ACTIVE

VAN MESSEM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

22,2 k €

+129.1% YoY

Gross margin

30,2 k €

+68.2% YoY

Equity

73,8 k €

+10.8% YoY

What does VAN MESSEM do?

VAN MESSEM is a Private limited company incorporated in 1987. Its main activity is: Advertising agencies. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0431.991.874

Incorporation

17/09/1987

Legal form

Private limited company

Registered office

Vilvoordsesteenweg 248
1850 Grimbergen · FlandreSee on map

Contributed capital

18 750,00 €

Latest accounts

30/09/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	30,2 k €	+68.2%	18 k €	-47.7%	34,4 k €	+23.2%	27,9 k €	-8.9%	30,6 k €	-14.9%	36 k €	+16.2%	31 k €	+8.9%	28,4 k €	+77.8%	16 k €	+161%	6,1 k €	-51.5%	12,6 k €	-40.0%	21 k €	+113%	9,9 k €	-39.1%	16,2 k €	-12.3%	18,5 k €	-58.4%	44,5 k €	-51.0%	90,9 k €
EBITDA	24,4 k €	+71.4%	14,2 k €	-52.6%	30,1 k €	+22.3%	24,6 k €	-12.0%	28 k €	-16.1%	33,3 k €	+20.1%	27,8 k €	+7.6%	25,8 k €	+98.4%	13 k €	+16.9%	11,1 k €	+423%	2,1 k €	-88.3%	18,1 k €	+205%	5,9 k €	-54.5%	13,1 k €	-2.0%	13,3 k €	+3.7%	12,9 k €	-75.6%	52,6 k €
Operating result	23,3 k €	+77.6%	13,1 k €	-55.3%	29,3 k €	+19.3%	24,6 k €	+25.7%	19,6 k €	-21.6%	24,9 k €	+28.8%	19,4 k €	+12.0%	17,3 k €	+37.7%	12,6 k €	+17.6%	10,7 k €	+402%	2,1 k €	-88.3%	18,1 k €	+887%	-2,3 k €	-148%	4,8 k €	-5.1%	5,1 k €	+18.6%	4,3 k €	-88.9%	38,5 k €
Net result	22,2 k €	+129%	9,7 k €	-54.7%	21,4 k €	+18.0%	18,1 k €	+37.2%	13,2 k €	-17.4%	16 k €	+27.1%	12,6 k €	+12.7%	11,1 k €	+14.5%	9,7 k €	+24.8%	7,8 k €	+266%	2,1 k €	-85.4%	14,6 k €	+754%	-2,2 k €	-133%	6,8 k €	+580%	-1,4 k €	-104%	32,8 k €	+7.8%	30,5 k €
Balance sheet
Equity	73,8 k €	+10.8%	66,6 k €	+17.0%	56,9 k €	+6.3%	53,6 k €	+26.8%	42,2 k €	-22.9%	54,8 k €	-2.1%	55,9 k €	-7.6%	60,5 k €	-8.0%	65,8 k €	-13.5%	76,1 k €	+11.4%	68,3 k €	-20.7%	86,2 k €	+20.4%	71,6 k €	-3.0%	73,8 k €	+10.1%	67 k €	-9.3%	73,9 k €	+26.4%	58,5 k €
Total assets	90,8 k €	+5.4%	86,1 k €	-11.1%	96,9 k €	+8.2%	89,5 k €	-9.3%	98,7 k €	-5.9%	104,9 k €	-4.0%	109,3 k €	-9.2%	120,4 k €	+31.1%	91,9 k €	-2.1%	93,8 k €	+5.5%	89 k €	-1.1%	90 k €	+6.6%	84,4 k €	+0.3%	84,2 k €	-1.6%	85,6 k €	-46.2%	159 k €	-16.2%	189,8 k €
Cash	18,1 k €	+23.7%	14,7 k €	-17.5%	17,8 k €	-22.3%	22,9 k €	-3.0%	23,6 k €	+27.9%	18,4 k €	+5.8%	17,4 k €	-17.3%	21,1 k €	+22.8%	17,1 k €	-33.6%	25,8 k €	+14.3%	22,6 k €	+4.6%	21,6 k €	+34.9%	16 k €	+130%	7 k €	+1272%	508,3 €	-6.0%	540,8 €	+50.4%	359,6 €
Debts	17 k €	-12.8%	19,5 k €	-51.2%	40 k €	+18.4%	33,8 k €	-34.5%	51,5 k €	+13.1%	45,5 k €	-10.8%	51,1 k €	-11.3%	57,6 k €	+137%	24,3 k €	+37.2%	17,7 k €	+40.5%	12,6 k €	+231%	3,8 k €	-70.3%	12,8 k €	+23.6%	10,4 k €	-43.5%	18,4 k €	-78.4%	85,1 k €	-35.2%	131,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

AMREZI

Director · 0762.888.073

Represented by Dimitri VAN MESSEM

Active

Ended mandates

AMREZI

Director · since 12 mars 2021 · 0762.888.073

Represented by Dimitri Van Messem

Ended

AMREZI

Director · 0762.888.073

Represented by Dimitri Van Messem

Ended

Christiaan Adolf Van Messem

Manager

Ended

Christiaan Van Messem

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AMREZI● Active	0762.888.073
ENIGMA Reclame● Active	0473.048.610

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	22/05/2025	15/03/2024	21/03/2023	16/03/2022	30/03/2021
General meeting	15/03/2026	21/03/2025	15/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

38 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/03/2026	16/06/2026	Dutch	PDF
Micro model	30/09/2024	21/03/2025	22/05/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	15/03/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	21/03/2023	Dutch	PDF
Micro model	30/09/2021	15/03/2022	16/03/2022	Dutch	PDF
Micro model	30/09/2020	15/03/2021	30/03/2021	Dutch	PDF
Micro model	30/09/2019	20/12/2019	20/12/2019	Dutch	PDF
Micro model	30/09/2018	15/03/2019	18/03/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	19/03/2018	Dutch	PDF
Abridged model	30/09/2016	20/12/2016	12/01/2017	Dutch	PDF
Abridged model	30/09/2015	17/12/2015	14/01/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	18/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	09/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	02/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	16/04/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	16/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	07/04/2010	Dutch	PDF
Abridged model	30/09/2008	15/03/2009	02/04/2009	Dutch	PDF
Abridged model	30/09/2007	15/03/2008	01/04/2008	Dutch	PDF
Abridged model	30/09/2006	15/03/2007	29/03/2007	Dutch	PDF
Abridged model	30/09/2005	15/03/2006	30/03/2006	Dutch	PDF
Abridged model	30/09/2004	15/03/2005	23/03/2005	Dutch	PDF
Abridged model	30/09/2003	15/03/2004	06/04/2004	Dutch	PDF
Abridged model	30/09/2002	20/03/2003	24/03/2003	Dutch	PDF

View all 38 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

AMREZI

Director · 0762.888.073

Represented by Dimitri VAN MESSEM

Active

Ended mandates

AMREZI

Director · since 12 mars 2021 · 0762.888.073

Represented by Dimitri Van Messem

Ended

AMREZI

Director · 0762.888.073

Represented by Dimitri Van Messem

Ended

Christiaan Adolf Van Messem

Manager

Ended

Christiaan Van Messem

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,2 k €↑
2024
Annual accounts 20249,7 k €↓
2023
Annual accounts 202321,4 k €↑
2022
Annual accounts 202218,1 k €↑
2019
Annual accounts 201913,2 k €↓
2018
Annual accounts 201816 k €↑
2017
Annual accounts 201712,6 k €↑
2016
Annual accounts 201611,1 k €↑
2015
Annual accounts 20159,7 k €↑
2014
Annual accounts 20147,8 k €↑
2013
Annual accounts 20132,1 k €↓
2012
Annual accounts 201214,6 k €↑
2011
Annual accounts 2011-2,2 k €↓
2010
Annual accounts 20106,8 k €↑
2009
Annual accounts 2009-1,4 k €↓
2008
Annual accounts 200832,8 k €↑
2007
Annual accounts 200730,5 k €
17/09/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN MESSEM

Overview

What does VAN MESSEM do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline