ACTIVE

PATRIDEC

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

3,7 M €

+518.1% YoY

Gross margin

4,8 M €

+168.9% YoY

Equity

102 M €

+3.7% YoY

Workforce

0,0 ETP

What does PATRIDEC do?

PATRIDEC is a Private limited company incorporated in 1987. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.317.221

Incorporation

04/11/1987

Legal form

Private limited company

Registered office

Bogaertstraat 15
9830 Sint-Martens-Latem · FlandreSee on map

Contributed capital

11 013 305,97 €

Latest accounts

31/03/2025

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	4,8 M €	+169%	1,8 M €	+4.8%	1,7 M €	-16.8%	2,1 M €	-4.8%	2,2 M €	+27.5%	1,7 M €	+9.8%	1,5 M €	-5.9%	1,6 M €	+30.1%	1,3 M €	-8.0%	1,4 M €	+9.4%	1,3 M €		–		–		–		–		–		–		–		–
EBITDA	4,6 M €	+205%	1,5 M €	+2.3%	1,5 M €	-15.8%	1,7 M €	-0.6%	1,8 M €	+16.1%	1,5 M €	+13.8%	1,3 M €	-7.8%	1,4 M €	+82.6%	789,7 k €	-31.0%	1,1 M €	+7.5%	1,1 M €	+26.3%	842,8 k €	+13.2%	744,5 k €	+120%	-3,7 M €	-1015%	408,7 k €	+93.5%	211,2 k €	-99.4%	33,4 M €	+201%	-32,9 M €	-10378%	320,1 k €
Operating result	3,7 M €	+480%	636,6 k €	+13.3%	561,9 k €	-2.7%	577,3 k €	-2.5%	591,8 k €	-27.6%	817,8 k €	+12.2%	729,1 k €	-16.3%	870,7 k €	+245%	252,6 k €	-60.2%	634,7 k €	+149%	255 k €	-39.9%	424,6 k €	+9.3%	388,3 k €	+110%	-4,1 M €	-3064%	137,7 k €	+613%	-26,8 k €	-100%	33 M €	+199%	-33,3 M €	-134410%	-24,8 k €
Net result	3,7 M €	+518%	594,9 k €	-5.1%	627,1 k €	-66.1%	1,9 M €	-42.4%	3,2 M €	+447%	-925,5 k €	-148%	1,9 M €	+235%	576,9 k €	-61.4%	1,5 M €	+147%	605,8 k €	-40.9%	1 M €	+214%	326 k €	-82.7%	1,9 M €	+190%	-2,1 M €	-190%	2,3 M €	+1.4%	2,3 M €	-93.6%	35,4 M €	-11.6%	40,1 M €	+63941%	62,6 k €
Balance sheet
Equity	102 M €	+3.7%	98,3 M €	+0.6%	97,7 M €	+0.6%	97,1 M €	+1.5%	95,6 M €	+3.5%	92,4 M €	-1.0%	93,4 M €	+2.1%	91,4 M €	+0.6%	90,8 M €	+1.7%	89,3 M €	+0.7%	88,7 M €	+1.2%	87,7 M €	-15.2%	103,4 M €	+1.9%	101,5 M €	-2.0%	103,6 M €	+2.3%	101,3 M €	+2.3%	99 M €	+55.8%	63,6 M €	+713%	7,8 M €
Total assets	103,3 M €	+4.5%	98,9 M €	-1.1%	100 M €	+1.5%	98,5 M €	+2.4%	96,2 M €	+3.3%	93,1 M €	-0.7%	93,7 M €	+2.1%	91,8 M €	-1.6%	93,3 M €	+4.1%	89,6 M €	+0.4%	89,2 M €	-15.3%	105,4 M €	+1.3%	104,1 M €	+2.1%	102 M €	-1.9%	103,9 M €	+2.0%	101,9 M €	+2.0%	99,9 M €	+2.4%	97,5 M €	+908%	9,7 M €
Cash	695 k €	-59.2%	1,7 M €	-57.7%	4 M €	-79.5%	19,6 M €	+57.9%	12,4 M €	-5.2%	13,1 M €	-22.5%	16,9 M €	+0.5%	16,8 M €	-13.4%	19,4 M €	-27.4%	26,7 M €	-4.5%	28 M €	-41.1%	47,5 M €	-10.1%	52,9 M €	+64.2%	32,2 M €	-26.9%	44 M €	+101%	21,9 M €	+884%	2,2 M €	-50.7%	4,5 M €	+567%	674,8 k €
Debts	404,1 k €	+89.7%	213 k €	-88.1%	1,8 M €	+87.0%	954,9 k €	+496%	160,1 k €	-57.8%	378,9 k €	+281%	99,5 k €	-37.3%	158,6 k €	-92.8%	2,2 M €	+10068%	21,8 k €	-91.1%	246,3 k €	-98.6%	17,3 M €	+4147%	408,2 k €	+41.7%	288,2 k €	+121%	130,2 k €	-71.1%	451,1 k €	+24.4%	362,6 k €	-42.3%	628 k €	-15.9%	746,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

Marie-Emilie DECEUNINCK

Director · since 22 décembre 2023 · until 31 mars 2027

Active

Frank DECEUNINCK

Director

Active

Ended mandates

Marie-Emilie DECEUNINCK

Director · since 22 décembre 2023 · until 28 août 2027

Ended

Frank DECEUNINCK

Mandate · since 25 mai 1999

Ended

FRANK DECEUNINCK

Administrator - manager · since 25 mai 1999

Ended

FRANK DECEUNINCK

Manager · since 25 mai 1999

Ended

At this address

Other companies at this address

Company	CBE no.
DEFIAC● Active	0465.168.151
HOOGBEVEREN● Active	0636.744.721
Industria● Active	0726.872.864

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/10/2025	25/10/2024	10/11/2023	20/02/2023	09/09/2021	30/10/2020
General meeting	27/09/2025	24/08/2024	29/09/2023	27/08/2022	28/08/2021	22/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	27/09/2025	21/10/2025	Dutch	PDF
Abridged model	31/03/2024	24/08/2024	25/10/2024	Dutch	PDF
Abridged model	31/03/2023	29/09/2023	10/11/2023	Dutch	PDF
Abridged model	31/03/2022	27/08/2022	20/02/2023	Dutch	PDF
Abridged model	31/03/2021	28/08/2021	09/09/2021	Dutch	PDF
Abridged model	31/03/2020	22/08/2020	30/10/2020	Dutch	PDF
Abridged model	31/03/2019	24/08/2019	19/09/2019	Dutch	PDF
Abridged model	31/03/2018	25/08/2018	27/09/2018	Dutch	PDF
Abridged model	31/03/2017	26/08/2017	28/09/2017	Dutch	PDF
Abridged model	31/03/2016	27/08/2016	02/11/2016	Dutch	PDF
Abridged model	31/03/2015	22/08/2015	13/10/2015	Dutch	PDF
Full model	31/03/2014	23/08/2014	23/09/2014	Dutch	PDF
Full model	31/03/2013	24/08/2013	28/10/2013	Dutch	PDF
Full model	31/03/2012	25/08/2012	30/10/2012	Dutch	PDF
Full model	31/03/2011	27/08/2011	28/10/2011	Dutch	PDF
Full model	31/03/2010	28/08/2010	06/10/2010	Dutch	PDF
Full model	31/03/2009	22/08/2009	06/10/2009	Dutch	PDF
Full modelCorrection	31/03/2008	23/08/2008	23/12/2008	Dutch	PDF
Full model	31/03/2008	23/08/2008	18/09/2008	Dutch	PDF
Full model	31/03/2007	25/08/2007	26/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 2 active · 5 ended

Active mandates

Marie-Emilie DECEUNINCK

Director · since 22 décembre 2023 · until 31 mars 2027

Active

Frank DECEUNINCK

Director

Active

Ended mandates

Marie-Emilie DECEUNINCK

Director · since 22 décembre 2023 · until 28 août 2027

Ended

Frank DECEUNINCK

Mandate · since 25 mai 1999

Ended

FRANK DECEUNINCK

Administrator - manager · since 25 mai 1999

Ended

FRANK DECEUNINCK

Manager · since 25 mai 1999

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/04/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/06/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares24/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares31/10/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares08/01/2008
KAPITAAL - AANDELEN
PDF
Restructuring19/09/2007
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/07/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/06/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,7 M €↑
2024
Annual accounts 2024594,9 k €↓
2023
Annual accounts 2023627,1 k €↓
2022
Annual accounts 20221,9 M €↓
2021
Annual accounts 20213,2 M €↑
2020
Annual accounts 2020-925,5 k €↓
2019
Annual accounts 20191,9 M €↑
2018
Annual accounts 2018576,9 k €↓
2017
Annual accounts 20171,5 M €↑
2016
Annual accounts 2016605,8 k €↓
2015
Annual accounts 20151 M €↑
2014
Annual accounts 2014326 k €↓
2013
Annual accounts 20131,9 M €↑
2012
Annual accounts 2012-2,1 M €↓
2011
Annual accounts 20112,3 M €↑
2010
Annual accounts 20102,3 M €↓
2009
Annual accounts 200935,4 M €↓
2008
Annual accounts 200840,1 M €↑
2007
Annual accounts 200762,6 k €
04/11/1987
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRIDEC

Overview

What does PATRIDEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline