NORMAL SITUATION

RESTODOX

Financial year 2021 · closed on 31/12/2021
Net result
-546,5 €
+45.0% YoY
Gross margin
-73 €
+79.1% YoY
Equity
-17,7 k €
-16.3% YoY

Company — Normal situation.

What does RESTODOX do?

RESTODOX is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0432.036.812
Legal form
Private company with limited liability
Contributed capital
18 592,01 €
Latest accounts
31/12/2021
Joint committees (1)
  • 302
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20212018201720162015201420132012201120102009200820072006
Income statement
Gross margin-73 €-350 €5,2 k €12,1 k €30 k €24,5 k €130,1 k €150,8 k €182,5 k €205,2 k €185,2 k €-7,8 k €-6,4 k €
EBITDA-521,5 €-793,5 €-441,5 €4,7 k €9,6 k €27,6 k €-8,3 k €-41,9 k €7,8 k €15,7 k €16,9 k €-2,6 k €-9 k €-7,7 k €
Operating result-521,5 €-793,5 €-441,5 €4,7 k €9,6 k €27,6 k €-8,3 k €-43 k €6,6 k €12,7 k €14,3 k €-3,9 k €-9 k €-7,9 k €
Net result-546,5 €-992,9 €-640,9 €4,4 k €9,6 k €30,4 k €-8,5 k €-45,3 k €2,1 k €3,3 k €9,5 k €-6,1 k €-10,4 k €-7,9 k €
Balance sheet
Equity-17,7 k €-15,2 k €-14,2 k €-13,6 k €-18 k €-27,6 k €-58 k €-49,5 k €-4,2 k €-6,3 k €-9,6 k €-19 k €-13 k €-2,6 k €
Total assets1,7 k €2,7 k €6,1 k €19,5 k €4,8 k €2,2 k €42 k €95,3 k €133 k €171,2 k €195,1 k €3 k €9,2 k €
Cash1,2 k €2,2 k €666 €3,3 k €1,2 k €1,1 k €13,1 k €23,4 k €78,2 k €49,9 k €119,5 k €1,4 k €461,1 €
Debts17,7 k €16,9 k €16,9 k €19,7 k €37,5 k €32,3 k €60,2 k €85,8 k €65,9 k €87,1 k €128,9 k €196,1 k €16 k €11,7 k €
Other
Workforce5,3 ETP7,0 ETP6,5 ETP8,5 ETP13,5 ETP
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Alexander Japing

Director · since 01 avril 2016

Active

Ended mandates

ALEXANDER JAPING

Manager · since 01 avril 2016

Ended
ALEXANDER JAPING

Manager

Ended
ELISABETH VANDERELST

Manager

Ended
WOUTER BOLLANSEE

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/08/202209/07/202130/07/202030/10/201908/08/201816/08/2017
General meeting05/08/202211/06/202130/06/202015/04/201915/04/201815/04/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

30 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202105/08/202230/08/2022DutchPDF
Abridged model31/12/202011/06/202109/07/2021DutchPDF
Abridged model31/12/201930/06/202030/07/2020DutchPDF
Abridged model31/12/201815/04/201930/10/2019DutchPDF
Micro model31/12/201715/04/201808/08/2018DutchPDF
Micro model31/12/201615/04/201716/08/2017DutchPDF
Abridged model31/12/201515/04/201619/07/2016DutchPDF
Abridged model31/12/201415/04/201525/08/2015DutchPDF
Abridged model31/12/201315/04/201425/08/2014DutchPDF
Abridged model31/12/201215/04/201327/08/2013DutchPDF
Abridged model31/12/201115/04/201230/08/2012DutchPDF
Abridged model31/12/201015/04/201123/08/2011DutchPDF
Abridged model31/12/200915/04/201027/08/2010DutchPDF
Abridged model31/12/200815/04/200928/08/2009DutchPDF
Abridged model31/12/200715/04/200804/06/2008DutchPDF
Abridged model31/12/200615/04/200708/08/2007DutchPDF
Abridged model31/12/200515/04/200627/10/2006DutchPDF
Abridged model31/12/200415/04/200523/09/2005DutchPDF
Abridged model31/12/200315/04/200424/09/2004DutchPDF
Abridged model31/12/200215/04/200330/07/2003DutchPDF
Abridged model31/12/200115/04/200223/12/2002DutchPDF
Abridged model31/12/200015/04/200108/11/2001DutchPDF
Abridged model31/12/199915/04/200008/11/2001DutchPDF
Abridged model31/12/199815/04/199908/11/2001DutchPDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Alexander Japing

Director · since 01 avril 2016

Active

Ended mandates

ALEXANDER JAPING

Manager · since 01 avril 2016

Ended
ALEXANDER JAPING

Manager

Ended
ELISABETH VANDERELST

Manager

Ended
WOUTER BOLLANSEE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 2021-546,5 €
  2. 2018
    Annual accounts 2018-992,9 €
  3. 2017
    Annual accounts 2017-640,9 €
  4. 2016
    Annual accounts 20164,4 k €
  5. 2015
    Annual accounts 20159,6 k €
  6. 2014
    Annual accounts 201430,4 k €
  7. 2013
    Annual accounts 2013-8,5 k €
  8. 2012
    Annual accounts 2012-45,3 k €
  9. 2011
    Annual accounts 20112,1 k €
  10. 2010
    Annual accounts 20103,3 k €
  11. 2009
    Annual accounts 20099,5 k €
  12. 2008
    Annual accounts 2008-6,1 k €
  13. 2007
    Annual accounts 2007-10,4 k €
  14. 2006
    Annual accounts 2006-7,9 k €