ACTIVE

HORIZON

Financial year 2025 · closed on 31/12/2025
Net result
176,7 k €
+106.1% YoY
Gross margin
1,3 M €
-17.4% YoY
Equity
2,3 M €
+7.5% YoY
Workforce
11,4 ETP
-6.6% YoY

What does HORIZON do?

HORIZON is a Non-profit organization incorporated in 1986. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Bredene. It employs on average 11,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.008.801
Incorporation
07/02/1986
Legal form
Non-profit organization
Registered office
Kapelstraat 88
8450 Bredene · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
11,4 ETP
Joint committees (2)
  • 302
  • 3020
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,3 M €1,5 M €1,5 M €733 k €665,4 k €1,1 M €700,6 k €712,2 k €845 k €933,6 k €704,6 k €1 M €937,2 k €880,8 k €714,6 k €573,8 k €442,8 k €245,1 k €
EBITDA479,1 k €751,1 k €928,4 k €425,8 k €337,6 k €396,7 k €117,7 k €220,5 k €235,1 k €449,9 k €274,2 k €468,7 k €437,5 k €502,8 k €451,2 k €239,3 k €193,3 k €25,8 k €
Operating result180,8 k €487,8 k €565,4 k €26,6 k €-88,6 k €-30 k €-221,1 k €-70 k €-54,3 k €171,1 k €-5,1 k €195,5 k €189,8 k €315,6 k €286 k €77,9 k €45 k €-18,5 k €
Net result176,7 k €85,7 k €524 k €34 k €-94,4 k €-156,5 k €-211,9 k €-27,8 k €-21,2 k €-30,5 k €17 k €256,2 k €175,6 k €359 k €330,9 k €162,5 k €93,9 k €10,6 k €
Balance sheet
Equity2,3 M €2,1 M €1,9 M €1,5 M €1,5 M €1,7 M €1,8 M €2,1 M €2,2 M €2,4 M €2,4 M €2,5 M €2,1 M €1,7 M €1,3 M €896,9 k €522,1 k €541,7 k €
Total assets6,2 M €5,2 M €4,2 M €4 M €4 M €4,2 M €2,9 M €2,7 M €3,1 M €3,5 M €3,4 M €3,8 M €3,5 M €2,7 M €2,3 M €2,1 M €1,5 M €1,6 M €
Cash20,2 k €71,6 k €136,3 k €177,3 k €263,7 k €253,7 k €76,2 k €102 k €76,1 k €28,4 k €142,7 k €23,9 k €106,4 k €35 k €1,2 k €32,2 k €5,6 k €96,6 k €
Debts2,9 M €2,2 M €1,8 M €1,7 M €1,9 M €2 M €751,3 k €362,5 k €553,9 k €897,9 k €837,4 k €938,5 k €945,9 k €635,1 k €590,3 k €796,6 k €713,1 k €795,9 k €
Other
Workforce11,4 ETP12,2 ETP10,1 ETP9,1 ETP9,4 ETP11,2 ETP11,2 ETP10,3 ETP10,3 ETP10,7 ETP13,0 ETP13,9 ETP14,5 ETP12,2 ETP9,2 ETP8,4 ETP9,6 ETP8,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Petra Wynant

2625 · since 01 juillet 2011

Active
Tom Louis Buyse

2624 · since 01 juillet 2011

Active

Ended mandates

JJPT

Director · since 21 février 2024 · 1002.420.368

Represented by Tom Buysse

Ended
Jamaica Buyse

Director · since 23 juillet 2018

Ended
Joica Buyse

Director · since 23 juillet 2018

Ended
Petra Wynant

Director · since 01 juillet 2011

Ended
At this address

Other companies at this address

CompanyCBE no.
HORIZONTAALActive
0432.009.096
Annual accounts

Full financial information

202520242022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202531/12/202431/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202618/11/202522/11/202315/12/202209/12/202130/11/2020
General meeting30/06/202630/06/202530/06/202302/05/202203/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202615/09/2026DutchPDF
Abridged model31/12/202430/06/202518/11/2025DutchPDF
Abridged model31/12/202230/06/202322/11/2023DutchPDF
Abridged model31/12/202102/05/202215/12/2022DutchPDF
Abridged model31/12/202003/05/202109/12/2021DutchPDF
Abridged model31/12/201902/05/202030/11/2020DutchPDF
Abridged model31/12/201807/06/201928/10/2019DutchPDF
Abridged model31/12/201708/06/201814/06/2018DutchPDF
Abridged model31/12/201609/06/201724/07/2017DutchPDF
Abridged model31/12/201503/06/201625/07/2016DutchPDF
Abridged model31/12/201405/06/201525/07/2016DutchPDF
Abridged model31/12/201306/06/201430/09/2014DutchPDF
Abridged model31/12/201207/06/201327/08/2013DutchPDF
Abridged model31/12/201110/06/201231/08/2012DutchPDF
Abridged model31/12/201010/06/201123/08/2011DutchPDF
Abridged model31/12/200911/06/201019/08/2010DutchPDF
Abridged model31/12/200812/06/200906/07/2009DutchPDF
Abridged model31/12/200713/06/200827/06/2008DutchPDF
Abridged model31/12/200631/01/200728/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

Petra Wynant

2625 · since 01 juillet 2011

Active
Tom Louis Buyse

2624 · since 01 juillet 2011

Active

Ended mandates

JJPT

Director · since 21 février 2024 · 1002.420.368

Represented by Tom Buysse

Ended
Jamaica Buyse

Director · since 23 juillet 2018

Ended
Joica Buyse

Director · since 23 juillet 2018

Ended
Petra Wynant

Director · since 01 juillet 2011

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/06/2024
    DIVERSEN
    PDF
  • Mandates08/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/08/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/01/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/09/2007
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025176,7 k €
  2. 2024
    Annual accounts 202485,7 k €
  3. 2022
    Annual accounts 2022524 k €
  4. 2021
    Annual accounts 202134 k €
  5. 2020
    Annual accounts 2020-94,4 k €
  6. 2019
    Annual accounts 2019-156,5 k €
  7. 2018
    Annual accounts 2018-211,9 k €
  8. 2017
    Annual accounts 2017-27,8 k €
  9. 2016
    Annual accounts 2016-21,2 k €
  10. 2015
    Annual accounts 2015-30,5 k €
  11. 2014
    Annual accounts 201417 k €
  12. 2013
    Annual accounts 2013256,2 k €
  13. 2012
    Annual accounts 2012175,6 k €
  14. 2011
    Annual accounts 2011359 k €
  15. 2010
    Annual accounts 2010330,9 k €
  16. 2009
    Annual accounts 2009162,5 k €
  17. 2008
    Annual accounts 200893,9 k €
  18. 2007
    Annual accounts 200710,6 k €
  19. 07/02/1986
    IncorporationNon-profit organization