ACTIVE

MARIMMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-208,3 k €

-35.8% YoY

Revenue

1 M €

+5.2% YoY

Equity

6,4 M €

-3.3% YoY

What does MARIMMO do?

MARIMMO is a Public limited company incorporated in 1987. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0432.495.779

Incorporation

23/10/1987

Legal form

Public limited company

Registered office

Rue du Cerf 191
1332 Rixensart · WallonieSee on map

Contributed capital

985 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityLow riskPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1 M €	+5.2%	990 k €	+9.5%	903,7 k €	+32.1%	684 k €	+59.9%	427,9 k €	-36.6%	675 k €	+0.6%	671,1 k €	+3.0%	651,5 k €	+15.3%	564,9 k €	+8.9%	518,5 k €	+30.7%	396,8 k €	+56.6%	253,5 k €	+56.3%	162,1 k €	+9.3%	148,3 k €	+0.7%	147,4 k €	-12.5%	168,5 k €	+18.5%	142,2 k €	+157%	55,4 k €
EBITDA	838,9 k €	+2.2%	820,7 k €	-9.6%	907,6 k €	+62.4%	558,7 k €	+65.3%	337,9 k €	-95.2%	7,1 M €	+1280%	513,7 k €	+4.2%	493,2 k €	+18.3%	416,9 k €	+13.9%	365,9 k €	+71.6%	213,3 k €	+219%	-179,2 k €	-349%	71,9 k €	-1.2%	72,8 k €	+21.9%	59,7 k €	-49.7%	118,7 k €	+45.1%	81,8 k €	+4124%	-2 k €
Operating result	-104,6 k €	-18.1%	-88,6 k €	-289%	46,8 k €	+226%	-37,1 k €	-147%	78,7 k €	-98.8%	6,8 M €	+2558%	257 k €	+11.7%	230 k €	+24.6%	184,7 k €	+22.2%	151,1 k €	+181%	-187 k €	+33.1%	-279,8 k €	-604%	-39,7 k €	-213%	35,1 k €	-29.1%	49,5 k €	-54.3%	108,5 k €	+50.8%	71,9 k €	+435%	-21,5 k €
Net result	-208,3 k €	-35.8%	-153,3 k €	-686%	-19,5 k €	+88.1%	-164,5 k €	-297%	-41,4 k €	-101%	5,1 M €	+3899%	126,3 k €	+55.6%	81,2 k €	-67.0%	246,1 k €	+195%	83,5 k €	-69.6%	274,6 k €	+188%	-312,1 k €	-1175%	29 k €	-53.9%	63 k €	-87.0%	482,8 k €	+343%	109 k €	+50.6%	72,4 k €	+452%	-20,6 k €
Balance sheet
Equity	6,4 M €	-3.3%	6,6 M €	-2.4%	6,8 M €	-0.4%	6,8 M €	-2.5%	7 M €	-0.7%	7 M €	+258%	2 M €	+8.2%	1,8 M €	-33.8%	2,7 M €	-15.4%	3,2 M €	+2.6%	3,2 M €	+9.5%	2,9 M €	-9.8%	3,2 M €	+0.9%	3,2 M €	+2.0%	3,1 M €	+18.4%	2,6 M €	+4.3%	2,5 M €	+3.0%	2,4 M €
Total assets	15,8 M €	-4.1%	16,5 M €	-1.4%	16,8 M €	-5.0%	17,6 M €	+4.9%	16,8 M €	+21.4%	13,8 M €	+140%	5,8 M €	-5.0%	6,1 M €	-22.9%	7,9 M €	+8.3%	7,3 M €	-1.0%	7,3 M €	+26.0%	5,8 M €	+31.2%	4,4 M €	+31.7%	3,4 M €	+1.2%	3,3 M €	+26.2%	2,6 M €	-12.2%	3 M €	+6.2%	2,8 M €
Cash	150,1 k €	-53.3%	321,7 k €	+87.4%	171,7 k €	-88.6%	1,5 M €	-72.4%	5,5 M €	-12.2%	6,2 M €	+7873%	78 k €	+46.0%	53,4 k €	-34.6%	81,7 k €	+56.7%	52,2 k €	+141%	21,6 k €	+37.6%	15,7 k €	-82.9%	92,1 k €	-54.7%	203,5 k €	-79.4%	990 k €	+329%	230,6 k €	+28.6%	179,3 k €	+33.2%	134,6 k €
Debts	7,9 M €	-4.5%	8,3 M €	+0.5%	8,3 M €	-8.9%	9,1 M €	+13.2%	8 M €	+60.9%	5 M €	+39.7%	3,6 M €	-10.3%	4 M €	-18.1%	4,8 M €	+32.7%	3,7 M €	-3.5%	3,8 M €	+36.9%	2,8 M €	+162%	1,1 M €	+11288%	9,3 k €	-62.4%	24,6 k €	+37.9%	17,9 k €	-96.4%	490 k €	+27.0%	385,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	-85.7%	0,7 ETP	-30.0%	1,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 56 ended

Active mandates

Anthony MARTIN

Managing director · since 11 mars 2024 · until 10 mars 2030

Active

HOLMAR

Director · since 11 mars 2024 · until 10 mars 2030 · 0444.374.717

Represented by Edward Martin

Active

JOHN MARTIN

Director · since 11 mars 2024 · until 10 mars 2030 · 0429.062.573

Represented by Jonathan Martin

Active

Ended mandates

Edward MARTIN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Jennifer MARTIN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Louis VAN DER TAELEN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Louis VAN DER TAELEN

Director · since 24 juin 2022 · until 11 mars 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Fondation René Schoemans● Liquidation	0451.339.812
Groupe JM● Active	0686.539.076
HOLMAR● Active	0444.374.717
JOHN MARTIN● Active	0429.062.573
LE CHENE SAINT GERMAIN● Active	0462.125.321
Resorza● Active	0404.730.223
SWEET SERVICE● Active	0433.975.723

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/11/2025	07/01/2025	01/12/2023	22/08/2022	09/09/2021	30/07/2020
General meeting	12/08/2025	23/12/2024	28/11/2023	24/06/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	12/08/2025	03/11/2025	French	PDF
Full model	31/12/2023	23/12/2024	07/01/2025	French	PDF
Full model	31/12/2022	28/11/2023	01/12/2023	French	PDF
Full model	31/12/2021	24/06/2022	22/08/2022	French	PDF
Full model	31/12/2020	27/05/2021	09/09/2021	French	PDF
Full model	31/12/2019	28/05/2020	30/07/2020	French	PDF
Full model	31/12/2018	31/05/2019	10/07/2019	French	PDF
Full model	31/12/2017	31/05/2018	16/07/2018	French	PDF
Full model	31/12/2016	25/05/2017	11/07/2017	French	PDF
Full model	31/12/2015	25/05/2016	26/07/2016	French	PDF
Full model	31/12/2014	28/05/2015	03/06/2015	French	PDF
Full model	31/12/2013	28/05/2014	25/07/2014	French	PDF
Full model	31/12/2012	29/05/2013	31/07/2013	French	PDF
Full model	31/12/2011	31/05/2012	28/06/2012	French	PDF
Full model	31/12/2010	26/05/2011	12/07/2011	French	PDF
Full model	31/12/2009	26/05/2010	24/06/2010	French	PDF
Full model	31/12/2008	27/05/2009	26/06/2009	French	PDF
Full model	31/12/2007	29/05/2008	18/06/2008	French	PDF
Full model	31/12/2006	31/05/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 56 ended

Active mandates

Anthony MARTIN

Managing director · since 11 mars 2024 · until 10 mars 2030

Active

HOLMAR

Director · since 11 mars 2024 · until 10 mars 2030 · 0444.374.717

Represented by Edward Martin

Active

JOHN MARTIN

Director · since 11 mars 2024 · until 10 mars 2030 · 0429.062.573

Represented by Jonathan Martin

Active

Ended mandates

Edward MARTIN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Jennifer MARTIN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Louis VAN DER TAELEN

Director · since 24 juin 2022 · until 31 mai 2023

Ended

Louis VAN DER TAELEN

Director · since 24 juin 2022 · until 11 mars 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates10/11/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2016
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-208,3 k €↓
2023
Annual accounts 2023-153,3 k €↓
2022
Annual accounts 2022-19,5 k €↑
2021
Annual accounts 2021-164,5 k €↓
2020
Annual accounts 2020-41,4 k €↓
2019
Annual accounts 20195,1 M €↑
2018
Annual accounts 2018126,3 k €↑
2017
Annual accounts 201781,2 k €↓
2016
Annual accounts 2016246,1 k €↑
2015
Annual accounts 201583,5 k €↓
2014
Annual accounts 2014274,6 k €↑
2013
Annual accounts 2013-312,1 k €↓
2012
Annual accounts 201229 k €↓
2011
Annual accounts 201163 k €↓
2010
Annual accounts 2010482,8 k €↑
2009
Annual accounts 2009109 k €↑
2008
Annual accounts 200872,4 k €↑
2007
Annual accounts 2007-20,6 k €
23/10/1987
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIMMO

Overview

What does MARIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline