ACTIVE

UNERAN

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-17,2 k €

-132.0% YoY

Gross margin

779,2 k €

-3.3% YoY

Equity

694,2 k €

-2.4% YoY

Workforce

21,7 ETP

+13.6% YoY

What does UNERAN do?

UNERAN is a Public limited company incorporated in 1987. Its registered office is in Beernem. It employs on average 21,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.676.922

Incorporation

07/08/1987

Legal form

Public limited company

Registered office

Bruggestraat 23
8730 Beernem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

30/09/2025

Average workforce

21,7 ETP

Joint committees (4)

Signals

Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Gross margin	779,2 k €	-3.3%	805,6 k €	-3.9%	837,9 k €	+8.5%	772,2 k €	+23.4%	625,9 k €	+1.1%	618,8 k €	+2.7%	602,4 k €	-17.9%	734,2 k €	+31.9%	556,5 k €		–		–		–		499,8 k €	-20.7%	630,5 k €	-47.3%	1,2 M €
EBITDA	178,2 k €	-30.7%	257,1 k €	-15.8%	305,2 k €	+8.6%	281 k €	+12.3%	250,3 k €	-3.3%	258,8 k €	+12.9%	229,2 k €	-4.3%	239,5 k €	+65.2%	145 k €	+27.0%	114,1 k €	-63.9%	316,4 k €	+49.3%	212 k €	+147%	85,7 k €	-55.2%	191,2 k €	-39.0%	313,3 k €
Operating result	-5,8 k €	-107%	88,3 k €	-41.6%	151,2 k €	+11.0%	136,2 k €	+4.3%	130,6 k €	+10.8%	117,9 k €	+25.2%	94,1 k €	+5.8%	89 k €	+375%	18,7 k €	+213%	-16,6 k €	-108%	205,2 k €	+114%	95,8 k €	+402%	-31,7 k €	-144%	72,2 k €	+258%	20,2 k €
Net result	-17,2 k €	-132%	53,7 k €	-43.1%	94,4 k €	+15.7%	81,6 k €	+25.1%	65,2 k €	+15.8%	56,3 k €	+167%	21,1 k €	+8.2%	19,5 k €	+138%	-51,5 k €	+46.3%	-95,8 k €	-173%	130,5 k €	+384%	27 k €	+121%	-129,5 k €	-550%	-19,9 k €	-380%	7,1 k €
Balance sheet
Equity	694,2 k €	-2.4%	711,4 k €	+8.2%	657,6 k €	+16.8%	563,2 k €	+244%	163,7 k €	+32.6%	123,5 k €	+83.8%	67,2 k €	+45.8%	46,1 k €	+73.4%	26,6 k €	-66.0%	78 k €	-55.1%	173,9 k €	+301%	43,4 k €	+164%	16,4 k €	-88.8%	145,9 k €	-55.4%	327 k €
Total assets	1,3 M €	-12.5%	1,5 M €	+3.4%	1,5 M €	-8.3%	1,6 M €	-0.8%	1,6 M €	-4.9%	1,7 M €	-2.5%	1,7 M €	+3.1%	1,7 M €	-7.0%	1,8 M €	-6.2%	1,9 M €	-1.5%	2 M €	-3.0%	2 M €	-4.7%	2,1 M €	-12.0%	2,4 M €	+57.9%	1,5 M €
Cash	105,4 k €	-22.3%	135,7 k €	+60.5%	84,6 k €	-20.6%	106,5 k €	+54.0%	69,2 k €	-11.4%	78,1 k €	+99.0%	39,2 k €	-10.0%	43,6 k €	-52.2%	91,1 k €	+35.5%	67,3 k €	-21.3%	85,4 k €	+48.4%	57,6 k €	-23.5%	75,3 k €	-60.8%	192 k €	-4.1%	200,1 k €
Debts	637,1 k €	-21.4%	810,3 k €	+1.2%	800,6 k €	-23.1%	1 M €	-28.2%	1,4 M €	-7.0%	1,6 M €	-4.6%	1,6 M €	-0.9%	1,6 M €	-7.8%	1,8 M €	-3.7%	1,9 M €	+3.3%	1,8 M €	-9.6%	2 M €	-6.0%	2,1 M €	-6.8%	2,3 M €	+89.5%	1,2 M €
Other
Workforce	21,7 ETP	+13.6%	19,1 ETP	+15.1%	16,6 ETP	+6.4%	15,6 ETP	+24.8%	12,5 ETP	-3.1%	12,9 ETP	+11.2%	11,6 ETP	-11.5%	13,1 ETP	+0.8%	13,0 ETP	+4.0%	12,5 ETP	-9.4%	13,8 ETP	+9.5%	12,6 ETP	-20.3%	15,8 ETP	+3.3%	15,3 ETP	-40.2%	25,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Eric Van Heuckelom

Managing director

Active

ZOMERRUST

Managing director · 0873.757.192

Represented by Annick VAN RIEBEKE

Active

Ended mandates

Eric Van Heuckelom

Managing director · since 04 mars 2017 · until 04 mars 2023

Ended

ZOMERRUST

Managing director · since 04 mars 2017 · until 04 mars 2023 · 0873.757.192

Represented by Annick Van Riebeke

Ended

ZOMERRUST

Managing director · since 01 octobre 2011 · 0873.757.192

Represented by Annick Van Riebeke

Ended

Annick Van Riebeke

Managing director · until 01 octobre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
Apotheek Wyseur● Active	0457.863.556
EMMATH● Active	0889.713.001
MATHEM● Active	0887.940.374
ZOMERRUST● Active	0873.757.192

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/01/2026	16/01/2025	26/01/2024	11/01/2023	13/01/2022	11/03/2021
General meeting	22/12/2025	20/12/2024	30/12/2023	20/12/2022	05/01/2022	06/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	22/12/2025	13/01/2026	Dutch	PDF
Abridged model	30/09/2024	20/12/2024	16/01/2025	Dutch	PDF
Abridged model	30/09/2023	30/12/2023	26/01/2024	Dutch	PDF
Abridged model	30/09/2022	20/12/2022	11/01/2023	Dutch	PDF
Abridged model	30/09/2021	05/01/2022	13/01/2022	Dutch	PDF
Abridged model	30/09/2020	06/03/2021	11/03/2021	Dutch	PDF
Abridged model	30/09/2019	07/03/2020	12/03/2020	Dutch	PDF
Abridged model	30/09/2018	02/03/2019	05/03/2019	Dutch	PDF
Abridged model	30/09/2017	03/03/2018	09/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	20/03/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	11/03/2016	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	11/12/2014	Dutch	PDF
Full model	30/06/2013	07/12/2013	13/12/2013	Dutch	PDF
Full model	30/06/2012	01/12/2012	04/12/2012	Dutch	PDF
Full model	30/06/2011	30/09/2011	28/10/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	10/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	11/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	03/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 9 ended

Active mandates

Eric Van Heuckelom

Managing director

Active

ZOMERRUST

Managing director · 0873.757.192

Represented by Annick VAN RIEBEKE

Active

Ended mandates

Eric Van Heuckelom

Managing director · since 04 mars 2017 · until 04 mars 2023

Ended

ZOMERRUST

Managing director · since 04 mars 2017 · until 04 mars 2023 · 0873.757.192

Represented by Annick Van Riebeke

Ended

ZOMERRUST

Managing director · since 01 octobre 2011 · 0873.757.192

Represented by Annick Van Riebeke

Ended

Annick Van Riebeke

Managing director · until 01 octobre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Other20/05/2015
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates26/10/2011
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring18/01/2008
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/11/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/02/2007
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-17,2 k €↓
2024
Annual accounts 202453,7 k €↓
2023
Annual accounts 202394,4 k €↑
2022
Annual accounts 202281,6 k €↑
2018
Annual accounts 201865,2 k €↑
2017
Annual accounts 201756,3 k €↑
2016
Annual accounts 201621,1 k €↑
2015
Annual accounts 201519,5 k €↑
2014
Annual accounts 2014-51,5 k €↑
2013
Annual accounts 2013-95,8 k €↓
2012
Annual accounts 2012130,5 k €↑
2011
Annual accounts 201127 k €↑
2010
Annual accounts 2010-129,5 k €↓
2009
Annual accounts 2009-19,9 k €↓
2007
Annual accounts 20077,1 k €
07/08/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

UNERAN

Overview

What does UNERAN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline