ACTIVE

HERZIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-37,9 k €

-249.6% YoY

Gross margin

880,9 k €

+56.0% YoY

Equity

4,6 M €

-4.1% YoY

Workforce

0,0 ETP

What does HERZIMMO do?

HERZIMMO is a Public limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Anzegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.271.788

Incorporation

16/10/1987

Legal form

Public limited company

Registered office

Bergdries 2
8573 Anzegem · FlandreSee on map

Contributed capital

857 971,15 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	880,9 k €	+56.0%	564,6 k €	-8.6%	617,9 k €	-34.6%	945,1 k €	+12.9%	837 k €	+84.7%	453,1 k €	-69.3%	1,5 M €	+232%	443,5 k €	+1.0%	438,9 k €	+8.6%	404,1 k €	+7.3%	376,5 k €	+0.2%	375,6 k €	+0.0%	375,5 k €	+10.9%	338,6 k €	+42.6%	237,5 k €	+2.0%	232,9 k €	-4.5%	243,9 k €
EBITDA	787,3 k €	+65.5%	475,8 k €	-10.7%	532,9 k €	-42.4%	925,3 k €	+35.0%	685,6 k €	+58.3%	433,1 k €	-70.0%	1,4 M €	+246%	417 k €	+0.3%	415,9 k €	+9.2%	380,7 k €	+5.7%	360,2 k €	+1.0%	356,4 k €	-0.2%	357,2 k €	+11.2%	321,1 k €	+40.8%	228,1 k €	+1.7%	224,2 k €	-4.2%	234 k €
Operating result	-24,3 k €	-480%	6,4 k €	-94.9%	125,2 k €	-78.1%	571,5 k €	+94.5%	293,9 k €	+413%	-93,8 k €	-110%	924,3 k €	+5655%	16,1 k €	+138%	-42,2 k €	-173%	58,1 k €	+9.0%	53,3 k €	+244%	-36,9 k €	-134%	108,1 k €	+1492%	-7,8 k €	-149%	16 k €	-54.0%	34,8 k €	-48.7%	67,8 k €
Net result	-37,9 k €	-250%	25,3 k €	-88.5%	219,7 k €	-76.3%	926,2 k €	+313%	224,3 k €	+710%	-36,7 k €	-107%	551,5 k €	+813%	-77,3 k €	-7.6%	-71,9 k €	-108%	903,3 k €	+36559%	2,5 k €	-99.4%	387,8 k €	+306%	95,5 k €	+272%	-55,4 k €	-315%	25,7 k €	-91.3%	294 k €	+349%	65,5 k €
Balance sheet
Equity	4,6 M €	-4.1%	4,8 M €	-9.4%	5,3 M €	+4.2%	5 M €	+6.8%	4,7 M €	+20.0%	3,9 M €	-0.9%	4 M €	+16.1%	3,4 M €	-3.5%	3,5 M €	-3.6%	3,7 M €	+42.4%	2,6 M €	+0.1%	2,6 M €	+17.7%	2,2 M €	+4.6%	2,1 M €	-2.6%	2,2 M €	+1.2%	2,1 M €	+61.2%	1,3 M €
Total assets	13,3 M €	+7.8%	12,3 M €	+1.5%	12,2 M €	+9.2%	11,1 M €	+8.6%	10,3 M €	+34.7%	7,6 M €	+9.4%	7 M €	+7.0%	6,5 M €	-2.9%	6,7 M €	-3.2%	6,9 M €	+24.2%	5,6 M €	+16.9%	4,8 M €	+27.0%	3,8 M €	+0.7%	3,7 M €	+3.9%	3,6 M €	-3.3%	3,7 M €	+44.4%	2,6 M €
Cash	294,3 k €	+449%	53,6 k €	-82.6%	307,3 k €	-74.8%	1,2 M €	+1085%	102,8 k €	-30.2%	147,3 k €	+159%	56,9 k €	-75.8%	234,7 k €	-58.3%	563 k €	-64.2%	1,6 M €	+651%	209,6 k €	-28.1%	291,6 k €	+79.2%	162,8 k €	-41.4%	277,6 k €	-72.6%	1 M €	-35.2%	1,6 M €	+640%	211,5 k €
Debts	8 M €	+16.6%	6,9 M €	+10.3%	6,2 M €	+14.8%	5,4 M €	+10.1%	4,9 M €	+79.1%	2,8 M €	+46.9%	1,9 M €	-13.5%	2,2 M €	-3.9%	2,3 M €	+2.2%	2,2 M €	-6.4%	2,4 M €	+52.7%	1,5 M €	+42.6%	1,1 M €	-1.5%	1,1 M €	+23.9%	888 k €	-11.7%	1 M €	+4.4%	962,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

CATHERINE DE BRABANDERE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

IGNACE DE BRABANDERE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

CATHERINE DE BRABANDERE

Director · since 14 juillet 2017 · until 17 juin 2023

Ended

CATHERINE DE BRABANDERE

Managing director · since 14 juillet 2017 · until 17 juin 2023

Ended

ELISABETH VAN STEENBERGE

Director · since 14 juillet 2017 · until 17 juin 2023

Ended

ELISABETH VAN STEENBERGE

Managing director · since 14 juillet 2017 · until 17 juin 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	23/06/2025	18/06/2024	10/07/2023	01/07/2022	18/06/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	17/06/2023	18/06/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	15/06/2024	18/06/2024	Dutch	PDF
Micro model	31/12/2022	17/06/2023	10/07/2023	Dutch	PDF
Micro model	31/12/2021	18/06/2022	01/07/2022	Dutch	PDF
Micro model	31/12/2020	19/05/2021	18/06/2021	Dutch	PDF
Micro model	31/12/2019	10/06/2020	14/07/2020	Dutch	PDF
Micro model	31/12/2018	21/05/2019	17/06/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	04/06/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	09/06/2016	10/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/06/2015	20/07/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	08/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	16/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/04/2008	19/07/2008	Dutch	PDF
Abridged model	31/12/2006	17/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

CATHERINE DE BRABANDERE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

IGNACE DE BRABANDERE

Managing director · since 21 septembre 2022 · until 21 septembre 2028

Active

Ended mandates

CATHERINE DE BRABANDERE

Director · since 14 juillet 2017 · until 17 juin 2023

Ended

CATHERINE DE BRABANDERE

Managing director · since 14 juillet 2017 · until 17 juin 2023

Ended

ELISABETH VAN STEENBERGE

Director · since 14 juillet 2017 · until 17 juin 2023

Ended

ELISABETH VAN STEENBERGE

Managing director · since 14 juillet 2017 · until 17 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Registered office15/07/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring17/01/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/10/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/10/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/08/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-37,9 k €↓
2024
Annual accounts 202425,3 k €↓
2023
Annual accounts 2023219,7 k €↓
2022
Annual accounts 2022926,2 k €↑
2021
Annual accounts 2021224,3 k €↑
2018
Annual accounts 2018-36,7 k €↓
2017
Annual accounts 2017551,5 k €↑
2016
Annual accounts 2016-77,3 k €↓
2015
Annual accounts 2015-71,9 k €↓
2014
Annual accounts 2014903,3 k €↑
2012
Annual accounts 20122,5 k €↓
2011
Annual accounts 2011387,8 k €↑
2010
Annual accounts 201095,5 k €↑
2009
Annual accounts 2009-55,4 k €↓
2008
Annual accounts 200825,7 k €↓
2007
Annual accounts 2007294 k €↑
2006
Annual accounts 200665,5 k €
16/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HERZIMMO

Overview

What does HERZIMMO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline