ACTIVE

Ucoopia

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
4 k €
-36.4% YoY
Revenue
123,6 k €
+26.0% YoY
Equity
675,3 k €
+27.1% YoY
Workforce
15,1 ETP
-0.7% YoY

What does Ucoopia do?

Ucoopia is a Non-profit organization incorporated in 1986. Its registered office is in Bruxelles. It employs on average 15,1 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.503.697
Incorporation
20/06/1986
Legal form
Non-profit organization
Registered office
Avenue Franklin Roosevelt 50 box 266
1050 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
15,1 ETP
Joint committees (1)
  • 32902
Contacts
4 public details availableLog in to view
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue123,6 k €98,1 k €–94,7 k €62,2 k €11,9 k €69,1 k €64,4 k €97,3 k €106,4 k €146,3 k €218,7 k €128,7 k €135,6 k €71,7 k €103,1 k €124,3 k €86,2 k €–
EBITDA129,7 k €101,2 k €110,3 k €91 k €110,9 k €163,7 k €112,1 k €95,7 k €75,7 k €94,3 k €-6,4 k €72,9 k €36,8 k €46 k €33,4 k €12,3 k €-2,2 k €46,7 k €39,4 k €
Operating result12,6 k €20,2 k €52,4 k €35,3 k €30,5 k €96 k €39,4 k €8,9 k €19,1 k €28,2 k €-28,1 k €48,3 k €6,7 k €23,3 k €6 k €-2 k €-10,4 k €44,6 k €38,1 k €
Net result4 k €6,4 k €27,6 k €30,5 k €20,3 k €53,5 k €14,7 k €11,8 k €13,1 k €28,8 k €-40 k €47,1 k €225 €13,1 k €1,6 k €-13,2 k €-9,3 k €36,6 k €34,1 k €
Balance sheet
Equity675,3 k €531,5 k €550 k €568,7 k €452,9 k €396,3 k €364,4 k €374,2 k €397 k €319,8 k €255,1 k €283 k €251,6 k €238,7 k €239,3 k €220,8 k €228,2 k €216 k €176,5 k €
Total assets6,7 M €6,9 M €4,6 M €11,5 M €5,2 M €8,4 M €8,9 M €8,9 M €10,2 M €3,7 M €6 M €8,1 M €1,8 M €2,6 M €4,5 M €1,8 M €2,2 M €1,4 M €1,7 M €
Cash1,4 M €1,1 M €585,9 k €996,2 k €938,5 k €1,4 M €1,3 M €1,1 M €1,4 M €1,2 M €990,5 k €779 k €454,8 k €629 k €1 M €784,5 k €589,6 k €479,2 k €424,9 k €
Debts349,7 k €721,7 k €645,9 k €554,4 k €470,8 k €280,7 k €508,1 k €1,1 M €623,2 k €331,2 k €218,4 k €146,5 k €371,1 k €366,4 k €404,9 k €350,6 k €102,1 k €101,9 k €87,9 k €
Other
Workforce15,1 ETP15,2 ETP14,0 ETP13,8 ETP13,0 ETP14,0 ETP15,0 ETP14,0 ETP13,0 ETP12,0 ETP11,7 ETP11,6 ETP12,7 ETP13,3 ETP13,1 ETP13,6 ETP12,7 ETP12,9 ETP12,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 11 active · 80 ended

Active mandates

Xavier REKELBUS

Director · since 26 juin 2024

Active
PIERRE DUYSINX

Director · since 16 décembre 2023

Active
Aurore DEGRE

Director · since 29 juin 2022 · until 15 janvier 2025

Active
Jean DANIS

Director · since 26 juin 2021

Active
Thierry DE WAHA BAILLONVILLE

Director · since 25 juin 2021 · until 26 juin 2024

Active
Jean-Marc SIMAR

Director · since 04 septembre 2020

Active
Raphael COPPIN

Director · since 07 septembre 2018 · until 26 juin 2024

Active
ANNE TOTTE

Director · since 26 juin 2016

Active
JEAN-LUC HORNICK

Director · since 26 juin 2016

Active
NATHALIE FAGEL

Director · since 26 juin 2016

Active
PATRICK WAUTELET

Chairman of the board of directors · since 26 juin 2016

Active

Ended mandates

MICHEL HOYOS

Director · since 26 juin 2016 · until 04 septembre 2020

Ended
André FALISSE

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
Gaëtan CUARTERO DIAZ

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
Madeleine BEETZ

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
At this address

Other companies at this address

CompanyCBE no.
180 Degrees Consulting Brussels asbl● Active
0690.888.834
Altair, Centre d'Histoire des Sciences et des Techniques● Active
0443.082.241
AMICALE DES PHARMACIENS DE L'UNIVERSITE LIBRE DE BRUXELLES● Active
0460.363.285
Amorce● Active
1034.275.960
asbl Cercle Solvay● Active
0410.696.218
ASSOCIATION EUROPEENNE DES ETUDIANTS EN DROIT-SECTION UNIVERSITE LIBRE DE BRUXELLES● Active
0435.596.613
Association Inter-Cercles de l'Université Libre de Bruxelles ASBL● Active
0667.606.260
ASSOCIATION OF ERC GRANTEES● Active
0758.965.414
Association Portugaise des Etudiants, Chercheurs et Diplômés en Belgique, le Pays-Bas et au Luxembourg● Active
0744.817.864
ASSOCIATION POUR LE DEVELOPPEMENT DES TRAITEMENTS DE LA PREVENTION DE LA FORMATION ET DE LA RECHERCHE EN SANTE MENTALE A L' ULB● Active
0474.159.061
Balance Ton Féminisme● Active
0722.572.596
Bel Center● Active
0755.481.827
BOARD OF EUROPEAN STUDENTS OF TECHNOLOGY GROUP DE L'UNIVERSITE LIBRE DE BRUXELLES, ASSOCIATION SANS BUT LUCRATIF● Active
0884.631.981
BRUSSELS ACADEMY-MAKING CITY TOGETHER ASBL● Active
0548.860.939
Brussels Model NATO CLUB ASBL● Active
0776.547.059
Bureau des Etudiants de Polytechnique de l'Université Libre de Bruxelles● Active
0454.534.476
Bureau Étudiant de la Faculté de Lettres, Traduction et Communication● Active
1042.051.796
Bureau Étudiant de la Faculté de Philosophie et Sciences sociales de l’Université Libre de Bruxelles● Active
1019.190.480
CANDIULB● Active
0874.532.303
Centre de Recherche ,de Documentation et d'Information dans le Domaine du Loisir, de la Récréation et du Tourisme pour la Communauté française de Belgique● Liquidation
0422.462.120
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/04/202627/06/202528/06/202425/07/202322/07/202215/07/2021
General meeting24/03/202625/06/202525/06/202429/06/202329/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/03/202623/04/2026FrenchPDF
Abridged model31/12/202425/06/202527/06/2025FrenchPDF
Abridged model31/12/202325/06/202428/06/2024FrenchPDF
Abridged model31/12/202229/06/202325/07/2023FrenchPDF
Abridged model31/12/202129/06/202222/07/2022FrenchPDF
Abridged model31/12/202025/06/202115/07/2021FrenchPDF
Abridged model31/12/201904/09/202007/09/2020FrenchPDF
Abridged model31/12/201828/06/201915/11/2019FrenchPDF
Abridged model31/12/201729/06/201803/07/2018FrenchPDF
Abridged model31/12/201630/06/201705/07/2017FrenchPDF
Abridged model31/12/201528/06/201606/07/2016FrenchPDF
Abridged model31/12/201426/06/201529/06/2015FrenchPDF
Abridged model31/12/201320/06/201409/07/2014FrenchPDF
Abridged model31/12/201221/06/201325/06/2013FrenchPDF
Abridged model31/12/201115/06/201218/06/2012FrenchPDF
Abridged modelCorrection31/12/201030/06/201122/07/2011FrenchPDF
Abridged model31/12/201030/06/201112/07/2011FrenchPDF
Abridged model31/12/200929/06/201009/07/2010FrenchPDF
Abridged model31/12/200826/06/200920/07/2009FrenchPDF
Abridged model31/12/200726/06/200805/08/2008FrenchPDF
Abridged model31/12/200628/06/200710/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 11 active · 80 ended

Active mandates

Xavier REKELBUS

Director · since 26 juin 2024

Active
PIERRE DUYSINX

Director · since 16 décembre 2023

Active
Aurore DEGRE

Director · since 29 juin 2022 · until 15 janvier 2025

Active
Jean DANIS

Director · since 26 juin 2021

Active
Thierry DE WAHA BAILLONVILLE

Director · since 25 juin 2021 · until 26 juin 2024

Active
Jean-Marc SIMAR

Director · since 04 septembre 2020

Active
Raphael COPPIN

Director · since 07 septembre 2018 · until 26 juin 2024

Active
ANNE TOTTE

Director · since 26 juin 2016

Active
JEAN-LUC HORNICK

Director · since 26 juin 2016

Active
NATHALIE FAGEL

Director · since 26 juin 2016

Active
PATRICK WAUTELET

Chairman of the board of directors · since 26 juin 2016

Active

Ended mandates

MICHEL HOYOS

Director · since 26 juin 2016 · until 04 septembre 2020

Ended
André FALISSE

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
Gaëtan CUARTERO DIAZ

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
Madeleine BEETZ

Director · since 01 septembre 2009 · until 30 juin 2012

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates31/03/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/02/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/02/2026
    DENOMINATION - SIEGE SOCIAL
    PDF
  • Mandates17/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/02/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/09/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/03/2024
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20254 k €↓
  2. 2025
    Name changeUcoopia
  3. 2024
    Annual accounts 20246,4 k €↓
  4. 2023
    Annual accounts 202327,6 k €↓
  5. 2022
    Annual accounts 202230,5 k €↑
  6. 2021
    Annual accounts 202120,3 k €↓
  7. 2021
    Name changeEclosio
  8. 2020
    Annual accounts 202053,5 k €↑
  9. 2019
    Annual accounts 201914,7 k €↑
  10. 2018
    Annual accounts 201811,8 k €↓
  11. 2017
    Annual accounts 201713,1 k €↓
  12. 2016
    Annual accounts 201628,8 k €↑
  13. 2015
    Annual accounts 2015-40 k €↓
  14. 2014
    Annual accounts 201447,1 k €↑
  15. 2013
    Annual accounts 2013225 €↓
  16. 2012
    Annual accounts 201213,1 k €↑
  17. 2011
    Annual accounts 20111,6 k €↑
  18. 2010
    Annual accounts 2010-13,2 k €↓
  19. 2009
    Annual accounts 2009-9,3 k €↓
  20. 2008
    Annual accounts 200836,6 k €↑
  21. 2007
    Annual accounts 200734,1 k €
  22. 20/06/1986
    IncorporationNon-profit organization