HEPIDOSA
0432.002.861 · rovalta.com · 23/09/2026
ACTIVE
HEPIDOSA
Financial year 2025 · closed on 31/12/2025
Net result
240,6 k €
+8.8% YoY
Gross margin
528,5 k €
+4.4% YoY
Equity
2,9 M €
+9.2% YoY
Overview
What does HEPIDOSA do?
HEPIDOSA is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Brasschaat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.002.861
Incorporation
15/09/1987
Legal form
Public limited company
Registered office
Hemelakkers 14
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
665 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 528,5 k € | +4.4% | 506 k € | -3.8% | 526,2 k € | +12.1% | 469,3 k € | +4.8% | 447,6 k € | +5.3% | 425,1 k € | -2.5% | 436,1 k € | +6.2% | 410,8 k € | +3.4% | 397,4 k € | -5.5% | 420,6 k € | +4.5% | 402,6 k € | -0.1% | 402,9 k € | +3.4% | 389,7 k € | +105% | 189,7 k € | +325% | 44,6 k € | +35.5% | 32,9 k € |
| EBITDA | 497,2 k € | +4.9% | 474,1 k € | -4.3% | 495,5 k € | +12.3% | 441,3 k € | +5.0% | 420,2 k € | +5.6% | 397,9 k € | -3.4% | 411,7 k € | +6.3% | 387,2 k € | +3.3% | 375 k € | -6.0% | 398,9 k € | +4.7% | 380,9 k € | -0.1% | 381,2 k € | +3.5% | 368,2 k € | +106% | 179 k € | +389% | 36,6 k € | +78.3% | 20,5 k € |
| Operating result | 376,2 k € | +6.6% | 353 k € | -6.7% | 378,6 k € | +13.6% | 333,3 k € | +6.7% | 312,4 k € | +8.3% | 288,4 k € | -2.4% | 295,4 k € | +13.1% | 261,2 k € | +10.6% | 236,1 k € | -22.6% | 305,2 k € | +6.3% | 287,2 k € | +0.3% | 286,2 k € | +4.6% | 273,8 k € | +223% | 84,7 k € | +779% | -12,5 k € | +80.4% | -63,5 k € |
| Net result | 240,6 k € | +8.8% | 221,2 k € | -8.8% | 242,5 k € | +18.4% | 204,8 k € | +10.5% | 185,4 k € | +14.4% | 162 k € | +3.7% | 156,2 k € | +22.4% | 127,6 k € | +20.9% | 105,5 k € | -31.6% | 154,3 k € | +0.3% | 153,8 k € | -16.4% | 184 k € | +11.7% | 164,7 k € | +1667% | 9,3 k € | +105% | -195,8 k € | -144% | -80,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 2,9 M € | +9.2% | 2,6 M € | +9.2% | 2,4 M € | +11.2% | 2,2 M € | +10.5% | 2 M € | +10.5% | 1,8 M € | +10.1% | 1,6 M € | +10.7% | 1,5 M € | +9.6% | 1,3 M € | +8.6% | 1,2 M € | +14.5% | 1,1 M € | +16.9% | 912,3 k € | +25.3% | 728,3 k € | +29.2% | 563,6 k € | +1.7% | 554,3 k € | -26.1% | 750 k € |
| Total assets | 4,3 M € | +4.7% | 4,1 M € | -2.5% | 4,3 M € | +4.0% | 4,1 M € | -1.5% | 4,2 M € | -2.1% | 4,2 M € | -2.6% | 4,4 M € | -0.1% | 4,4 M € | +5.5% | 4,1 M € | +8.3% | 3,8 M € | -2.0% | 3,9 M € | -2.9% | 4 M € | -1.1% | 4,1 M € | -1.7% | 4,1 M € | +51.3% | 2,7 M € | +56.6% | 1,7 M € |
| Cash | 92,2 k € | -58.9% | 224,2 k € | +8.2% | 207,1 k € | +207% | 67,4 k € | +10.3% | 61,1 k € | +79.7% | 34 k € | -25.7% | 45,8 k € | -25.8% | 61,7 k € | -16.0% | 73,5 k € | +10.5% | 66,5 k € | +55.6% | 42,7 k € | -32.8% | 63,6 k € | +127% | 28,1 k € | +248% | 8,1 k € | -43.2% | 14,2 k € | -81.3% | 75,9 k € |
| Debts | 1,4 M € | -3.1% | 1,5 M € | -18.7% | 1,8 M € | -2.5% | 1,9 M € | -11.2% | 2,1 M € | -11.4% | 2,4 M € | -11.4% | 2,7 M € | -5.0% | 2,8 M € | +3.6% | 2,7 M € | +6.0% | 2,6 M € | -8.2% | 2,8 M € | -7.7% | 3,1 M € | -6.9% | 3,3 M € | -6.7% | 3,5 M € | +66.3% | 2,1 M € | +117% | 977,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 12 ended
Active mandates
Francis DONCKERS
ActiveHelena SAS
ActiveKristof DONCKERS
ActivePierre DONCKERS
ActiveEnded mandates
Francis DONCKERS
EndedKristof DONCKERS
EndedHelena SAS
EndedPierre DONCKERS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/06/2026 | 20/08/2025 | 30/05/2024 | 27/04/2023 | 20/05/2022 | 31/05/2021 |
| General meeting | 01/04/2026 | 02/04/2025 | 03/04/2024 | 05/04/2023 | 06/04/2022 | 07/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/04/2026 | 17/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 02/04/2025 | 20/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 03/04/2024 | 30/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/04/2023 | 27/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 06/04/2022 | 20/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/04/2021 | 31/05/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/04/2020 | 06/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/04/2019 | 03/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/04/2018 | 04/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/04/2017 | 02/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/04/2016 | 14/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/04/2015 | 23/04/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/04/2014 | 10/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/04/2013 | 12/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/04/2012 | 17/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/04/2011 | 07/04/2011 | Dutch | |
| Abridged model | 31/12/2009 | 27/04/2010 | 17/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/04/2009 | 27/04/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/04/2008 | 25/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/04/2007 | 25/04/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 12 ended
Active mandates
Francis DONCKERS
ActiveHelena SAS
ActiveKristof DONCKERS
ActivePierre DONCKERS
ActiveEnded mandates
Francis DONCKERS
EndedKristof DONCKERS
EndedHelena SAS
EndedPierre DONCKERS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates02/07/2021ONTSLAGEN - BENOEMINGEN
- Mandates22/05/2018ONTSLAGEN - BENOEMINGEN
- Mandates21/04/2015Herbenoeming bestuurders i
- Mandates30/04/2012ONTSLAGEN - BENOEMINGEN
- Other24/09/2010Neerlegging kennisgeving in verband met omzetting effecten aan toonder i in.
- Capital / shares05/08/2009STATUTENWIJZIGING - KAPITAALVERHOGING - TOEVOEGING OPTIE TOT
- Registered office21/03/2007MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025240,6 k €↑
- 2024Annual accounts 2024221,2 k €↓
- 2023Annual accounts 2023242,5 k €↑
- 2022Annual accounts 2022204,8 k €↑
- 2021Annual accounts 2021185,4 k €↑
- 2020Annual accounts 2020162 k €↑
- 2019Annual accounts 2019156,2 k €↑
- 2018Annual accounts 2018127,6 k €↑
- 2017Annual accounts 2017105,5 k €↓
- 2016Annual accounts 2016154,3 k €↑
- 2015Annual accounts 2015153,8 k €↓
- 2014Annual accounts 2014184 k €↑
- 2013Annual accounts 2013164,7 k €↑
- 2012Annual accounts 20129,3 k €↑
- 2011Annual accounts 2011-195,8 k €↓
- 2010Annual accounts 2010-80,2 k €
- 15/09/1987IncorporationPublic limited company