NORMAL SITUATION

SHASHING

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

68,7 k €

+632.3% YoY

Revenue

133,1 k €

-50.4% YoY

Equity

225,1 k €

+43.9% YoY

Company — Normal situation.

What does SHASHING do?

SHASHING is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.058.289

Legal form

Private company with limited liability

Contributed capital

74 283,30 €

Latest accounts

31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	133,1 k €	-50.4%	268 k €	-16.7%	321,8 k €		–		–		–		395,9 k €		–		468,8 k €	+15.9%	404,6 k €	+2.4%	394,9 k €	+2.8%	384 k €	+9.5%	350,6 k €	-14.9%	412 k €	+22.0%	337,7 k €	+15.0%	293,6 k €	-3.9%	305,5 k €	+3.9%	293,9 k €
EBITDA	96,7 k €	+3063%	3,1 k €	-86.8%	23,2 k €	-4.6%	24,3 k €	+12.1%	21,7 k €	-12.5%	24,7 k €	+22.1%	20,3 k €	+14.0%	17,8 k €	-12.6%	20,3 k €	+2.0%	19,9 k €	+7.1%	18,6 k €	-12.8%	21,3 k €	+4.3%	20,5 k €	+1.4%	20,2 k €	-2.8%	20,8 k €	+13.7%	18,3 k €	+15.9%	15,8 k €	+10.0%	14,3 k €
Operating result	96,7 k €	+916%	-11,9 k €	-205%	11,3 k €	-3.8%	11,8 k €	-0.2%	11,8 k €	-25.9%	15,9 k €	+40.3%	11,3 k €	-11.9%	12,9 k €	+5.0%	12,3 k €	-2.6%	12,6 k €	+15.4%	10,9 k €	-21.9%	14 k €	+26.4%	11,1 k €	-21.0%	14 k €	+16.5%	12 k €	+24.2%	9,7 k €	+26.9%	7,6 k €	-6.1%	8,1 k €
Net result	68,7 k €	+632%	-12,9 k €	-263%	7,9 k €	-22.6%	10,3 k €	-4.5%	10,7 k €	-15.8%	12,8 k €	+55.2%	8,2 k €	-9.8%	9,1 k €	+2.1%	8,9 k €	-2.1%	9,1 k €	+13.5%	8 k €	-23.7%	10,5 k €	+20.4%	8,7 k €	-17.6%	10,6 k €	-5.2%	11,2 k €	+54.2%	7,3 k €	+23.6%	5,9 k €	-16.3%	7 k €
Balance sheet
Equity	225,1 k €	+43.9%	156,4 k €	-7.6%	169,3 k €	+4.9%	161,4 k €	+6.8%	151,1 k €	+7.7%	140,4 k €	+10.0%	127,6 k €	+6.9%	119,4 k €	+8.3%	110,3 k €	+6.2%	103,8 k €	+9.6%	94,7 k €	+2.0%	92,9 k €	+9.6%	84,7 k €	+11.5%	76 k €	+16.2%	65,4 k €	+20.7%	54,2 k €	+15.5%	46,9 k €	+14.3%	41 k €
Total assets	233,2 k €	+48.8%	156,8 k €	-7.8%	170,1 k €	+3.0%	165,2 k €	+6.5%	155,1 k €	+8.4%	143,1 k €	+9.3%	131 k €	+2.1%	128,3 k €	+5.6%	121,5 k €	+8.3%	112,1 k €	+2.6%	109,3 k €	+2.3%	106,8 k €	+12.7%	94,8 k €	+13.7%	83,3 k €	+14.8%	72,6 k €	-7.7%	78,6 k €	+6.1%	74,1 k €	+2.8%	72,1 k €
Cash	94,6 k €	-33.1%	141,5 k €	+73.1%	81,7 k €	+26.9%	64,4 k €	-9.0%	70,8 k €	-15.5%	83,8 k €	+54.6%	54,2 k €	-29.1%	76,5 k €	-2.6%	78,5 k €	+14.1%	68,8 k €	+60.1%	42,9 k €	+36.7%	31,4 k €	+26.9%	24,8 k €	-15.3%	29,2 k €	+19.6%	24,5 k €	+84.4%	13,3 k €	+28.0%	10,4 k €	+2.5%	10,1 k €
Debts	8,2 k €	+2079%	374,6 €	-53.4%	803,1 €	-79.0%	3,8 k €	-4.9%	4 k €	+45.7%	2,8 k €	-17.7%	3,4 k €	-62.3%	8,9 k €	-20.6%	11,2 k €	+35.4%	8,3 k €	-43.0%	14,5 k €	+4.1%	14 k €	+39.3%	10 k €	+36.9%	7,3 k €	+2.0%	7,2 k €	-70.6%	24,4 k €	-10.0%	27,2 k €	-12.5%	31,1 k €
Other
Workforce	–		2,5 ETP	-16.7%	3,0 ETP	-54.5%	6,6 ETP	-8.3%	7,2 ETP	+14.3%	6,3 ETP	0.0%	6,3 ETP	-25.0%	8,4 ETP	-6.7%	9,0 ETP	+21.6%	7,4 ETP	+42.3%	5,2 ETP	-3.7%	5,4 ETP	-5.3%	5,7 ETP	-1.7%	5,8 ETP	0.0%	5,8 ETP	0.0%	5,8 ETP	+13.7%	5,1 ETP	+6.2%	4,8 ETP

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	31/05/2023	08/07/2022	30/07/2021	20/07/2020	29/07/2019
General meeting	24/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020	29/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

37 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2023	24/05/2024	29/06/2026	French	PDF
Abridged model	31/12/2023	24/05/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	31/05/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	08/07/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	20/07/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	28/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	18/05/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	29/05/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	18/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	24/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	29/09/2006	French	PDF
Abridged model	31/12/2004	01/07/2005	07/09/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	22/11/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	28/10/2003	French	PDF
Abridged model	31/12/2001	30/06/2002	04/10/2002	French	PDF

View all 37 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202368,7 k €↑
2022
Annual accounts 2022-12,9 k €↓
2021
Annual accounts 20217,9 k €↓
2020
Annual accounts 202010,3 k €↓
2019
Annual accounts 201910,7 k €↓
2018
Annual accounts 201812,8 k €↑
2017
Annual accounts 20178,2 k €↓
2016
Annual accounts 20169,1 k €↑
2015
Annual accounts 20158,9 k €↓
2014
Annual accounts 20149,1 k €↑
2013
Annual accounts 20138 k €↓
2012
Annual accounts 201210,5 k €↑
2011
Annual accounts 20118,7 k €↓
2010
Annual accounts 201010,6 k €↓
2009
Annual accounts 200911,2 k €↑
2008
Annual accounts 20087,3 k €↑
2007
Annual accounts 20075,9 k €↓
2006
Annual accounts 20067 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHASHING

Overview

What does SHASHING do?

Trend over 18 financial years

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Similar companies

Similar companies

Timeline