ACTIVE

A AUTO IMEXSO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

992 k €

+155.9% YoY

Revenue

59,6 M €

+54.4% YoY

Equity

13,2 M €

+49.8% YoY

Workforce

13,0 ETP

-12.2% YoY

What does A AUTO IMEXSO do?

A AUTO IMEXSO is a Public limited company incorporated in 1987. Its registered office is in Waterloo. It employs on average 13,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.733.340

Incorporation

17/08/1987

Legal form

Public limited company

Registered office

Clos des Templiers 5
1410 Waterloo · WallonieSee on map

Contributed capital

92 960,07 €

Latest accounts

30/09/2025

Average workforce

13,0 ETP

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	59,6 M €	+54.4%	38,6 M €	-33.2%	57,7 M €	-33.2%	86,5 M €	-42.6%	150,7 M €	-26.6%	205,4 M €	-6.6%	219,8 M €	+25.0%	175,9 M €	+0.8%	174,4 M €	-11.4%	197 M €	+0.2%	196,5 M €	+9.3%	179,8 M €	-1.8%	183,2 M €	+35.0%	135,7 M €	+34.2%	101,1 M €	+14.2%	88,6 M €	-5.7%	93,9 M €	+49.8%	62,7 M €
EBITDA	1 M €	+190%	-1,2 M €	-198%	1,2 M €	-76.3%	5 M €	-29.3%	7 M €	+81.7%	3,9 M €	-15.7%	4,6 M €	+47.9%	3,1 M €	-29.7%	4,4 M €	-26.1%	6 M €	-2.6%	6,1 M €	+27.0%	4,8 M €	-21.1%	6,1 M €	+48.9%	4,1 M €	+68.6%	2,4 M €	+30.0%	1,9 M €	-9.4%	2,1 M €	+218%	653 k €
Operating result	1,6 M €	+208%	-1,4 M €	-537%	329,8 k €	-93.2%	4,9 M €	-27.3%	6,7 M €	+68.7%	4 M €	-0.4%	4 M €	+35.9%	2,9 M €	-28.3%	4,1 M €	-27.3%	5,6 M €	-4.8%	5,9 M €	+27.2%	4,6 M €	-22.2%	6 M €	+49.5%	4 M €	+69.6%	2,4 M €	+31.9%	1,8 M €	-9.4%	2 M €	+249%	565,7 k €
Net result	992 k €	+156%	-1,8 M €	-742%	-210,9 k €	-107%	3,2 M €	-34.4%	4,8 M €	+90.4%	2,5 M €	+4.3%	2,4 M €	+32.4%	1,8 M €	-27.7%	2,5 M €	-28.2%	3,6 M €	-5.5%	3,8 M €	+27.4%	2,9 M €	-20.7%	3,7 M €	+39.6%	2,7 M €	+63.2%	1,6 M €	+64.1%	995,1 k €	-10.7%	1,1 M €	+131%	481,7 k €
Balance sheet
Equity	13,2 M €	+49.8%	8,8 M €	-16.8%	10,6 M €	-2.0%	10,8 M €	+7.8%	10 M €	+0.2%	10 M €	+0.5%	9,9 M €	+32.5%	7,5 M €	+12.7%	6,7 M €	+0.0%	6,7 M €	0.0%	6,7 M €	0.0%	6,7 M €	+5.4%	6,3 M €	-5.1%	6,7 M €	+36.3%	4,9 M €	+41.5%	3,5 M €	+29.9%	2,7 M €	+44.1%	1,8 M €
Total assets	24,5 M €	+10.3%	22,2 M €	-20.3%	27,9 M €	-25.3%	37,4 M €	+31.1%	28,5 M €	-27.6%	39,4 M €	-26.7%	53,8 M €	-16.8%	64,6 M €	+89.2%	34,2 M €	-11.8%	38,7 M €	-3.5%	40,2 M €	+27.5%	31,5 M €	+13.3%	27,8 M €	+33.7%	20,8 M €	+73.6%	12 M €	-9.8%	13,3 M €	+31.3%	10,1 M €	+0.7%	10 M €
Cash	796,7 k €	+636%	108,2 k €	-8.8%	118,6 k €	-76.0%	494,4 k €	-52.1%	1 M €	-70.9%	3,5 M €	+42.1%	2,5 M €	+153%	984,1 k €	+103%	485,6 k €	-45.9%	898,2 k €	-45.4%	1,6 M €	-51.4%	3,4 M €	+126%	1,5 M €	+23.9%	1,2 M €	+508%	199,2 k €	-6.4%	212,8 k €	-42.7%	371,4 k €	-67.8%	1,2 M €
Debts	11,3 M €	-15.1%	13,3 M €	-22.5%	17,2 M €	-34.8%	26,4 M €	+43.7%	18,4 M €	-37.5%	29,4 M €	-32.8%	43,8 M €	-23.3%	57,1 M €	+108%	27,5 M €	-14.3%	32,1 M €	-4.2%	33,5 M €	+34.9%	24,8 M €	+15.7%	21,5 M €	+51.9%	14,1 M €	+99.3%	7,1 M €	-27.8%	9,8 M €	+31.9%	7,4 M €	-9.1%	8,2 M €
Other
Workforce	13,0 ETP	-12.2%	14,8 ETP	-9.8%	16,4 ETP	-13.2%	18,9 ETP	-20.3%	23,7 ETP	-5.6%	25,1 ETP	+22.4%	20,5 ETP	+9.0%	18,8 ETP	-6.0%	20,0 ETP	+22.7%	16,3 ETP	+5.2%	15,5 ETP	-6.6%	16,6 ETP	-3.5%	17,2 ETP	+13.2%	15,2 ETP	0.0%	15,2 ETP	+2.7%	14,8 ETP	+1.4%	14,6 ETP	+24.8%	11,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 61 ended

Active mandates

APHIBEL

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0847.829.488

Represented by Portal PHILIPPE

Active

Mobility & Services Center

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0889.083.192

Represented by Guy VALCKENIER

Active

RVDV Consult

Director · since 19 mars 2021 · until 19 mars 2027 · 0821.629.788

Represented by Rik VAN DE VELDE

Active

Valckoenier

Director · since 19 mars 2021 · until 19 mars 2027 · 0473.305.362

Represented by Koen VALCKENIER

Active

Ended mandates

Mobility & Services Center

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0889.083.192

Represented by Guy VALCKENIER

Ended

APHIBEL

Director · since 21 novembre 2018 · until 29 juin 2021 · 0847.829.488

Represented by Philippe Portal

Ended

APHIBEL

Managing director · since 21 novembre 2018 · until 19 mars 2021 · 0847.829.488

Represented by Portal Philippe

Ended

APHIBEL

Managing director · since 21 novembre 2018 · until 25 mai 2021 · 0847.829.488

Represented by Portal Philippe

Ended

At this address

Other companies at this address

Company	CBE no.
A AUTO - RENT BELGIUM● Active	0461.952.897
APHIBEL● Active	0847.829.488
BGRent● Active	0869.874.422
B.R. TRANSPORTS● Active	0474.139.859
UNIVERSAL RENT A CAR● Active	0892.861.046

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/01/2020
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	9 months
Filing date	23/04/2026	28/03/2025	08/04/2024	25/04/2023	05/04/2022	08/04/2021
General meeting	26/03/2026	25/03/2025	22/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	26/03/2026	23/04/2026	French	PDF
Full model	30/09/2024	25/03/2025	28/03/2025	French	PDF
Full model	30/09/2023	22/03/2024	08/04/2024	French	PDF
Full model	30/09/2022	17/03/2023	25/04/2023	French	PDF
Full model	30/09/2021	18/03/2022	05/04/2022	French	PDF
Full model	30/09/2020	19/03/2021	08/04/2021	French	PDF
Full model	31/12/2019	05/06/2020	23/06/2020	French	PDF
Full model	31/12/2018	19/04/2019	26/04/2019	French	PDF
Full model	31/12/2017	29/06/2018	20/09/2018	French	PDF
Full model	31/12/2016	14/06/2017	26/10/2017	French	PDF
Full model	31/12/2015	24/05/2016	05/07/2016	French	PDF
Full model	31/12/2014	01/06/2015	30/06/2015	French	PDF
Full model	31/12/2013	02/06/2014	03/06/2014	French	PDF
Full model	31/12/2012	31/05/2013	05/07/2013	French	PDF
Full modelCorrection	31/12/2011	03/08/2012	06/12/2012	French	PDF
Full model	31/12/2011	01/06/2012	25/06/2012	French	PDF
Full model	31/12/2010	31/05/2011	20/06/2011	French	PDF
Full model	31/12/2009	02/06/2010	05/07/2010	French	PDF
Full model	31/12/2008	02/06/2009	02/07/2009	French	PDF
Full modelCorrection	31/12/2007	31/05/2008	10/10/2008	French	PDF
Full model	31/12/2007	22/05/2008	09/09/2008	French	PDF
Full model	31/12/2006	22/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 61 ended

Active mandates

APHIBEL

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0847.829.488

Represented by Portal PHILIPPE

Active

Mobility & Services Center

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0889.083.192

Represented by Guy VALCKENIER

Active

RVDV Consult

Director · since 19 mars 2021 · until 19 mars 2027 · 0821.629.788

Represented by Rik VAN DE VELDE

Active

Valckoenier

Director · since 19 mars 2021 · until 19 mars 2027 · 0473.305.362

Represented by Koen VALCKENIER

Active

Ended mandates

Mobility & Services Center

Managing director · since 19 mars 2021 · until 19 mars 2027 · 0889.083.192

Represented by Guy VALCKENIER

Ended

APHIBEL

Director · since 21 novembre 2018 · until 29 juin 2021 · 0847.829.488

Represented by Philippe Portal

Ended

APHIBEL

Managing director · since 21 novembre 2018 · until 19 mars 2021 · 0847.829.488

Represented by Portal Philippe

Ended

APHIBEL

Managing director · since 21 novembre 2018 · until 25 mai 2021 · 0847.829.488

Represented by Portal Philippe

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2022
DEMISSIONS, NOMINATIONS
PDF
Other09/10/2020
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/05/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025992 k €↑
2024
Annual accounts 2024-1,8 M €↓
22/03/2024
nominationWendy Van der Biest — représentant permanent du commissaire (Moore Audit SRL)
2023
Annual accounts 2023-210,9 k €↓
2022
Annual accounts 20223,2 M €↓
2021
Annual accounts 20214,8 M €↑
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 20172,4 M €↑
2016
Annual accounts 20161,8 M €↓
2015
Annual accounts 20152,5 M €↓
2014
Annual accounts 20143,6 M €↓
2013
Annual accounts 20133,8 M €↑
2012
Annual accounts 20122,9 M €↓
2011
Annual accounts 20113,7 M €↑
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 20091,6 M €↑
2008
Annual accounts 2008995,1 k €↓
2007
Annual accounts 20071,1 M €↑
2006
Annual accounts 2006481,7 k €
17/08/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

A AUTO IMEXSO

Overview

What does A AUTO IMEXSO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline