OPENING OF BANKRUPTCY

KAVELCO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

48,8 k €

+77.3% YoY

Gross margin

167,7 k €

+0.7% YoY

Equity

195,7 k €

+13.8% YoY

Company — Opening of bankruptcy.

What does KAVELCO do?

KAVELCO is a Private company with limited liability incorporated in 1987. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Lier.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0431.681.276

Incorporation

28/07/1987

Legal form

Private company with limited liability

Registered office

Lintsesteenweg 92 box B
2500 Lier · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2022

Activities (NACE)

69202Accounting, bookkeeping and auditing activities; tax consultancy· main 69209Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	167,7 k €	+0.7%	166,5 k €	-4.4%	174,1 k €	-4.1%	181,5 k €	+37.2%	132,3 k €	+73.1%	76,4 k €	-17.7%	92,8 k €	-30.2%	133 k €	+20.2%	110,7 k €	+21.9%	90,7 k €	+7.8%	84,2 k €	-3.9%	87,6 k €	+22.0%	71,8 k €	+41.4%	50,8 k €	+19.2%	42,6 k €	-2.7%	43,8 k €	+17.5%	37,3 k €
EBITDA	61,5 k €	+53.2%	40,1 k €	-22.8%	52 k €	-18.9%	64 k €	+102%	31,8 k €	+11.5%	28,5 k €	+75.2%	16,3 k €	-69.9%	54 k €	+16.3%	46,4 k €	+10.9%	41,9 k €	+0.9%	41,5 k €	+11.6%	37,2 k €	+36.9%	27,1 k €	-3.1%	28 k €	-8.4%	30,6 k €	-5.2%	32,2 k €	+23.2%	26,2 k €
Operating result	60 k €	+52.6%	39,3 k €	-24.0%	51,7 k €	-6.2%	55,1 k €	+168%	20,6 k €	+27.9%	16,1 k €	+81.1%	8,9 k €	-76.6%	38 k €	+15.8%	32,8 k €	+33.8%	24,5 k €	+19.0%	20,6 k €	+5.2%	19,6 k €	+252%	5,6 k €	-17.3%	6,7 k €	-30.2%	9,6 k €	-16.9%	11,6 k €	+66.6%	6,9 k €
Net result	48,8 k €	+77.3%	27,5 k €	-24.4%	36,4 k €	+24.2%	29,3 k €	+138%	12,3 k €	+30.6%	9,4 k €	+578%	1,4 k €	-94.2%	24,1 k €	+111%	11,4 k €	-3.7%	11,9 k €	+38.1%	8,6 k €	-28.1%	12 k €	+266%	3,3 k €	-67.9%	10,2 k €	-2.5%	10,4 k €	+113%	4,9 k €	+107%	2,4 k €
Balance sheet
Equity	195,7 k €	+13.8%	171,9 k €	+19.1%	144,4 k €	+33.7%	108 k €	+35.8%	79,5 k €	+18.3%	67,2 k €	+16.3%	57,8 k €	+2.5%	56,4 k €	+74.5%	32,3 k €	+54.7%	20,9 k €	+132%	9 k €	+2016%	426,5 €	+104%	-11,5 k €	+22.1%	-14,8 k €	+40.7%	-25 k €	+29.5%	-35,4 k €	+12.1%	-40,3 k €
Total assets	299,3 k €	+29.6%	230,9 k €	+16.4%	198,3 k €	+9.2%	181,6 k €	+6.0%	171,3 k €	-10.4%	191,1 k €	-3.2%	197,3 k €	-0.9%	199,1 k €	-5.6%	210,9 k €	-17.2%	254,7 k €	-0.3%	255,5 k €	+2.9%	248,2 k €	+4.6%	237,4 k €	-21.8%	303,5 k €	+1.3%	299,6 k €	+3.1%	290,5 k €	+0.3%	289,7 k €
Cash	109,9 €	-99.8%	57,2 k €	+114%	26,7 k €	-21.6%	34,1 k €	+19.2%	28,6 k €	-31.7%	41,9 k €	+7.9%	38,8 k €	+151%	15,5 k €	+8.6%	14,2 k €	-10.2%	15,9 k €	+923%	1,6 k €	-94.4%	27,7 k €	+401%	5,5 k €	-89.5%	52,7 k €	+84.4%	28,6 k €	+133%	12,3 k €	-29.5%	17,4 k €
Debts	103,6 k €	+75.7%	59 k €	+9.5%	53,9 k €	-26.8%	73,6 k €	-19.8%	91,7 k €	-25.9%	123,9 k €	-11.2%	139,5 k €	-1.5%	141,6 k €	+166%	53,3 k €	-50.9%	108,7 k €	-10.5%	121,3 k €	-1.1%	122,7 k €	-6.2%	130,7 k €	-7.7%	141,6 k €	-11.0%	159,1 k €	-7.1%	171,2 k €	-7.5%	185,1 k €
Other
Workforce	–		2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+100%	1,0 ETP	-41.2%	1,7 ETP	-22.7%	2,2 ETP	+22.2%	1,8 ETP	+50.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+233%	0,3 ETP		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Vivimmo

Director · since 29 avril 2022 · 0454.443.119

Represented by Vicky Van Dale

Active

Ended mandates

Kris Lankens

Manager · since 10 octobre 2009

Ended

Julien Van Linden

Manager

Ended

Kris Lankens

Director

Ended

Kris Lankens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
KREAFINITY● Bankrupt	0806.029.913
Vivimmo● Bankrupt	0454.443.119

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2023	31/08/2022	12/08/2021	25/09/2020	22/07/2019	26/07/2018
General meeting	30/06/2023	30/06/2022	30/06/2021	31/08/2020	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	30/06/2023	24/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	12/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	25/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	22/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	13/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	16/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	26/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	08/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

Vivimmo

Director · since 29 avril 2022 · 0454.443.119

Represented by Vicky Van Dale

Active

Ended mandates

Kris Lankens

Manager · since 10 octobre 2009

Ended

Julien Van Linden

Manager

Ended

Kris Lankens

Director

Ended

Kris Lankens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/05/2022
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202248,8 k €↑
2021
Annual accounts 202127,5 k €↓
2020
Annual accounts 202036,4 k €↑
2019
Annual accounts 201929,3 k €↑
2018
Annual accounts 201812,3 k €↑
2017
Annual accounts 20179,4 k €↑
2016
Annual accounts 20161,4 k €↓
2015
Annual accounts 201524,1 k €↑
2014
Annual accounts 201411,4 k €↓
2013
Annual accounts 201311,9 k €↑
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 201112 k €↑
2010
Annual accounts 20103,3 k €↓
2009
Annual accounts 200910,2 k €↓
2008
Annual accounts 200810,4 k €↑
2007
Annual accounts 20074,9 k €↑
2006
Annual accounts 20062,4 k €
28/07/1987
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KAVELCO

Overview

What does KAVELCO do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline