ACTIVE

ABISCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

457,4 k €

+4.7% YoY

Gross margin

1 M €

+17.6% YoY

Equity

2,2 M €

+26.5% YoY

Workforce

6,4 ETP

+28.0% YoY

What does ABISCO do?

ABISCO is a Public limited company incorporated in 1987. Its registered office is in Kontich. It employs on average 6,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.870.031

Incorporation

07/09/1987

Legal form

Public limited company

Registered office

Heiveldekens 5
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

6,4 ETP

Joint committees (5)

149
14904
200
201
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1 M €	+17.6%	879,2 k €	+24.8%	704,7 k €	-22.7%	911,4 k €	-12.4%	1 M €	+47.8%	703,8 k €	+55.3%	453,1 k €	+0.5%	450,9 k €	-11.2%	507,6 k €	-16.5%	607,8 k €	+21.1%	501,9 k €	+6.9%	469,5 k €	-13.2%	540,7 k €	+17.8%	458,9 k €	-1.5%	466,2 k €	-5.9%	495,2 k €	-3.6%	513,9 k €	+2.5%	501,6 k €	+0.5%	499,2 k €	+12.9%	442,3 k €
EBITDA	614,9 k €	+19.4%	515,1 k €	+58.3%	325,4 k €	-38.9%	532,8 k €	-20.3%	668,9 k €	+85.7%	360,2 k €	+205%	118,2 k €	-12.7%	135,4 k €	+1.5%	133,4 k €	-49.5%	264,2 k €	+87.2%	141,2 k €	-9.0%	155,1 k €	-31.6%	226,9 k €	+24.0%	183 k €	-27.0%	250,7 k €	-17.6%	304 k €	-6.9%	326,6 k €	+90.3%	171,6 k €	-46.9%	323,1 k €	+38.9%	232,5 k €
Operating result	575,8 k €	+34.3%	428,8 k €	+49.4%	287 k €	-40.8%	484,9 k €	-22.7%	627,3 k €	+96.4%	319,5 k €	+304%	79 k €	-21.8%	101 k €	-10.3%	112,6 k €	-54.2%	245,9 k €	+105%	119,8 k €	-8.2%	130,5 k €	-34.6%	199,6 k €	+27.7%	156,3 k €	-29.3%	221,2 k €	-3.0%	228,1 k €	-13.9%	264,9 k €	+151%	105,6 k €	-59.4%	259,9 k €	+51.2%	171,9 k €
Net result	457,4 k €	+4.7%	437 k €	+42.7%	306,1 k €	-39.9%	509,7 k €	-13.8%	591,4 k €	+135%	251,7 k €	+272%	67,7 k €	-21.6%	86,3 k €	-1.2%	87,4 k €	-57.1%	203,8 k €	-18.5%	249,9 k €	+185%	87,7 k €	-32.3%	129,6 k €	+17.9%	110 k €	-24.3%	145,2 k €	-0.8%	146,4 k €	-22.4%	188,7 k €	+88.5%	100,1 k €	-47.7%	191,6 k €	+86.5%	102,7 k €
Balance sheet
Equity	2,2 M €	+26.5%	1,7 M €	+0.1%	1,7 M €	+0.4%	1,7 M €	+0.6%	1,7 M €	+13.4%	1,5 M €	+20.1%	1,3 M €	+5.7%	1,2 M €	+7.8%	1,1 M €	+8.6%	1 M €	+16.5%	869,4 k €	+24.3%	699,4 k €	-1.7%	711,6 k €	+10.8%	642 k €	+20.7%	532 k €	+37.6%	386,7 k €	-0.9%	390,3 k €	+41.1%	276,6 k €	-47.5%	526,5 k €	+57.2%	334,9 k €
Total assets	2,7 M €	+14.3%	2,3 M €	+8.4%	2,2 M €	+16.5%	1,9 M €	-17.7%	2,3 M €	+31.1%	1,7 M €	+21.1%	1,4 M €	-0.8%	1,4 M €	+13.8%	1,3 M €	-1.5%	1,3 M €	+4.7%	1,2 M €	+7.5%	1,1 M €	+7.2%	1,1 M €	+8.9%	973,7 k €	+4.1%	934,9 k €	-0.5%	939,8 k €	+14.3%	822,5 k €	-10.2%	915,8 k €	-2.9%	943,2 k €	+19.7%	788,1 k €
Cash	654,9 k €	+53.3%	427,1 k €	+54.2%	276,9 k €	-26.4%	376,3 k €	-35.4%	582,3 k €	-27.7%	805 k €	+120%	366,4 k €	+10.3%	332,2 k €	+9.7%	302,8 k €	+22.4%	247,4 k €	+108%	119,1 k €	-1.9%	121,5 k €	-51.6%	250,9 k €	-38.7%	409,6 k €	+12.4%	364,5 k €	+7.2%	339,9 k €	+1.5%	335 k €	-23.1%	435,6 k €	+221%	135,7 k €	-31.2%	197,2 k €
Debts	491,9 k €	-20.3%	617,3 k €	+40.7%	438,6 k €	+217%	138,2 k €	-74.8%	548,1 k €	+155%	215 k €	+28.6%	167,1 k €	-30.6%	240,7 k €	+74.2%	138,2 k €	-46.8%	260 k €	-24.6%	344,9 k €	+30.3%	264,8 k €	+50.0%	176,5 k €	+9.7%	161 k €	-28.9%	226,4 k €	-42.2%	391,7 k €	+41.0%	277,7 k €	-43.8%	494,4 k €	+18.7%	416,7 k €	-7.2%	449,2 k €
Other
Workforce	6,4 ETP	+28.0%	5,0 ETP	-10.7%	5,6 ETP	-6.7%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	0.0%	6,0 ETP	+9.1%	5,5 ETP	-11.3%	6,2 ETP	+8.8%	5,7 ETP	-6.6%	6,1 ETP	+10.9%	5,5 ETP	0.0%	5,5 ETP	+12.2%	4,9 ETP	+14.0%	4,3 ETP	+7.5%	4,0 ETP	-4.8%	4,2 ETP	-2.3%	4,3 ETP	0.0%	4,3 ETP	-25.9%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

LAGRANGE MANAGEMENT

Managing director · since 31 décembre 2024 · until 30 mai 2031 · 0564.886.428

Represented by Gaëtan LAGRANGE

Active

Patrick Lagrange

Director · since 31 décembre 2024 · until 30 mai 2031

Active

Ended mandates

LAGRANGE MANAGEMENT

Managing director · since 31 mai 2022 · until 30 mai 2025 · 0564.886.428

Represented by Gaëtan LAGRANGE

Ended

Gaëtan Lagrange

Director · since 31 mai 2019 · until 31 décembre 2019

Ended

Gaëtan Lagrange

Director · since 31 mai 2019 · until 31 mai 2025

Ended

GALAPA

Managing director · since 31 mai 2019 · until 31 mai 2022 · 0893.756.911

Represented by Gaëtan LAGRANGE

Ended

At this address

Other companies at this address

Company	CBE no.
DEVLOP FACILITIES● Active	0472.806.803
GAPAL● Active	0647.643.264

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	19/06/2025	31/07/2024	30/08/2023	18/07/2022	31/08/2021
General meeting	17/06/2026	16/06/2025	30/06/2024	30/06/2023	17/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/05/2020	14/05/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	19/06/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	11/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 23 ended

Active mandates

LAGRANGE MANAGEMENT

Managing director · since 31 décembre 2024 · until 30 mai 2031 · 0564.886.428

Represented by Gaëtan LAGRANGE

Active

Patrick Lagrange

Director · since 31 décembre 2024 · until 30 mai 2031

Active

Ended mandates

LAGRANGE MANAGEMENT

Managing director · since 31 mai 2022 · until 30 mai 2025 · 0564.886.428

Represented by Gaëtan LAGRANGE

Ended

Gaëtan Lagrange

Director · since 31 mai 2019 · until 31 décembre 2019

Ended

Gaëtan Lagrange

Director · since 31 mai 2019 · until 31 mai 2025

Ended

GALAPA

Managing director · since 31 mai 2019 · until 31 mai 2022 · 0893.756.911

Represented by Gaëtan LAGRANGE

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring06/02/2025
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring29/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/10/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates24/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring19/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/08/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025457,4 k €↑
2024
Annual accounts 2024437 k €↑
2023
Annual accounts 2023306,1 k €↓
2022
Annual accounts 2022509,7 k €↓
2021
Annual accounts 2021591,4 k €↑
2020
Annual accounts 2020251,7 k €↑
2019
Annual accounts 201967,7 k €↓
2018
Annual accounts 201886,3 k €↓
2017
Annual accounts 201787,4 k €↓
2016
Annual accounts 2016203,8 k €↓
2015
Annual accounts 2015249,9 k €↑
2014
Annual accounts 201487,7 k €↓
2013
Annual accounts 2013129,6 k €↑
2012
Annual accounts 2012110 k €↓
2011
Annual accounts 2011145,2 k €↓
2010
Annual accounts 2010146,4 k €↓
2009
Annual accounts 2009188,7 k €↑
2008
Annual accounts 2008100,1 k €↓
2007
Annual accounts 2007191,6 k €↑
2006
Annual accounts 2006102,7 k €
07/09/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ABISCO

Overview

What does ABISCO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline