ACTIVE

PnS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

77,5 k €

+312.8% YoY

Gross margin

542,1 k €

+49.1% YoY

Equity

370,4 k €

+26.5% YoY

Workforce

5,1 ETP

+2.0% YoY

What does PnS do?

PnS is a Public limited company incorporated in 1987. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Temse. It employs on average 5,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.204.185

Incorporation

12/10/1987

Legal form

Public limited company

Registered office

Laagstraat 7
9140 Temse · FlandreSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2025

Average workforce

5,1 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	542,1 k €	+49.1%	363,7 k €	-21.6%	463,6 k €	+13.7%	407,6 k €	-10.0%	452,8 k €	+17.9%	384 k €	-38.2%	621 k €	+3.4%	600,6 k €	-12.6%	687,2 k €	-10.7%	769,8 k €	+11.3%	691,8 k €	-11.3%	779,5 k €	+3.8%	750,7 k €	-8.8%	823,1 k €	+4.5%	787,6 k €	+19.3%	660,2 k €	+30.0%	507,8 k €	-11.5%	573,9 k €	+5.7%	543,1 k €	+34.1%	405 k €
EBITDA	206 k €	+328%	48,1 k €	-69.0%	154,9 k €	+54.0%	100,5 k €	-42.0%	173,5 k €	+103%	85,5 k €	-66.9%	258,3 k €	+1.4%	254,8 k €	-20.2%	319,4 k €	-21.0%	404,4 k €	+24.7%	324,3 k €	-20.4%	407,3 k €	+11.9%	363,8 k €	-17.4%	440,3 k €	+16.4%	378,2 k €	+43.7%	263,1 k €	+84.4%	142,7 k €	-35.8%	222,2 k €	-14.6%	260,2 k €	+55.0%	167,9 k €
Operating result	131,2 k €	+267%	35,8 k €	-72.8%	131,6 k €	+99.1%	66,1 k €	-39.0%	108,5 k €	+242%	-76,5 k €	-168%	112 k €	+20.0%	93,3 k €	-5.0%	98,2 k €	-61.7%	256,3 k €	-2.1%	261,9 k €	-10.1%	291,2 k €	+12.1%	259,7 k €	-22.3%	334,4 k €	+42.2%	235,1 k €	+74.3%	134,9 k €	+251%	38,4 k €	-62.0%	101 k €	-37.5%	161,6 k €	+273%	43,3 k €
Net result	77,5 k €	+313%	18,8 k €	-78.6%	87,6 k €	+108%	42,1 k €	-53.7%	90,9 k €	+211%	-82 k €	-222%	67,2 k €	+13.6%	59,2 k €	-10.4%	66 k €	-55.6%	148,8 k €	-1.1%	150,5 k €	-11.0%	169 k €	+4.2%	162,1 k €	-24.3%	214,1 k €	+44.6%	148 k €	+81.9%	81,4 k €	+267%	22,2 k €	-62.3%	58,9 k €	-42.0%	101,6 k €	+287%	26,3 k €
Balance sheet
Equity	370,4 k €	+26.5%	292,9 k €	-14.2%	341,4 k €	-5.2%	360,3 k €	-22.8%	466,9 k €	-1.7%	474,9 k €	-22.0%	608,5 k €	-14.3%	710,2 k €	+9.1%	651 k €	+11.3%	585 k €	+34.1%	436,3 k €	+52.7%	285,8 k €	+145%	116,8 k €	+23.4%	94,7 k €	-79.0%	450,5 k €	-10.3%	502,5 k €	+19.3%	421,1 k €	+5.6%	398,9 k €	+17.3%	340 k €	+42.6%	238,4 k €
Total assets	920,4 k €	-2.4%	942,7 k €	+28.4%	734,4 k €	-1.3%	744,1 k €	-13.7%	862,1 k €	-2.6%	885,1 k €	-18.3%	1,1 M €	-7.8%	1,2 M €	-12.8%	1,3 M €	+18.9%	1,1 M €	+3.0%	1,1 M €	+6.7%	1 M €	+8.6%	950,9 k €	+1.4%	937,6 k €	-7.3%	1 M €	+18.8%	851,3 k €	+11.2%	765,8 k €	-7.6%	829 k €	+9.6%	756,3 k €	+0.8%	750 k €
Cash	84,1 k €	-45.9%	155,4 k €	+18.9%	130,7 k €	-3.4%	135,4 k €	+19.4%	113,3 k €	+17.8%	96,2 k €	-47.8%	184,3 k €	+97.8%	93,1 k €	-33.5%	140 k €	-20.1%	175,2 k €	+3.7%	169 k €	+588%	24,5 k €	-90.1%	248,7 k €	+39.0%	178,9 k €	+2.4%	174,7 k €	+32.5%	131,9 k €	+103%	65,1 k €	+8.7%	59,9 k €	+985%	5,5 k €	-94.5%	101,2 k €
Debts	550 k €	-7.2%	593 k €	+50.9%	393 k €	+2.4%	383,8 k €	-2.6%	394,3 k €	-3.9%	410,2 k €	-13.6%	474,9 k €	+2.1%	465,3 k €	-33.3%	697,6 k €	+27.0%	549,4 k €	-17.4%	665,2 k €	-10.7%	744,7 k €	-10.1%	828,7 k €	-1.7%	842,9 k €	+50.4%	560,6 k €	+60.7%	348,8 k €	+1.2%	344,7 k €	-19.9%	430,1 k €	+3.3%	416,3 k €	-18.6%	511,6 k €
Other
Workforce	5,1 ETP	+2.0%	5,0 ETP	-2.0%	5,1 ETP	0.0%	5,1 ETP	+10.9%	4,6 ETP	-20.7%	5,8 ETP	-14.7%	6,8 ETP	+3.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	0.0%	6,6 ETP	-1.5%	6,7 ETP	-4.3%	7,0 ETP	+4.5%	6,7 ETP	-4.3%	7,0 ETP	-13.6%	8,1 ETP	+5.2%	7,7 ETP	+5.5%	7,3 ETP	+17.7%	6,2 ETP	+10.7%	5,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Peter Boerjan

Director · since 06 juillet 2000

Active

Sybelle Petra Bravenboer

Director · since 06 juillet 2000

Active

Ended mandates

Peter Boerjan

Director · since 29 novembre 2023 · until 02 juin 2029

Ended

Sybelle Bravenboer

Director · since 29 novembre 2023 · until 02 juin 2029

Ended

Peter Boerjan

Director · since 29 juin 2019 · until 29 juin 2025

Ended

Peter Bravenboer

Director · since 29 juin 2019 · until 29 juin 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	22/07/2025	24/06/2024	14/06/2023	13/06/2022	16/07/2021
General meeting	20/06/2026	30/06/2025	01/06/2024	03/06/2023	04/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	08/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	24/06/2024	Dutch	PDF
Abridged model	31/12/2022	03/06/2023	14/06/2023	Dutch	PDF
Abridged model	31/12/2021	04/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	16/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	09/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	16/07/2019	Dutch	PDF
Abridged model	31/12/2017	02/06/2018	09/07/2018	Dutch	PDF
Abridged model	31/12/2016	03/06/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	10/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	12/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Peter Boerjan

Director · since 06 juillet 2000

Active

Sybelle Petra Bravenboer

Director · since 06 juillet 2000

Active

Ended mandates

Peter Boerjan

Director · since 29 novembre 2023 · until 02 juin 2029

Ended

Sybelle Bravenboer

Director · since 29 novembre 2023 · until 02 juin 2029

Ended

Peter Boerjan

Director · since 29 juin 2019 · until 29 juin 2025

Ended

Peter Bravenboer

Director · since 29 juin 2019 · until 29 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/08/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates29/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2006
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring25/06/2004
DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202577,5 k €↑
2024
Annual accounts 202418,8 k €↓
2023
Annual accounts 202387,6 k €↑
2022
Annual accounts 202242,1 k €↓
2021
Annual accounts 202190,9 k €↑
2020
Annual accounts 2020-82 k €↓
2019
Annual accounts 201967,2 k €↑
2018
Annual accounts 201859,2 k €↓
2017
Annual accounts 201766 k €↓
2016
Annual accounts 2016148,8 k €↓
2015
Annual accounts 2015150,5 k €↓
2014
Annual accounts 2014169 k €↑
2013
Annual accounts 2013162,1 k €↓
2012
Annual accounts 2012214,1 k €↑
2011
Annual accounts 2011148 k €↑
2010
Annual accounts 201081,4 k €↑
2009
Annual accounts 200922,2 k €↓
2008
Annual accounts 200858,9 k €↓
2007
Annual accounts 2007101,6 k €↑
2006
Annual accounts 200626,3 k €
12/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PnS

Overview

What does PnS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline