ACTIVE

HAPRO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

19,7 k €

+313.4% YoY

Revenue

621,5 k €

Equity

65,2 k €

+43.2% YoY

What does HAPRO do?

HAPRO is a Private limited company incorporated in 1987. Its main activity is: Retail sale of fruit and vegetables in specialised stores. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.987.223

Incorporation

24/09/1987

Legal form

Private limited company

Registered office

Kapelstraat 99
2660 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2021

Activities (NACE)

47210Retail sale of fruit and vegetables in specialised stores· main 47210Retail sale of fruit and vegetables in specialised stores 52210Service activities incidental to land transportation

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	621,5 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	22,4 k €	+27.4%	17,6 k €	+43.5%	12,2 k €	-49.7%	24,4 k €	-24.5%	32,2 k €	-8.9%	35,4 k €	+151%	14,1 k €	+42.5%	9,9 k €	+89.3%	5,2 k €	+171%	1,9 k €	-74.3%	7,5 k €	+4.4%	7,2 k €	-34.6%	11 k €	-45.7%	20,3 k €	+65.6%	12,3 k €	+2.1%	12 k €
Operating result	20 k €	+109%	9,6 k €	+110%	4,6 k €	-72.1%	16,4 k €	-48.7%	31,9 k €	-8.9%	35,1 k €	+154%	13,8 k €	+43.9%	9,6 k €	+1562%	577,5 €	+121%	-2,7 k €	-158%	4,7 k €	+7.2%	4,4 k €	-46.3%	8,2 k €	-52.7%	17,4 k €	+86.7%	9,3 k €	+40.1%	6,6 k €
Net result	19,7 k €	+313%	4,8 k €	+132%	2,1 k €	-83.3%	12,3 k €	-45.4%	22,5 k €	-28.7%	31,6 k €	+163%	12 k €	+46.3%	8,2 k €	+903%	-1 k €	+83.4%	-6,1 k €	-1466%	-392,4 €	-1100%	39,2 €	-99.1%	4,6 k €	-55.4%	10,3 k €	+2596%	381,6 €	-81.7%	2,1 k €
Balance sheet
Equity	65,2 k €	+43.2%	45,6 k €	+11.7%	40,8 k €	+5.3%	38,7 k €	+46.4%	26,5 k €	+571%	3,9 k €	+114%	-27,6 k €	+30.3%	-39,6 k €	+17.2%	-47,8 k €	-2.2%	-46,8 k €	-15.1%	-40,7 k €	-1.0%	-40,3 k €	+0.1%	-40,3 k €	+10.2%	-44,9 k €	+18.6%	-55,2 k €	+0.7%	-55,6 k €
Total assets	86 k €	+13.3%	75,9 k €	+4.7%	72,5 k €	-3.9%	75,5 k €	+4.4%	72,3 k €	+26.2%	57,3 k €	+42.7%	40,2 k €	+253%	11,4 k €	+95.9%	5,8 k €	-66.5%	17,4 k €	-58.6%	41,9 k €	+50.2%	27,9 k €	-12.1%	31,7 k €	+47.1%	21,6 k €	-21.9%	27,6 k €	-0.5%	27,8 k €
Cash	44,4 k €	+97.6%	22,5 k €	+86.8%	12 k €	+148%	4,9 k €	-72.0%	17,3 k €	+15.0%	15,1 k €	-19.6%	18,8 k €	+593%	2,7 k €	+731%	326 €	-94.9%	6,4 k €	-75.5%	26,2 k €	+174%	9,6 k €	+23.0%	7,8 k €		–		–		–
Debts	20,8 k €	-31.5%	30,4 k €	-4.3%	31,7 k €	-13.7%	36,7 k €	-19.9%	45,8 k €	-14.1%	53,3 k €	-21.3%	67,8 k €	+32.9%	51 k €	-3.0%	52,6 k €	-18.1%	64,2 k €	-22.3%	82,6 k €	+21.1%	68,2 k €	-4.5%	71,4 k €	+7.4%	66,5 k €	-19.2%	82,2 k €	-1.3%	83,3 k €
Other
Workforce	–		–		–		–		–		–		1,1 ETP	+175%	0,4 ETP	0.0%	0,4 ETP	+33.3%	0,3 ETP	-57.1%	0,7 ETP	+75.0%	0,4 ETP	-33.3%	0,6 ETP	-25.0%	0,8 ETP	-33.3%	1,2 ETP	+200%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 8 ended

Active mandates

FILIP PROOST

Managing director

Active

Zureyya Tek

Director

Active

Ended mandates

Zureyya Tek

Mandate · since 01 octobre 2015

Ended

MYRIAM VAN MALDEGHEM

Associate · since 13 août 2013

Ended

FILIP PROOST

Managing director · since 01 septembre 2005 · until 01 septembre 2011

Ended

SUNA TAPLAK

Director · since 01 septembre 2005 · until 01 septembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
FODEKO● Liquidation	0426.725.071

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2022	29/03/2021	28/08/2020	30/09/2019	13/08/2018	26/09/2017
General meeting	30/06/2022	12/03/2021	26/06/2020	28/06/2019	29/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	13/10/2022	Dutch	PDF
Micro model	31/12/2020	12/03/2021	29/03/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	13/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	06/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 2 active · 8 ended

Active mandates

FILIP PROOST

Managing director

Active

Zureyya Tek

Director

Active

Ended mandates

Zureyya Tek

Mandate · since 01 octobre 2015

Ended

MYRIAM VAN MALDEGHEM

Associate · since 13 août 2013

Ended

FILIP PROOST

Managing director · since 01 septembre 2005 · until 01 septembre 2011

Ended

SUNA TAPLAK

Director · since 01 septembre 2005 · until 01 septembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/10/2020
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/04/2006
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/10/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office27/10/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202119,7 k €↑
2020
Annual accounts 20204,8 k €↑
2019
Annual accounts 20192,1 k €↓
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201722,5 k €↓
2016
Annual accounts 201631,6 k €↑
2015
Annual accounts 201512 k €↑
2014
Annual accounts 20148,2 k €↑
2013
Annual accounts 2013-1 k €↑
2012
Annual accounts 2012-6,1 k €↓
2011
Annual accounts 2011-392,4 €↓
2010
Annual accounts 201039,2 €↓
2009
Annual accounts 20094,6 k €↓
2008
Annual accounts 200810,3 k €↑
2007
Annual accounts 2007381,6 €↓
2006
Annual accounts 20062,1 k €
24/09/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAPRO

Overview

What does HAPRO do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline