NORMAL SITUATION

DOFINA INTERNATIONAL

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-3,3 k €

+95.3% YoY

Gross margin

-3,1 k €

-155.3% YoY

Equity

-70,3 k €

-5.0% YoY

Company — Normal situation.

What does DOFINA INTERNATIONAL do?

DOFINA INTERNATIONAL is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.697.708

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

31/12/2021

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-3,1 k €	-155%	5,5 k €	+217%	-4,7 k €	-137%	12,9 k €	+190%	-14,3 k €	-319%	6,5 k €	-76.9%	28,3 k €	+13.5%	24,9 k €	+38.6%	18 k €	-14.7%	21,1 k €	+28.1%	16,4 k €	-55.7%	37,1 k €	-13.8%	43 k €	+161%	16,5 k €	+2.9%	16 k €	+309%	-7,6 k €
EBITDA	-3,5 k €	-226%	2,7 k €	+144%	-6,2 k €	-157%	10,9 k €	+166%	-16,5 k €	-9294%	-176 €	-106%	2,8 k €	+1.3%	2,8 k €	+167%	-4,1 k €	-282%	2,3 k €	+399%	-755 €	-104%	20 k €	-23.0%	26 k €	+1902%	-1,4 k €	-124%	6 k €	+161%	-9,8 k €
Operating result	-3,5 k €	+94.5%	-62,9 k €	-847%	-6,6 k €	-163%	10,5 k €	+161%	-17,2 k €	-1295%	-1,2 k €	-176%	1,6 k €	+65.5%	979 €	+117%	-5,9 k €	-1049%	620 €	+131%	-2 k €	-111%	18,8 k €	-23.3%	24,5 k €	+1037%	-2,6 k €	-152%	5,1 k €	+148%	-10,6 k €
Net result	-3,3 k €	+95.3%	-71,4 k €	-912%	-7,1 k €	-170%	10 k €	+155%	-18,2 k €	-676%	-2,4 k €	+45.4%	-4,3 k €	-1462%	316 €	+107%	-4,6 k €	+47.5%	-8,9 k €	-211%	-2,8 k €	-116%	18,1 k €	-22.1%	23,2 k €	+649%	-4,2 k €	-190%	4,7 k €	+141%	-11,5 k €
Balance sheet
Equity	-70,3 k €	-5.0%	-66,9 k €	-1608%	4,4 k €	-61.4%	11,5 k €	+681%	1,5 k €	-92.5%	19,7 k €	-10.7%	22,1 k €	-16.3%	26,4 k €	+1.2%	26,1 k €	-15.1%	30,7 k €	-22.4%	39,6 k €	-6.7%	42,4 k €	+74.3%	24,3 k €	+2078%	1,1 k €	-79.1%	5,3 k €	+727%	646 €
Total assets	11,6 k €	-45.3%	21,1 k €	-77.3%	92,9 k €	-27.0%	127,4 k €	+158%	49,4 k €	-33.4%	74,3 k €	-2.2%	75,9 k €	-12.8%	87,1 k €	-12.8%	99,9 k €	-4.6%	104,7 k €	-6.3%	111,7 k €	-10.5%	124,8 k €	+18.6%	105,3 k €	+13.1%	93,1 k €	+9.0%	85,4 k €	+13.0%	75,6 k €
Cash	552,9 €	-93.7%	8,8 k €	-24.0%	11,6 k €	+25.6%	9,2 k €	+62.6%	5,7 k €	-83.3%	34 k €	+3.4%	32,9 k €	-15.3%	38,8 k €	+0.5%	38,6 k €	+10.8%	34,8 k €	+151%	13,9 k €	-35.6%	21,5 k €	+78.9%	12 k €	-48.3%	23,3 k €	+41.1%	16,5 k €	+88.2%	8,8 k €
Debts	81,8 k €	-7.1%	88,1 k €	+5.8%	83,2 k €	-24.7%	110,5 k €	+159%	42,7 k €	-13.8%	49,5 k €	+1.3%	48,9 k €	-10.7%	54,7 k €	-10.8%	61,3 k €	+12.7%	54,4 k €	-12.8%	62,4 k €	-12.6%	71,4 k €	+5.6%	67,6 k €	-1.2%	68,4 k €	+6.8%	64,1 k €	-14.5%	75 k €
Other
Workforce	–		–		–		–		–		–		0,8 ETP	+14.3%	0,7 ETP	+16.7%	0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP		–

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 11 ended

Active mandates

Aurélie Meurant

Director · since 28 juillet 2017 · until 25 mai 2023

Active

Christian Meurant

Managing director · since 28 juillet 2017 · until 25 mai 2023

Active

Ended mandates

ANNICK VANOIRBEEK

Managing director · since 28 juillet 2017 · until 28 juillet 2023

Ended

AURELIE MEURANT

Director · since 28 juillet 2017 · until 28 juillet 2023

Ended

CHRISTIAN MEURANT

Managing director · since 28 juillet 2017 · until 28 juillet 2023

Ended

MAISONS MOSANES PROPERTIES

Managing director · since 26 mai 2017 · until 26 mai 2021 · 0440.740.680

Represented by CHRISTIAN MEURANT

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/07/2022	22/06/2021	03/06/2020	24/09/2019	13/07/2018	24/07/2017
General meeting	30/06/2022	03/06/2021	28/05/2020	30/05/2019	31/05/2018	26/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	03/06/2021	22/06/2021	French	PDF
Micro model	31/12/2019	28/05/2020	03/06/2020	French	PDF
Micro model	31/12/2018	30/05/2019	24/09/2019	French	PDF
Micro model	31/12/2017	31/05/2018	13/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	24/07/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	21/07/2016	French	PDF
Abridged model	31/12/2014	04/06/2015	07/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	15/07/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	23/07/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	23/07/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	19/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 11 ended

Active mandates

Aurélie Meurant

Director · since 28 juillet 2017 · until 25 mai 2023

Active

Christian Meurant

Managing director · since 28 juillet 2017 · until 25 mai 2023

Active

Ended mandates

ANNICK VANOIRBEEK

Managing director · since 28 juillet 2017 · until 28 juillet 2023

Ended

AURELIE MEURANT

Director · since 28 juillet 2017 · until 28 juillet 2023

Ended

CHRISTIAN MEURANT

Managing director · since 28 juillet 2017 · until 28 juillet 2023

Ended

MAISONS MOSANES PROPERTIES

Managing director · since 26 mai 2017 · until 26 mai 2021 · 0440.740.680

Represented by CHRISTIAN MEURANT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-3,3 k €↑
2020
Annual accounts 2020-71,4 k €↓
2019
Annual accounts 2019-7,1 k €↓
2018
Annual accounts 201810 k €↑
2017
Annual accounts 2017-18,2 k €↓
2016
Annual accounts 2016-2,4 k €↑
2015
Annual accounts 2015-4,3 k €↓
2014
Annual accounts 2014316 €↑
2013
Annual accounts 2013-4,6 k €↑
2012
Annual accounts 2012-8,9 k €↓
2011
Annual accounts 2011-2,8 k €↓
2010
Annual accounts 201018,1 k €↓
2009
Annual accounts 200923,2 k €↑
2008
Annual accounts 2008-4,2 k €↓
2007
Annual accounts 20074,7 k €↑
2006
Annual accounts 2006-11,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DOFINA INTERNATIONAL

Overview

What does DOFINA INTERNATIONAL do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline