ACTIVE

RAPSODE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

493,5 k €

+43.0% YoY

Revenue

7,2 M €

+2.7% YoY

Equity

5,1 M €

+6.6% YoY

Workforce

72,1 ETP

-1.4% YoY

What does RAPSODE do?

RAPSODE is a Public limited company incorporated in 1987. Its main activity is: General secondary education. Its registered office is in Péruwelz. It employs on average 72,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.759.965

Incorporation

11/08/1987

Legal form

Public limited company

Registered office

Rue du Buissenet(BML) 12
7604 Péruwelz · WallonieSee on map

Contributed capital

347 050,93 €

Latest accounts

31/12/2025

Average workforce

72,1 ETP

Activities (NACE)

85315General secondary education· main 87101Residential nursing care activities 87101Residential nursing care activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (2)

30502
330

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	7,2 M €	+2.7%	7 M €	+2.3%	6,8 M €	+6.5%	6,4 M €	+11.8%	5,7 M €	-2.3%	5,9 M €	+0.8%	5,8 M €	+1.3%	5,8 M €	+3.3%	5,6 M €	+9.1%	5,1 M €	+1.5%	5 M €	+2.4%	4,9 M €	-13.9%	5,7 M €	-3.8%	5,9 M €	+17.9%	5 M €	+6.2%	4,7 M €	-2.1%	4,8 M €	+6.6%	4,5 M €	+14.7%	4 M €	+21.5%	3,3 M €
EBITDA	1,9 M €	+10.6%	1,7 M €	+0.9%	1,7 M €	+5.3%	1,6 M €	-3.4%	1,7 M €	+6.7%	1,6 M €	-12.8%	1,8 M €	-28.9%	2,5 M €	+67.6%	1,5 M €	+40.1%	1,1 M €	-11.2%	1,2 M €	-6.8%	1,3 M €	-15.0%	1,5 M €	+34.1%	1,1 M €	+68.5%	681,3 k €	-17.0%	820,8 k €	+22.8%	668,2 k €	-41.3%	1,1 M €	+55.2%	733,5 k €	-8.8%	804,6 k €
Operating result	1,2 M €	+17.1%	1,1 M €	+0.6%	1,1 M €	+8.1%	971,9 k €	-6.8%	1 M €	+11.4%	936,9 k €	-19.1%	1,2 M €	-45.9%	2,1 M €	+152%	850,8 k €	+183%	300,8 k €	-22.9%	390,3 k €	-18.3%	477,6 k €	-30.0%	681,9 k €	+105%	333,2 k €	+2358%	-14,8 k €	-109%	165,2 k €	+46.7%	112,6 k €	-81.4%	605,6 k €	+223%	187,4 k €	-20.4%	235,5 k €
Net result	493,5 k €	+43.0%	345 k €	+6.7%	323,3 k €	+31.5%	245,8 k €	-18.8%	302,7 k €	+60.2%	188,9 k €	-40.6%	318,2 k €	-76.1%	1,3 M €	+145%	544,6 k €	+310%	133 k €	-34.0%	201,5 k €	-13.4%	232,8 k €	-37.7%	373,6 k €	+157%	145,4 k €	+381%	-51,7 k €	-627%	9,8 k €	-96.3%	263,2 k €	-8.2%	286,6 k €	+786%	32,4 k €	-80.0%	161,9 k €
Balance sheet
Equity	5,1 M €	+6.6%	4,8 M €	+4.9%	4,6 M €	+4.8%	4,4 M €	+0.4%	4,4 M €	+4.5%	4,2 M €	+4.7%	4 M €	-17.0%	4,8 M €	+9.4%	4,4 M €	+10.4%	4 M €	+3.3%	3,8 M €	+5.1%	3,7 M €	+6.4%	3,4 M €	+11.7%	3,1 M €	+4.5%	2,9 M €	-2.2%	3 M €	+1.1%	3 M €	+1.8%	2,9 M €	+21.2%	2,4 M €	+1.4%	2,4 M €
Total assets	29 M €	-1.0%	29,3 M €	-3.1%	30,3 M €	-1.3%	30,7 M €	-1.9%	31,2 M €	-0.6%	31,4 M €	-0.9%	31,7 M €	-1.5%	32,2 M €	+316%	7,7 M €	+1.1%	7,7 M €	-8.2%	8,4 M €	-8.3%	9,1 M €	-1.1%	9,2 M €	-2.2%	9,4 M €	+4.1%	9 M €	+23.0%	7,4 M €	-9.8%	8,1 M €	-7.9%	8,9 M €	+13.7%	7,8 M €	-3.4%	8,1 M €
Cash	255,8 k €	+30.4%	196,2 k €	-47.6%	374,3 k €	+33.6%	280,1 k €	-28.5%	391,9 k €	+84.4%	212,5 k €	+4.1%	204,2 k €	-1.8%	207,9 k €	-44.2%	372,4 k €	-64.1%	1 M €	+11.2%	933,3 k €	+190%	321,5 k €	+292%	82 k €	-42.0%	141,3 k €	-60.4%	356,7 k €	-66.8%	1,1 M €	-26.4%	1,5 M €	+468%	257,1 k €	-61.5%	668,1 k €	+21.9%	548,3 k €
Debts	16,1 M €	-1.9%	16,4 M €	-4.5%	17,2 M €	-1.7%	17,5 M €	-0.3%	17,5 M €	+0.3%	17,5 M €	-0.9%	17,6 M €	+4.6%	16,9 M €	+588%	2,5 M €	-8.6%	2,7 M €	-21.0%	3,4 M €	-19.8%	4,2 M €	-5.0%	4,5 M €	-12.3%	5,1 M €	+6.9%	4,8 M €	+74.0%	2,7 M €	-20.1%	3,4 M €	-30.2%	4,9 M €	+13.9%	4,3 M €	-5.4%	4,5 M €
Other
Workforce	72,1 ETP	-1.4%	73,1 ETP	-3.8%	76,0 ETP	+7.5%	70,7 ETP	+4.4%	67,7 ETP	-1.6%	68,8 ETP	+4.2%	66,0 ETP	+0.8%	65,5 ETP	+0.6%	65,1 ETP	+0.2%	65,0 ETP	+4.8%	62,0 ETP	+2.6%	60,4 ETP	+0.8%	59,9 ETP	-20.5%	75,3 ETP	+4.7%	71,9 ETP	+5.3%	68,3 ETP	-0.7%	68,8 ETP	+6.2%	64,8 ETP	+16.1%	55,8 ETP	-1.4%	56,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 02 mai 2029

Active

Guillaume RAOUX

Director · until 07 mai 2026

Active

Jean-Clause DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 02 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · since 09 mai 2023 · until 02 mai 2029

Ended

Guillaume RAOUX

Director · since 09 mai 2023 · until 02 mai 2029

Ended

Jean-Clause DEMEUSE

Managing director · since 09 mai 2023 · until 02 mai 2029

Ended

VIVALTO HOME BELGIUM

Managing director · since 09 mai 2023 · until 02 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	13/06/2025	13/06/2024	09/06/2023	20/06/2022	11/06/2021
General meeting	07/05/2026	06/05/2025	07/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	07/05/2026	04/06/2026	French	PDF
Full model	31/12/2024	06/05/2025	13/06/2025	French	PDF
Full model	31/12/2023	07/05/2024	13/06/2024	French	PDF
Full model	31/12/2022	09/05/2023	09/06/2023	French	PDF
Full model	31/12/2021	10/05/2022	20/06/2022	French	PDF
Full model	31/12/2020	11/05/2021	11/06/2021	French	PDF
Full model	31/12/2019	12/05/2020	18/05/2020	French	PDF
Full model	31/12/2018	14/05/2019	26/07/2019	French	PDF
Full model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Full model	31/12/2016	20/04/2017	03/08/2017	French	PDF
Full model	31/12/2015	06/06/2016	18/08/2016	French	PDF
Full model	31/12/2014	01/06/2015	27/08/2015	French	PDF
Full model	31/12/2013	02/06/2014	28/08/2014	French	PDF
Full model	31/12/2012	03/06/2013	30/08/2013	French	PDF
Full model	31/12/2011	04/06/2012	27/09/2012	French	PDF
Full model	31/12/2010	03/06/2011	27/08/2011	French	PDF
Full model	31/12/2009	04/06/2010	30/08/2010	French	PDF
Full model	31/12/2008	05/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	03/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · until 02 mai 2029

Active

Guillaume RAOUX

Director · until 07 mai 2026

Active

Jean-Clause DEMEUSE

Managing director · until 31 décembre 2026

Active

VIVALTO HOME BELGIUM

Managing director · until 02 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Active

Ended mandates

Charles-Antoine della FAILLE de LEVERGHEM

Director · since 09 mai 2023 · until 02 mai 2029

Ended

Guillaume RAOUX

Director · since 09 mai 2023 · until 02 mai 2029

Ended

Jean-Clause DEMEUSE

Managing director · since 09 mai 2023 · until 02 mai 2029

Ended

VIVALTO HOME BELGIUM

Managing director · since 09 mai 2023 · until 02 mai 2029 · 0820.420.456

Represented by Nicolas PETROVIC

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2023
DEMISSIONS, NOMINATIONS
PDF
Other25/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/08/2020
DEMISSIONS, NOMINATIONS
PDF
Other02/08/2018
DIVERS
PDF
Mandates17/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates20/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2017
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025493,5 k €↑
2024
Annual accounts 2024345 k €↑
2023
Annual accounts 2023323,3 k €↑
2022
Annual accounts 2022245,8 k €↓
2021
Annual accounts 2021302,7 k €↑
2020
Annual accounts 2020188,9 k €↓
2019
Annual accounts 2019318,2 k €↓
2018
Annual accounts 20181,3 M €↑
2017
Annual accounts 2017544,6 k €↑
2016
Annual accounts 2016133 k €↓
2015
Annual accounts 2015201,5 k €↓
2014
Annual accounts 2014232,8 k €↓
2013
Annual accounts 2013373,6 k €↑
2012
Annual accounts 2012145,4 k €↑
2011
Annual accounts 2011-51,7 k €↓
2010
Annual accounts 20109,8 k €↓
2009
Annual accounts 2009263,2 k €↓
2008
Annual accounts 2008286,6 k €↑
2007
Annual accounts 200732,4 k €↓
2006
Annual accounts 2006161,9 k €
11/08/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RAPSODE

Overview

What does RAPSODE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline