EXPRO
0432.506.964 · rovalta.com · 23/09/2026
ACTIVE
EXPRO
Financial year 2025 · closed on 30/09/2025
Net result
501,9 k €
+60.4% YoY
Gross margin
1,8 M €
+30.8% YoY
Equity
1,7 M €
+13.1% YoY
Workforce
14,8 ETP
+13.0% YoY
Overview
What does EXPRO do?
EXPRO is a Public limited company incorporated in 1987. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Dilbeek. It employs on average 14,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0432.506.964
Incorporation
23/11/1987
Legal form
Public limited company
Registered office
Lennikseweg 98
1701 Dilbeek · FlandreSee on map
1701 Dilbeek · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
14,8 ETP
Activities (NACE)
28293Manufacture of other general-purpose machinery n.e.c.· main28293Manufacture of other general-purpose machinery n.e.c.29243Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers43221Plumbing, heat and air-conditioning installation43221Plumbing, heat and air-conditioning installation
Joint committees (3)
- 14904
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,8 M € | +30.8% | 1,4 M € | +4.0% | 1,3 M € | +11.9% | 1,2 M € | -9.1% | 1,3 M € | +30.0% | 1 M € | -22.2% | 1,3 M € | +8.4% | 1,2 M € | -6.9% | 1,3 M € | -4.0% | 1,3 M € | +6.1% | 1,3 M € | -25.9% | 1,7 M € | +40.5% | 1,2 M € | -26.5% | 1,6 M € | +32.5% | 1,2 M € | +2.4% | 1,2 M € | +13.2% | 1,1 M € | -8.1% | 1,2 M € |
| EBITDA | 772,8 k € | +49.4% | 517,3 k € | -16.5% | 619,5 k € | +19.6% | 518,1 k € | -13.0% | 595,3 k € | +30.2% | 457,2 k € | -17.0% | 551,2 k € | +33.3% | 413,6 k € | -1.1% | 418,2 k € | -10.0% | 464,6 k € | +175% | 168,8 k € | -82.4% | 957,1 k € | +110% | 456,5 k € | -58.6% | 1,1 M € | +97.2% | 559,5 k € | -1.1% | 565,7 k € | +40.2% | 403,4 k € | -3.0% | 415,8 k € |
| Operating result | 681,1 k € | +57.9% | 431,4 k € | -18.8% | 531,3 k € | +26.6% | 419,5 k € | -40.7% | 707,9 k € | +100% | 353,4 k € | -17.2% | 427 k € | +16.7% | 365,9 k € | +3.6% | 353 k € | -9.4% | 389,5 k € | +327% | 91,2 k € | -89.5% | 866 k € | +129% | 378,5 k € | -63.8% | 1 M € | +109% | 499,5 k € | -3.0% | 514,7 k € | +51.5% | 339,7 k € | -1.4% | 344,5 k € |
| Net result | 501,9 k € | +60.4% | 312,9 k € | -20.8% | 394,9 k € | +22.0% | 323,7 k € | -38.4% | 525,9 k € | +114% | 246 k € | -20.9% | 311 k € | +28.2% | 242,5 k € | -6.9% | 260,6 k € | -4.0% | 271,4 k € | +255% | 76,5 k € | -66.4% | 227,3 k € | -12.7% | 260,5 k € | -61.8% | 682,6 k € | +99.4% | 342,3 k € | +2.1% | 335,4 k € | +17.3% | 286 k € | -38.3% | 463,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +13.1% | 1,5 M € | +8.9% | 1,4 M € | +20.3% | 1,2 M € | +20.0% | 971,7 k € | +48.1% | 656,2 k € | +29.0% | 508,6 k € | +58.0% | 322 k € | -66.8% | 971 k € | +23.1% | 788,5 k € | +52.5% | 517,1 k € | -42.0% | 891,3 k € | -19.5% | 1,1 M € | -12.7% | 1,3 M € | +9.8% | 1,2 M € | -16.2% | 1,4 M € | -14.1% | 1,6 M € | +25.2% | 1,3 M € |
| Total assets | 3,2 M € | +13.2% | 2,8 M € | +15.4% | 2,4 M € | +2.8% | 2,4 M € | +35.6% | 1,7 M € | -2.6% | 1,8 M € | -14.1% | 2,1 M € | +26.0% | 1,7 M € | -22.8% | 2,1 M € | -3.8% | 2,2 M € | +21.6% | 1,8 M € | -13.5% | 2,1 M € | -12.5% | 2,4 M € | +3.1% | 2,3 M € | +1.7% | 2,3 M € | +3.4% | 2,2 M € | -13.7% | 2,6 M € | +0.6% | 2,6 M € |
| Cash | 376,4 k € | -44.1% | 673,4 k € | +137% | 284 k € | -21.8% | 363,3 k € | +12.2% | 323,9 k € | +21.5% | 266,5 k € | -35.1% | 410,8 k € | +127% | 180,7 k € | -73.4% | 680,1 k € | +55.1% | 438,6 k € | +277% | 116,5 k € | -56.5% | 267,6 k € | +158% | 103,9 k € | -59.8% | 258,3 k € | +480% | 44,6 k € | -56.6% | 102,6 k € | +306% | 25,2 k € | -82.4% | 143,8 k € |
| Debts | 1,4 M € | +13.5% | 1,2 M € | +27.6% | 952,5 k € | -14.8% | 1,1 M € | +60.9% | 694,6 k € | -19.6% | 864,1 k € | -20.6% | 1,1 M € | +26.3% | 861,3 k € | +20.7% | 713,4 k € | -26.4% | 968,9 k € | +17.4% | 825,1 k € | -25.5% | 1,1 M € | +0.7% | 1,1 M € | +13.2% | 972,1 k € | +9.7% | 886,4 k € | +49.7% | 592,1 k € | -17.4% | 717 k € | -32.8% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 14,8 ETP | +13.0% | 13,1 ETP | +12.0% | 11,7 ETP | +5.4% | 11,1 ETP | -16.5% | 13,3 ETP | -4.3% | 13,9 ETP | -3.5% | 14,4 ETP | -8.3% | 15,7 ETP | -9.2% | 17,3 ETP | +3.0% | 16,8 ETP | 0.0% | 16,8 ETP | +0.6% | 16,7 ETP | +0.6% | 16,6 ETP | -1.2% | 16,8 ETP | +3.7% | 16,2 ETP | -6.9% | 17,4 ETP | +6.1% | 16,4 ETP | -13.2% | 18,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 5 active · 29 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
EXPRO IMMO● Active | 0695.562.056 |
Van De Vondel Dirk● Active | 0694.684.504 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2026 | 26/03/2025 | 22/03/2024 | 22/03/2023 | 20/04/2022 | 31/05/2021 |
| General meeting | 20/03/2026 | 21/03/2025 | 15/03/2024 | 10/03/2023 | 30/03/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/03/2026 | 31/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 21/03/2025 | 26/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 15/03/2024 | 22/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 10/03/2023 | 22/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 30/03/2022 | 20/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 07/05/2021 | 31/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 29/05/2020 | 15/06/2020 | Dutch | |
| Abridged model | 30/09/2018 | 15/03/2019 | 30/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 16/03/2018 | 13/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 17/03/2017 | 24/03/2017 | Dutch | |
| Abridged model | 30/09/2015 | 18/03/2016 | 21/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 20/03/2015 | 17/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 21/03/2014 | 28/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 24/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 16/03/2012 | 19/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 18/03/2011 | 28/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 19/03/2010 | 20/04/2010 | Dutch | |
| Abridged model | 30/09/2008 | 20/03/2009 | 20/04/2009 | Dutch | |
| Abridged model | 30/09/2007 | 21/03/2008 | 22/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 16/03/2007 | 28/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 5 active · 29 ended
Active mandates
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/05/2026ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/06/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates30/06/2021ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates05/11/2020ONTSLAGEN - BENOEMINGEN
- Mandates10/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates13/09/2018ONTSLAGEN - BENOEMINGEN
- Restructuring22/05/2018RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025501,9 k €↑
- 2024Annual accounts 2024312,9 k €↓
- 2023Annual accounts 2023394,9 k €↑
- 2022Annual accounts 2022323,7 k €↓
- 2021Annual accounts 2021525,9 k €↑
- 2020Annual accounts 2020246 k €↓
- 2019Annual accounts 2019311 k €↑
- 2018Annual accounts 2018242,5 k €↓
- 2016Annual accounts 2016260,6 k €↓
- 2015Annual accounts 2015271,4 k €↑
- 2014Annual accounts 201476,5 k €↓
- 2013Annual accounts 2013227,3 k €↓
- 2012Annual accounts 2012260,5 k €↓
- 2011Annual accounts 2011682,6 k €↑
- 2010Annual accounts 2010342,3 k €↑
- 2009Annual accounts 2009335,4 k €↑
- 2008Annual accounts 2008286 k €↓
- 2007Annual accounts 2007463,6 k €
- 23/11/1987IncorporationPublic limited company