ACTIVE

LLEMIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

50,4 k €

+14.5% YoY

Gross margin

-18,5 k €

-163.6% YoY

Equity

2,5 M €

+2.1% YoY

What does LLEMIN do?

LLEMIN is a Private limited company incorporated in 1987. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.280.993

Incorporation

01/10/1987

Legal form

Private limited company

Registered office

Rue du Gouvernement Provisoire 14 box 20
1000 Bruxelles · BruxellesSee on map

Contributed capital

938 473,56 €

Latest accounts

31/12/2024

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 68310Real estate agencies 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	-18,5 k €	-164%	29,1 k €	-83.6%	177,3 k €	+187%	61,8 k €	-62.4%	164,2 k €	+106%	79,7 k €	+11.7%	71,4 k €	-40.6%	120,3 k €	+15.5%	104,1 k €	-5.5%	110,2 k €	-1.6%	112 k €	-1.1%	113,2 k €	-54.5%	248,7 k €	+209%	80,4 k €	-42.2%	139,2 k €	-18.3%	170,5 k €	+13.4%	150,4 k €	-19.8%	187,5 k €
EBITDA	-51,1 k €	-788%	-5,8 k €	-104%	148,4 k €	+318%	35,5 k €	-75.4%	144,2 k €	+170%	53,3 k €	+21.5%	43,9 k €	-53.4%	94,2 k €	+26.6%	74,4 k €	-12.6%	85,1 k €	+11.7%	76,2 k €	-9.6%	84,3 k €	-49.2%	166 k €	+205%	54,4 k €	+99.0%	27,3 k €	+723%	3,3 k €	-97.7%	146,1 k €	-21.2%	185,5 k €
Operating result	-139,8 k €	-30.3%	-107,2 k €	-269%	63,3 k €	+231%	-48,3 k €	-179%	61,1 k €	+245%	-42,2 k €	+18.7%	-52 k €	-250636%	-20,7 €	+99.9%	-30 k €	-58.0%	-19 k €	+38.0%	-30,6 k €	-33.1%	-23 k €	-139%	59,6 k €	+198%	-60,9 k €	+16.5%	-72,9 k €	+15.0%	-85,9 k €	-170%	123 k €	-24.5%	162,8 k €
Net result	50,4 k €	+14.5%	44 k €	+148%	-92,7 k €	-171%	129,8 k €	+40.8%	92,1 k €	+335%	-39,2 k €	+18.4%	-48,1 k €	-714%	7,8 k €	+135%	-22,7 k €	-453%	-4,1 k €	+84.5%	-26,4 k €	-50.5%	-17,6 k €	-128%	62,9 k €	+210%	-57,2 k €	+41.1%	-97,2 k €	+26.8%	-132,8 k €	-241%	94,1 k €	-17.5%	114 k €
Balance sheet
Equity	2,5 M €	+2.1%	2,4 M €	+1.8%	2,4 M €	-3.7%	2,5 M €	+5.5%	2,4 M €	+4.1%	2,3 M €	-1.7%	2,3 M €	-2.0%	2,3 M €	+0.3%	2,3 M €	-1.0%	2,4 M €	-0.2%	2,4 M €	-1.1%	2,4 M €	-4.7%	2,5 M €	+2.6%	2,4 M €	-2.3%	2,5 M €	-3.2%	2,6 M €	+309%	632,9 k €	+17.5%	538,8 k €
Total assets	2,6 M €	+0.9%	2,5 M €	+2.5%	2,5 M €	-3.5%	2,6 M €	+6.0%	2,4 M €	+2.6%	2,4 M €	-0.9%	2,4 M €	-2.8%	2,4 M €	-0.8%	2,5 M €	+0.2%	2,5 M €	-0.1%	2,5 M €	-1.0%	2,5 M €	-6.5%	2,7 M €	-0.8%	2,7 M €	-6.7%	2,9 M €	-3.7%	3 M €	+351%	661,8 k €	+15.5%	573 k €
Cash	39,8 k €	-79.2%	190,9 k €	-3.5%	197,9 k €	+149%	79,6 k €	-51.0%	162,4 k €	-40.2%	271,4 k €	-6.4%	290 k €	-4.1%	302,4 k €	+536%	47,6 k €	-71.6%	167,6 k €	-7.4%	181 k €	+61.7%	111,9 k €	-41.9%	192,6 k €	+1485%	12,1 k €	-88.6%	106,8 k €	-65.3%	307,7 k €	+26.2%	243,9 k €	+33.3%	182,9 k €
Debts	30,2 k €	-44.0%	53,9 k €	+73.1%	31,1 k €	+32.4%	23,5 k €	+402%	4,7 k €	-84.8%	30,8 k €	+223%	9,5 k €	-62.1%	25,2 k €	-48.9%	49,3 k €	+161%	18,9 k €	+31.0%	14,4 k €	+56.2%	9,2 k €	-84.6%	59,7 k €	-57.1%	139,2 k €	-48.4%	269,6 k €	-8.4%	294,2 k €	+972%	27,4 k €	-15.5%	32,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

William Nijs

Director · since 01 juillet 2012

Active

Ended mandates

William Nijs

Manager · since 01 juillet 2012

Ended

William Nijs

Director · since 01 septembre 2006 · until 27 mars 2009

Ended

William Nijs

Director · since 01 septembre 2006

Ended

Liliane Lemmens

Manager · until 30 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Farbest-Croda Benelux S.A.● Active	0402.286.021
MAGUSTA● Active	0828.861.337
NICE@HOME● Active	0476.727.878
SabloCo● Active	1037.405.595

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	07/06/2024	26/06/2023	29/07/2022	29/06/2021	30/06/2020
General meeting	31/05/2025	25/05/2024	27/05/2023	28/05/2022	29/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/05/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	07/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	30/05/2020	30/06/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	17/07/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

William Nijs

Director · since 01 juillet 2012

Active

Ended mandates

William Nijs

Manager · since 01 juillet 2012

Ended

William Nijs

Director · since 01 septembre 2006 · until 27 mars 2009

Ended

William Nijs

Director · since 01 septembre 2006

Ended

Liliane Lemmens

Manager · until 30 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/03/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/07/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office31/08/2012
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office22/02/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other14/04/2009
ALGEMENE VERGADERING - WIJZIGING RECHTSVORM
PDF
Restructuring19/01/2009
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/11/2008
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202450,4 k €↑
2023
Annual accounts 202344 k €↑
2022
Annual accounts 2022-92,7 k €↓
2021
Annual accounts 2021129,8 k €↑
2020
Annual accounts 202092,1 k €↑
2019
Annual accounts 2019-39,2 k €↑
2018
Annual accounts 2018-48,1 k €↓
2017
Annual accounts 20177,8 k €↑
2016
Annual accounts 2016-22,7 k €↓
2015
Annual accounts 2015-4,1 k €↑
2014
Annual accounts 2014-26,4 k €↓
2013
Annual accounts 2013-17,6 k €↓
2012
Annual accounts 201262,9 k €↑
2011
Annual accounts 2011-57,2 k €↑
2010
Annual accounts 2010-97,2 k €↑
2009
Annual accounts 2009-132,8 k €↓
2007
Annual accounts 200794,1 k €↓
2006
Annual accounts 2006114 k €
01/10/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LLEMIN

Overview

What does LLEMIN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline