SPRIMOTOIT
0432.004.148 · rovalta.com · 22/09/2026
ACTIVE
SPRIMOTOIT
Financial year 2025 · closed on 31/12/2025
Net result
44 k €
-3.6% YoY
Gross margin
77,5 k €
+16.3% YoY
Equity
97,7 k €
+81.9% YoY
Overview
What does SPRIMOTOIT do?
SPRIMOTOIT is a Private limited company incorporated in 1987. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Theux.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.004.148
Incorporation
20/09/1987
Legal form
Private limited company
Registered office
Les Digues 5
4910 Theux · WallonieSee on map
4910 Theux · WallonieSee on map
Contributed capital
6 200,01 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 77,5 k € | +16.3% | 66,6 k € | +1539% | 4,1 k € | +123% | 1,8 k € | -61.3% | 4,7 k € | +121% | 2,1 k € | -65.2% | 6,1 k € | +28.0% | 4,8 k € | -37.1% | 7,6 k € | +103% | 3,7 k € | -21.1% | 4,7 k € | -8.7% | 5,2 k € | +33.3% | 3,9 k € | -38.1% | 6,3 k € | -23.6% | 8,2 k € | -6.4% | 8,8 k € | +15.9% | 7,6 k € | -8.5% | 8,3 k € | +20.6% | 6,9 k € | -24.8% | 9,1 k € |
| EBITDA | 77 k € | +16.4% | 66,2 k € | +1739% | 3,6 k € | +144% | 1,5 k € | -66.2% | 4,4 k € | +145% | 1,8 k € | -69.2% | 5,8 k € | +30.2% | 4,4 k € | -38.9% | 7,2 k € | +114% | 3,4 k € | -22.7% | 4,4 k € | -9.3% | 4,8 k € | +36.6% | 3,5 k € | -38.1% | 5,7 k € | -24.9% | 7,6 k € | -6.6% | 8,2 k € | +15.7% | 7 k € | -11.1% | 7,9 k € | +21.6% | 6,5 k € | -24.3% | 8,6 k € |
| Operating result | 77 k € | +16.7% | 66 k € | +1958% | 3,2 k € | +196% | 1,1 k € | -73.8% | 4,1 k € | +133% | 1,8 k € | -69.2% | 5,8 k € | +30.2% | 4,4 k € | -38.9% | 7,2 k € | +114% | 3,4 k € | -18.9% | 4,2 k € | -9.7% | 4,6 k € | +112% | 2,2 k € | +387% | -763 € | -148% | 1,6 k € | -32.0% | 2,3 k € | +152% | 925 € | -48.8% | 1,8 k € | -58.7% | 4,4 k € | -47.2% | 8,3 k € |
| Net result | 44 k € | -3.6% | 45,6 k € | +284% | -24,9 k € | -3804% | 671,3 € | -76.7% | 2,9 k € | +170% | 1,1 k € | -70.6% | 3,6 k € | +22.8% | 3 k € | -35.9% | 4,6 k € | +115% | 2,1 k € | -16.0% | 2,6 k € | -13.2% | 2,9 k € | +410% | 578 € | +147% | -1,2 k € | -635% | 231 € | +129% | -806 € | +29.8% | -1,1 k € | -255% | 743 € | -52.7% | 1,6 k € | -74.3% | 6,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 97,7 k € | +81.9% | 53,7 k € | +565% | 8,1 k € | -75.5% | 32,9 k € | +2.1% | 32,3 k € | +9.8% | 29,4 k € | +3.8% | 28,3 k € | +14.7% | 24,7 k € | +13.6% | 21,7 k € | +27.0% | 17,1 k € | +14.4% | 15 k € | +20.6% | 12,4 k € | +31.2% | 9,5 k € | +6.5% | 8,9 k € | -12.2% | 10,1 k € | +2.3% | 9,9 k € | -7.5% | 10,7 k € | -9.7% | 11,8 k € | +6.7% | 11,1 k € | +16.5% | 9,5 k € |
| Total assets | 821,4 k € | -5.0% | 864,5 k € | +2.8% | 840,7 k € | +2321% | 34,7 k € | -7.3% | 37,5 k € | +17.9% | 31,8 k € | +5.0% | 30,3 k € | +0.9% | 30 k € | +20.0% | 25 k € | +32.3% | 18,9 k € | +9.8% | 17,2 k € | +21.9% | 14,1 k € | +22.4% | 11,5 k € | -55.4% | 25,9 k € | -25.7% | 34,8 k € | -10.6% | 38,9 k € | +2.9% | 37,8 k € | -16.5% | 45,3 k € | +143% | 18,6 k € | -18.2% | 22,8 k € |
| Cash | 1,5 k € | -60.8% | 3,7 k € | -61.6% | 9,7 k € | -69.8% | 32 k € | +32.9% | 24,1 k € | +29.7% | 18,6 k € | +31.2% | 14,2 k € | -37.4% | 22,6 k € | +6.8% | 21,2 k € | +19.2% | 17,8 k € | +35.8% | 13,1 k € | +15.3% | 11,4 k € | +20.7% | 9,4 k € | +35.1% | 7 k € | -9.5% | 7,7 k € | +26.7% | 6,1 k € | -11.3% | 6,9 k € | -18.7% | 8,4 k € | +215% | 2,7 k € | -82.1% | 14,9 k € |
| Debts | 723,3 k € | -10.8% | 810,7 k € | -2.6% | 832,2 k € | +46372% | 1,8 k € | -65.6% | 5,2 k € | +118% | 2,4 k € | +22.2% | 2 k € | -63.1% | 5,3 k € | +62.2% | 3,3 k € | +84.7% | 1,8 k € | -20.9% | 2,2 k € | +30.9% | 1,7 k € | -0.8% | 1,7 k € | -89.9% | 17 k € | -31.3% | 24,7 k € | -15.0% | 29,1 k € | +7.0% | 27,1 k € | -18.9% | 33,4 k € | +345% | 7,5 k € | -43.2% | 13,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
LUCAS GARSOU
ActiveEnded mandates
Bernard GARSOU
EndedVincent GARSOU
EndedBernard GARSOU
EndedMarcel BOLLINNE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GARSOU● Active | 0441.206.082 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/06/2026 | 29/05/2025 | 30/05/2024 | 02/05/2023 | 16/05/2022 | 01/06/2021 |
| General meeting | 13/04/2026 | 14/04/2025 | 08/04/2024 | 10/04/2023 | 11/04/2022 | 12/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 13/04/2026 | 04/06/2026 | French | |
| Micro model | 31/12/2024 | 14/04/2025 | 29/05/2025 | French | |
| Micro model | 31/12/2023 | 08/04/2024 | 30/05/2024 | French | |
| Micro model | 31/12/2022 | 10/04/2023 | 02/05/2023 | French | |
| Micro model | 31/12/2021 | 11/04/2022 | 16/05/2022 | French | |
| Micro model | 31/12/2020 | 12/04/2021 | 01/06/2021 | French | |
| Micro model | 31/12/2019 | 22/10/2020 | 22/10/2020 | French | |
| Micro model | 31/12/2018 | 08/04/2019 | 25/09/2019 | French | |
| Micro model | 31/12/2017 | 09/04/2018 | 12/07/2018 | French | |
| Micro model | 31/12/2016 | 10/04/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 11/04/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/04/2015 | 27/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 27/08/2014 | French | |
| Abridged modelCorrection | 31/12/2012 | 30/06/2013 | 03/03/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 28/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 19/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
LUCAS GARSOU
ActiveEnded mandates
Bernard GARSOU
EndedVincent GARSOU
EndedBernard GARSOU
EndedMarcel BOLLINNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202544 k €↓
- 2024Annual accounts 202445,6 k €↑
- 2023Annual accounts 2023-24,9 k €↓
- 2022Annual accounts 2022671,3 €↓
- 2021Annual accounts 20212,9 k €↑
- 2020Annual accounts 20201,1 k €↓
- 2019Annual accounts 20193,6 k €↑
- 2018Annual accounts 20183 k €↓
- 2017Annual accounts 20174,6 k €↑
- 2016Annual accounts 20162,1 k €↓
- 2015Annual accounts 20152,6 k €↓
- 2014Annual accounts 20142,9 k €↑
- 2013Annual accounts 2013578 €↑
- 2012Annual accounts 2012-1,2 k €↓
- 2011Annual accounts 2011231 €↑
- 2010Annual accounts 2010-806 €↑
- 2009Annual accounts 2009-1,1 k €↓
- 2008Annual accounts 2008743 €↓
- 2007Annual accounts 20071,6 k €↓
- 2006Annual accounts 20066,1 k €
- 20/09/1987IncorporationPrivate limited company