ACTIVE

HEMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

105,8 k €

+7.2% YoY

Gross margin

116,3 k €

+2.9% YoY

Equity

2,6 M €

+4.3% YoY

What does HEMA do?

HEMA is a Public limited company incorporated in 1987. Its registered office is in Sankt Vith.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.247.638

Incorporation

19/10/1987

Legal form

Public limited company

Registered office

Rodter Strasse 30A
4780 Sankt Vith · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	116,3 k €	+2.9%	113,1 k €	-0.7%	113,9 k €	-94.2%	2 M €	+723%	239,6 k €	+5.5%	227,1 k €	-3.6%	235,6 k €	+2.7%	229,5 k €	-2.0%	234,2 k €	+1.5%	230,7 k €	+4.8%	220,1 k €	-4.3%	230 k €	+20.9%	190,2 k €	-1.5%	193,2 k €	+1.4%	190,4 k €	-6.5%	203,6 k €	-13.1%	234,2 k €	-5.0%	246,6 k €	+4.0%	237,1 k €	+3.4%	229,3 k €
EBITDA	107,4 k €	+39.0%	77,3 k €	-2.0%	78,9 k €	-95.9%	1,9 M €	+902%	192 k €	+7.5%	178,7 k €	-5.6%	189,3 k €	+2.4%	184,8 k €	-2.6%	189,7 k €	+2.2%	185,6 k €	+5.9%	175,2 k €	-5.4%	185,2 k €	+27.8%	144,9 k €	-3.7%	150,4 k €	-2.5%	154,2 k €	-6.3%	164,5 k €	-15.4%	194,4 k €	-6.1%	207 k €	+6.0%	195,2 k €	+0.9%	193,5 k €
Operating result	107,4 k €	+39.0%	77,3 k €	-2.0%	78,9 k €	-95.9%	1,9 M €	+902%	192 k €	+7.5%	178,7 k €	-5.6%	189,3 k €	+2.4%	184,8 k €	+22.9%	150,3 k €	+4.7%	143,6 k €	+14.0%	126 k €	-6.8%	135,2 k €	+42.4%	94,9 k €	-5.5%	100,5 k €	+19.6%	84 k €	-10.9%	94,3 k €	-23.0%	122,5 k €	-9.3%	135,1 k €	+9.6%	123,3 k €	+1.4%	121,6 k €
Net result	105,8 k €	+7.2%	98,7 k €	+11.5%	88,6 k €	-93.2%	1,3 M €	+901%	130,9 k €	+7.1%	122,2 k €	+0.1%	122 k €	+2.1%	119,5 k €	+27.4%	93,8 k €	+9.2%	85,9 k €	+13.5%	75,7 k €	-14.7%	88,8 k €	+21.3%	73,1 k €	-12.3%	83,4 k €	+32.6%	62,9 k €	-0.4%	63,2 k €	-18.1%	77,1 k €	-47.5%	147 k €	+87.2%	78,6 k €	+48.7%	52,8 k €
Balance sheet
Equity	2,6 M €	+4.3%	2,5 M €	+4.2%	2,4 M €	+3.9%	2,3 M €	+134%	974,9 k €	+4.5%	932,7 k €	+15.1%	810,6 k €	-41.1%	1,4 M €	+9.5%	1,3 M €	+8.1%	1,2 M €	+8.0%	1,1 M €	+7.6%	1 M €	+345%	224,8 k €	-75.4%	915,6 k €	+10.0%	832,2 k €	+8.2%	769,3 k €	+9.0%	706 k €	+12.3%	628,9 k €	+30.5%	481,9 k €	+19.5%	403,3 k €
Total assets	2,6 M €	+3.4%	2,5 M €	+4.3%	2,4 M €	+3.6%	2,3 M €	+130%	1 M €	+4.9%	961,6 k €	-37.5%	1,5 M €	+9.4%	1,4 M €	+11.3%	1,3 M €	+6.8%	1,2 M €	+3.3%	1,1 M €	+7.3%	1,1 M €	+0.7%	1,1 M €	+6.6%	994,4 k €	+4.8%	948,7 k €	-6.2%	1 M €	-7.8%	1,1 M €	-10.3%	1,2 M €	+1.0%	1,2 M €	-5.6%	1,3 M €
Cash	5,6 k €	-14.8%	6,5 k €	+399%	1,3 k €	-92.6%	17,7 k €	-96.0%	443,5 k €	+11.8%	396,8 k €	-59.2%	973,2 k €	+16.2%	837,2 k €	+20.5%	694,5 k €	+20.0%	578,7 k €	+15.9%	499,2 k €	+62.3%	307,7 k €	+23.3%	249,5 k €	+83.5%	136 k €	+232%	41 k €	+24.0%	33,1 k €	-32.3%	48,8 k €	-43.8%	86,8 k €	+3113%	2,7 k €	+1836%	139,6 €
Debts	13 k €	-60.3%	32,8 k €	+13.1%	29 k €	-14.7%	34 k €	+1.7%	33,4 k €	+15.9%	28,8 k €	-96.0%	727,4 k €	+2309%	30,2 k €	+328%	7 k €	-64.8%	20 k €	-70.8%	68,5 k €	+3.6%	66,1 k €	-92.1%	835,2 k €	+961%	78,7 k €	-32.4%	116,5 k €	-51.8%	241,7 k €	-38.2%	390,9 k €	-34.2%	594,4 k €	-18.5%	729,2 k €	-17.1%	879,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Ernst PAULIS

Director · since 15 juin 2024

Active

Frank PROBST

Managing director · since 15 juin 2024

Active

Markus ELSEN

Director · since 15 juin 2024

Active

PROBST GMBH

Director · since 15 juin 2024 · 0425.530.486

Represented by Maryline PROBST

Active

Ended mandates

Maryline PROBST

Director · since 11 mai 2022

Ended

PROBST GMBH

Director · since 11 mai 2022 · until 15 juin 2024 · 0425.530.486

Represented by Maryline PROBST

Ended

Markus ELSEN

Director · since 06 août 2020

Ended

Markus ELSEN

Director · since 15 juin 2020 · until 15 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
PROBST GMBH● Active	0425.530.486

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2026	12/08/2025	20/08/2024	22/08/2023	19/08/2022	23/08/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	12/08/2026	German	PDF
Micro model	31/12/2024	16/06/2025	12/08/2025	German	PDF
Micro model	31/12/2023	15/06/2024	20/08/2024	German	PDF
Micro model	31/12/2022	15/06/2023	22/08/2023	German	PDF
Micro model	31/12/2021	15/06/2022	19/08/2022	German	PDF
Micro model	31/12/2020	15/06/2021	23/08/2021	German	PDF
Micro model	31/12/2019	15/06/2020	14/08/2020	German	PDF
Micro model	31/12/2018	15/06/2019	09/08/2019	German	PDF
Abridged model	31/12/2017	15/06/2018	14/08/2018	German	PDF
Abridged model	31/12/2016	15/06/2017	17/08/2017	German	PDF
Abridged model	31/12/2015	15/06/2016	24/08/2016	German	PDF
Abridged model	31/12/2014	15/06/2015	28/08/2015	German	PDF
Abridged model	31/12/2013	15/06/2014	26/08/2014	German	PDF
Abridged model	31/12/2012	15/06/2013	29/07/2013	German	PDF
Abridged model	31/12/2011	15/06/2012	14/08/2012	German	PDF
Abridged model	31/12/2010	15/06/2011	30/08/2011	German	PDF
Abridged model	31/12/2009	15/06/2010	26/08/2010	German	PDF
Abridged model	31/12/2008	15/06/2009	24/08/2009	German	PDF
Abridged model	31/12/2007	16/06/2008	28/08/2008	German	PDF
Abridged model	31/12/2006	15/06/2007	23/08/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 21 ended

Active mandates

Ernst PAULIS

Director · since 15 juin 2024

Active

Frank PROBST

Managing director · since 15 juin 2024

Active

Markus ELSEN

Director · since 15 juin 2024

Active

PROBST GMBH

Director · since 15 juin 2024 · 0425.530.486

Represented by Maryline PROBST

Active

Ended mandates

Maryline PROBST

Director · since 11 mai 2022

Ended

PROBST GMBH

Director · since 11 mai 2022 · until 15 juin 2024 · 0425.530.486

Represented by Maryline PROBST

Ended

Markus ELSEN

Director · since 06 août 2020

Ended

Markus ELSEN

Director · since 15 juin 2020 · until 15 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2024
ENTLASSUNG - ERNENNUNG
PDF
Mandates29/06/2022
ENTLASSUNG - ERNENNUNG
PDF
Mandates21/08/2020
ENTLASSUNG - ERNENNUNG
PDF
Capital / shares05/11/2019
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - KAPITAL - AKTIEN
PDF
Mandates06/07/2018
ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Capital / shares15/04/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates03/04/2012
ENTLASSUNG - ERNENNUNG
PDF
Mandates16/08/2004
GESELLSCHAFTSSITZ - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025105,8 k €↑
2024
Annual accounts 202498,7 k €↑
2023
Annual accounts 202388,6 k €↓
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 2021130,9 k €↑
2020
Annual accounts 2020122,2 k €↑
2019
Annual accounts 2019122 k €↑
2018
Annual accounts 2018119,5 k €↑
2017
Annual accounts 201793,8 k €↑
2016
Annual accounts 201685,9 k €↑
2015
Annual accounts 201575,7 k €↓
2014
Annual accounts 201488,8 k €↑
2013
Annual accounts 201373,1 k €↓
2012
Annual accounts 201283,4 k €↑
2011
Annual accounts 201162,9 k €↓
2010
Annual accounts 201063,2 k €↓
2009
Annual accounts 200977,1 k €↓
2008
Annual accounts 2008147 k €↑
2007
Annual accounts 200778,6 k €↑
2006
Annual accounts 200652,8 k €
19/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMA

Overview

What does HEMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline