLUND

Ended

WAVE MANAGEMENT

Manager · since 01 octobre 2014 · 0848.123.656

Represented by Tanguy Westerlund

Ended

WAVE MANAGEMENT

Manager · since 01 octobre 2014 · 0848.123.656

Represented by Tanguy Westerlund

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/08/2020	01/08/2019	01/08/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/07/2020	31/07/2019
Length of the financial year	12 months	12 months	12 months	17 months	12 months	12 months
Filing date	12/09/2025	30/08/2024	31/08/2023	30/09/2022	03/03/2021	30/01/2020
General meeting	30/06/2025	30/06/2024	30/06/2023	25/06/2022	19/01/2021	21/01/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	12/09/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	30/09/2022	Dutch	PDF
Abridged model	31/07/2020	19/01/2021	03/03/2021	Dutch	PDF
Abridged model	31/07/2019	21/01/2020	30/01/2020	Dutch	PDF
Abridged model	31/07/2018	15/01/2019	06/02/2019	Dutch	PDF
Micro model	31/07/2017	16/01/2018	21/02/2018	Dutch	PDF
Abridged model	31/07/2016	17/01/2017	24/01/2017	Dutch	PDF
Abridged model	31/07/2015	19/01/2016	21/01/2016	Dutch	PDF
Abridged model	31/07/2014	20/01/2015	23/01/2015	Dutch	PDF
Abridged model	31/07/2013	21/01/2014	21/03/2014	Dutch	PDF
Abridged model	31/07/2012	15/01/2013	28/01/2013	Dutch	PDF
Abridged model	31/07/2011	17/01/2012	30/01/2012	Dutch	PDF
Abridged model	31/07/2010	18/01/2011	27/01/2011	Dutch	PDF
Abridged model	31/07/2009	19/01/2010	02/02/2010	Dutch	PDF
Abridged model	31/07/2008	20/01/2009	13/02/2009	Dutch	PDF
Abridged model	31/07/2007	15/01/2008	11/02/2008	Dutch	PDF
Abridged model	31/07/2006	16/01/2007	19/01/2007	Dutch	PDF
Abridged model	31/07/2005	18/01/2006	20/01/2006	Dutch	PDF
Abridged model	31/07/2004	18/01/2005	10/02/2005	Dutch	PDF
Abridged model	31/07/2003	27/02/2004	24/03/2004	Dutch	PDF
Abridged model	31/07/2002	21/01/2003	02/07/2004	Dutch	PDF
Abridged model	31/07/2001	15/01/2002	21/01/2002	Dutch	PDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 21 ended

Active mandates

WAVE

Director · 0413.839.711

Represented by Tanguy WESTERLUND

Active

Ended mandates

WAVE

Director · since 11 mars 2021 · 0413.839.711

Represented by Tanguy WESTERLUND

Ended

OEVER

Manager · since 01 octobre 2014 · 0834.273.541

Represented by Tanguy WESTERLUND

Ended

WAVE MANAGEMENT

Manager · since 01 octobre 2014 · 0848.123.656

Represented by Tanguy Westerlund

Ended

WAVE MANAGEMENT

Manager · since 01 octobre 2014 · 0848.123.656

Represented by Tanguy Westerlund

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution29/07/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/04/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024744,6 €↓
2023
Annual accounts 2023892,8 €↑
2022
Annual accounts 202265,6 €↓
2021
Annual accounts 202194,8 €↓
2020
Annual accounts 20208,6 k €↓
2019
Annual accounts 20198,8 k €↓
2018
Annual accounts 201895,8 k €↑
2017
Annual accounts 20179 k €↑
2016
Annual accounts 20166,2 k €↓
2015
Annual accounts 201518,5 k €↑
2014
Annual accounts 20149,4 k €↑
2013
Annual accounts 2013-13,7 k €↓
2012
Annual accounts 2012-11,5 k €↓
2011
Annual accounts 2011-1,1 k €↓
2010
Annual accounts 20104,1 k €↓
2009
Annual accounts 20097,1 k €↓
2008
Annual accounts 20089,5 k €↑
2007
Annual accounts 20077,8 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOCAMP

Overview

What does IMMOCAMP do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline